Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

Steel & Iron Products

Rating :
74/99

BSE: 532508 | NSE: JSL

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,402.76
  • 8.76
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,304.52
  • N/A
  • 2.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.10%
  • 1.24%
  • 7.10%
  • FII
  • DII
  • Others
  • 13.05%
  • 6.40%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 12.77
  • 17.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.69
  • 15.74
  • 19.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.88
  • 187.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.89
  • 8.55
  • 7.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 1.32
  • 1.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.78
  • 5.50
  • 5.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
6,349.71
5,670.02
11.99%
5,604.51
5,026.72
11.49%
5,474.12
4,032.72
35.74%
6,563.51
3,913.64
67.71%
Expenses
5,824.92
4,873.20
19.53%
5,246.24
4,279.03
22.60%
4,925.47
3,431.69
43.53%
5,721.92
3,371.42
69.72%
EBITDA
524.79
796.82
-34.14%
358.27
747.69
-52.08%
548.65
601.03
-8.72%
841.59
542.22
55.21%
EBIDTM
8.26%
14.05%
6.39%
14.87%
10.02%
14.90%
12.82%
13.85%
Other Income
22.08
12.35
78.79%
17.46
14.54
20.08%
16.79
9.60
74.90%
19.33
12.66
52.69%
Interest
80.44
93.22
-13.71%
83.66
82.25
1.71%
72.08
85.12
-15.32%
71.72
96.77
-25.89%
Depreciation
94.33
92.99
1.44%
93.34
92.58
0.82%
91.90
94.08
-2.32%
91.55
96.63
-5.26%
PBT
372.10
622.96
-40.27%
198.73
587.40
-66.17%
401.46
431.43
-6.95%
697.65
414.88
68.16%
Tax
109.06
212.29
-48.63%
56.67
202.08
-71.96%
98.92
149.75
-33.94%
-31.12
141.04
-
PAT
263.04
410.67
-35.95%
142.06
385.32
-63.13%
302.54
281.68
7.41%
728.77
273.84
166.13%
PATM
4.14%
7.24%
2.53%
7.67%
5.53%
6.98%
11.10%
7.00%
EPS
5.98
8.64
-30.79%
3.03
8.08
-62.50%
6.11
6.21
-1.61%
14.00
5.94
135.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
23,991.85
21,223.40
12,188.46
12,950.87
13,557.33
11,637.74
9,278.66
7,143.61
6,947.96
12,869.07
11,304.74
Net Sales Growth
28.69%
74.13%
-5.89%
-4.47%
16.49%
25.42%
29.89%
2.82%
-46.01%
13.84%
 
