Nifty
:
16352.45
Sensex
:
54884.66
182.30 (1.13%)
632.13 (1.17%)
Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Jindal Stainless Ltd.

Steel & Iron Products

Rating :
61/99

BSE: 532508 | NSE: JSL

NSE BSE
117.20
26-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  113.50
  •  118.30
  •  112.40
  •  113.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2125289
  •  2464.89
  •  224.40
  •  90.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,158.81
  • 3.27
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,196.85
  • N/A
  • 1.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.87%
  • 1.08%
  • 6.59%
  • FII
  • DII
  • Others
  • 15.1%
  • 3.03%
  • 4.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.35
  • 5.61
  • -3.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.18
  • 4.09
  • 4.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.65
  • 47.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 10.29
  • 10.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 1.44
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 6.35
  • 5.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
6,563.51
3,913.64
67.71%
5,670.02
3,584.63
58.18%
5,026.72
3,314.13
51.68%
4,032.72
1,376.06
193.06%
Expenses
5,721.92
3,371.42
69.72%
4,873.20
3,111.48
56.62%
4,279.03
2,969.33
44.11%
3,431.69
1,312.04
161.55%
EBITDA
841.59
542.22
55.21%
796.82
473.15
68.41%
747.69
344.80
116.85%
601.03
64.02
838.82%
EBIDTM
12.82%
13.85%
14.05%
13.20%
14.87%
10.40%
14.90%
4.65%
Other Income
19.33
12.66
52.69%
12.35
7.41
66.67%
14.54
11.02
31.94%
9.60
9.81
-2.14%
Interest
71.72
96.77
-25.89%
93.22
120.94
-22.92%
82.25
128.01
-35.75%
85.12
134.36
-36.65%
Depreciation
91.55
96.63
-5.26%
92.99
100.57
-7.54%
92.58
103.09
-10.19%
94.08
102.67
-8.37%
PBT
697.65
414.88
68.16%
622.96
267.13
133.20%
587.40
150.67
289.86%
431.43
-148.22
-
Tax
-31.12
141.04
-
212.29
103.40
105.31%
202.08
68.39
195.48%
149.75
-42.62
-
PAT
728.77
273.84
166.13%
410.67
163.73
150.82%
385.32
82.28
368.30%
281.68
-105.60
-