Cost Of Goods Sold
17,015.04
14,526.08
7,808.78
8,578.49
9,175.22
7,501.73
5,733.84
4,527.58
4,859.91
8,577.66
7,547.69
Gross Profit
6,976.81
6,697.32
4,379.68
4,372.38
4,382.11
4,136.01
3,544.82
2,616.03
2,088.05
4,291.41
3,757.06
GP Margin
29.08%
31.56%
35.93%
33.76%
32.32%
35.54%
38.20%
36.62%
30.05%
33.35%
33.23%
Total Expenditure
21,718.55
18,439.49
10,764.27
11,811.39
12,392.76
10,297.40
8,113.07
6,570.88
6,580.57
11,862.86
10,597.59
Power & Fuel Cost
-
774.09
633.63
792.61
732.38
690.42
565.02
541.94
692.45
1,310.00
1,272.57
% Of Sales
-
3.65%
5.20%
6.12%
5.40%
5.93%
6.09%
7.59%
9.97%
10.18%
11.26%
Employee Cost
-
197.75
170.19
186.28
175.48
196.28
154.05
132.51
156.93
310.45
307.63
% Of Sales
-
0.93%
1.40%
1.44%
1.29%
1.69%
1.66%
1.85%
2.26%
2.41%
2.72%
Manufacturing Exp.
-
2,358.26
1,762.58
1,882.92
1,937.22
1,488.78
1,319.67
1,060.17
556.81
1,081.95
909.83
% Of Sales
-
11.11%
14.46%
14.54%
14.29%
12.79%
14.22%
14.84%
8.01%
8.41%
8.05%
General & Admin Exp.
-
145.08
135.90
122.38
141.04
112.63
76.22
67.41
53.13
108.92
104.81
% Of Sales
-
0.68%
1.11%
0.94%
1.04%
0.97%
0.82%
0.94%
0.76%
0.85%
0.93%
Selling & Distn. Exp.
-
383.85
214.59
230.99
202.76
269.65
238.01
219.22
239.64
416.54
400.13
% Of Sales
-
1.81%
1.76%
1.78%
1.50%
2.32%
2.57%
3.07%
3.45%
3.24%
3.54%
Miscellaneous Exp.
-
54.38
38.60
17.72
28.66
37.91
26.26
22.05
21.71
57.34
400.13
% Of Sales
-
0.26%
0.32%
0.14%
0.21%
0.33%
0.28%
0.31%
0.31%
0.45%
0.49%
EBITDA
2,273.30
2,783.91
1,424.19
1,139.48
1,164.57
1,340.34
1,165.59
572.73
367.39
1,006.21
707.15
EBITDA Margin
9.48%
13.12%
11.68%
8.80%
8.59%
11.52%
12.56%
8.02%
5.29%
7.82%
6.26%
Other Income
75.66
259.04
40.90
39.89
32.61
45.08
25.69
26.15
55.18
49.08
36.44
Interest
307.90
332.31
480.08
585.53
636.87
566.06
787.88
1,029.97
942.49
1,295.13
1,043.44
Depreciation
371.12
371.20
402.96
425.16
351.50
320.03
325.21
316.16
411.11
728.39
740.14
PBT
1,669.94
2,339.44
582.05
168.68
208.81
499.33
78.19
-747.25
-931.04
-968.24
-1,039.99
Tax
233.53
533.00
270.21
92.64
76.60
174.04
32.47
-231.51
0.01
-20.67
-381.94
Tax Rate
13.98%
22.78%
39.48%
53.51%
36.57%
34.55%
31.21%
29.39%
0.00%
1.49%
31.20%
PAT
1,436.41
1,881.26
419.23
79.18
130.15
327.20
70.09
-556.11
252.83
-1,367.86
-840.30
PAT before Minority Interest
1,437.02
1,909.12
419.46
80.48
132.88
329.73
71.56
-556.11
253.11
-1,366.30
-842.04
Minority Interest
0.61
-27.86
-0.23
-1.30
-2.73
-2.53
-1.47
0.00
-0.28
-1.56
1.74
PAT Margin
5.99%
8.86%
3.44%
0.61%
0.96%
2.81%
0.76%
-7.78%
3.64%
-10.63%
-7.43%
PAT Growth
6.28%
348.74%
429.46%
-39.16%
-60.22%
366.83%
-
-
-
-
 
EPS
27.38
35.86
7.99
1.51
2.48
6.24
1.34
-10.60
4.82
-26.07
-16.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
5,185.76
3,205.13
2,717.24
2,590.82
2,465.20
1,813.99
1,712.12
198.61
61.97
1,339.55
Share Capital
105.10
97.45
97.45
95.84
95.84
79.89
46.24
46.24
46.24
40.82
Total Reserves
5,080.66
3,053.96
2,619.79
2,494.98
2,369.36
1,707.82
1,297.18
-217.68
11.06
1,293.48
Non-Current Liabilities
2,428.34
3,459.88
3,349.21
3,662.22
4,022.24
3,409.24
7,252.74
8,410.29
8,848.74
9,159.54
Secured Loans
995.34
1,495.90
1,815.57
1,557.77
2,044.40
2,896.99
7,323.27
8,064.78
8,514.13
8,779.22
Unsecured Loans
423.04
1,097.18
900.00
1,594.92
1,506.50
485.00
0.00
5.45
62.01
104.87
Long Term Provisions
11.51
15.83
16.89
14.55
12.31
13.42
11.12
141.30
11.98
13.62
Current Liabilities
7,206.79
4,056.25
4,598.07
4,449.86
4,337.64
5,703.08
5,861.56
5,661.60
7,655.41
7,117.24
Trade Payables
4,174.07
2,631.85
2,659.58
2,488.33
2,132.52
1,864.91
1,777.50
1,379.06
2,941.31
3,026.49
Other Current Liabilities
2,455.15
907.63
1,291.15
1,216.35
1,153.27
1,705.08
1,586.06
1,414.78
1,517.63
1,110.54
Short Term Borrowings
561.76
513.64
645.73
742.99
1,051.51
1,997.75
2,364.37
2,732.35
3,020.55
2,589.86
Short Term Provisions
15.81
3.13
1.61
2.19
0.34
135.34
133.63
135.42
175.92
390.36
Total Liabilities
14,862.00
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.74
Net Block
5,600.71
5,855.41
6,180.58
6,344.73
6,342.49
6,608.59
6,863.01
7,551.74
9,780.07
10,156.60
Gross Block
8,238.56
8,172.45
8,129.15
7,862.78
7,501.90
7,455.40
7,399.31
9,710.52
13,531.87
13,260.61
Accumulated Depreciation
2,637.85
2,317.04
1,948.57
1,518.05
1,159.41
846.81
536.30
2,158.78
3,751.81
3,104.01
Non Current Assets
7,329.76
6,615.98
6,851.24
6,934.02
7,060.72
7,139.88
7,427.85
8,008.42
10,098.14
10,493.09
Capital Work in Progress
364.04
58.23
14.98
29.14
143.75
29.23
69.99
144.50
156.77
160.95
Non Current Investment
561.95
455.19
445.98
453.44
438.35
402.71
392.24
14.06
17.78
19.58
Long Term Loans & Adv.
797.46
239.90
199.48
96.72
124.26
89.70
92.08
297.93
128.85
132.69
Other Non Current Assets
5.60
7.25
10.22
9.99
11.87
9.65
10.53
0.20
14.68
23.27
Current Assets
7,532.24
4,118.53
3,826.30
3,780.60
3,773.35
3,792.50
7,403.39
6,265.90
6,489.62
7,142.66
Current Investments
70.66
0.58
2.53
0.40
0.47
0.97
0.40
0.31
0.69
2.20
Inventories
4,177.09
2,788.60
2,738.98
2,414.61
2,384.47
2,096.54
1,912.73
1,957.85
3,703.51
3,614.97
Sundry Debtors
2,453.45
933.89
705.19
919.38
906.81
889.52
935.51
1,084.60
1,694.92
1,933.29
Cash & Bank
223.96
116.32
68.66
45.22
62.98
51.41
79.98
47.54
72.82
136.50
Other Current Assets
607.08
69.33
81.57
149.71
418.62
754.06
4,474.77
3,175.61
1,017.69
1,455.71
Short Term Loans & Adv.
423.69
209.81
229.37
251.28
344.35
606.29
414.66
3,174.28
1,013.27
1,451.17
Net Current Assets
325.45
62.28
-771.77
-669.26
-564.29
-1,910.58
1,541.83
604.29
-1,165.79
25.42
Total Assets
14,862.00
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1,083.23
1,307.77
1,180.36
1,418.65
1,452.47
5,115.09
965.79
549.04
957.75
281.80
PBT
2,442.12
689.67
165.26
221.71
519.54
115.51
-787.62
-931.04
-968.24
-1,039.99
Adjustment
568.07
787.22
1,016.17
885.02
835.94
1,030.97
1,342.68
1,405.77
1,995.63
1,771.73
Changes in Working Capital
-1,678.91
-180.58
-5.92
314.65
82.42
3,995.68
396.85
7.59
336.72
-262.13
Cash after chg. in Working capital
1,331.28
1,296.31
1,175.51
1,421.38
1,437.90
5,142.16
951.91
482.32
1,364.12
469.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-248.05
11.46
4.85
-2.73
14.57
-27.07
13.88
42.79
12.37
-3.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23.94
-418.74
0.00
Cash From Investing Activity
-782.86
-151.98
-187.78
-192.46
-193.24
-30.90
1,052.83
24.39
-120.18
-57.52
Net Fixed Assets
-392.05
-105.73
-198.88
-210.06
-159.81
-22.06
2,484.48
3,574.72
-222.36
-444.85
Net Investments
-74.38
-1.68
-2.69
-2.16
-3.45
0.41
-378.13
67.02
2.85
-3.41
Others
-316.43
-44.57
13.79
19.76
-29.98
-9.25
-1,053.52
-3,617.35
99.33
390.74
Cash from Financing Activity
-163.17
-1,118.62
-990.77
-1,237.15
-1,257.25
-5,105.55
-1,971.94
-580.46
-891.42
-281.52
Net Cash Inflow / Outflow
137.20
37.17
1.81
-10.96
1.98
-21.36
46.68
-7.03
-53.86
-57.24
Opening Cash & Equivalents
77.37
40.21
36.33
46.90
45.59
66.52
19.70
75.57
144.74
217.98
Closing Cash & Equivalent
214.57
77.37
40.21
36.33
46.90
45.59
66.52
47.74
75.57
144.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
98.68
64.68
55.77
52.72
50.09
43.51
55.27
-7.62
2.51
65.38
ROA
14.92%
3.92%
0.75%
1.23%
3.03%
0.56%
-3.82%
1.64%
-7.98%
-4.88%
ROE
45.80%
14.29%
3.07%
5.39%
15.93%
4.75%
-100.62%
0.00%
-196.81%
-49.35%
ROCE
37.82%
18.02%
11.21%
11.81%
14.20%
9.08%
2.06%
10.19%
-0.74%
-1.41%
Fixed Asset Turnover
2.62
1.53
1.64
1.78
1.58
1.34
0.89
0.64
1.04
0.94
Receivable days
28.73
24.03
22.55
24.34
27.74
33.56
48.23
68.58
47.74
52.04
Inventory Days
59.08
81.04
71.54
63.95
69.20
73.72
92.41
139.69
96.30
101.37
Payable days
85.51
123.67
76.58
67.57
70.28
80.05
81.68
110.27
88.10
82.69
Cash Conversion Cycle
2.30
-18.60
17.51
20.72
26.66
27.23
58.96
98.00
55.93
70.72
Total Debt/Equity
0.60
1.00
1.44
1.74
2.09
3.39
8.10
-65.84
208.09
8.69
Interest Cover
8.35
2.44
1.30
1.33
1.89
1.13
0.24
1.27
-0.07
-0.17

News Update:


  • Jindal Stainless reports 32% fall in Q3 consolidated net profit
    23rd Jan 2023, 16:25 PM

    Total consolidated income of the company increased by 12.13% to Rs 6371.79 crore for Q3FY23

    Read More
  • Jindal Stainless signs contract with ReNew Power to setup renewable energy project
    5th Dec 2022, 16:06 PM

    The Project will generate 700 million units per year through a mix of solar and wind technologies

    Read More
  • Jindal Stainless reports 63% fall in Q2 consolidated net profit
    3rd Nov 2022, 12:42 PM

    Total consolidated income of the company increased by 11.52% at Rs 5621.97 crore for Q2FY23

    Read More
  • Jindal Stainless - Quarterly Results
    2nd Nov 2022, 17:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.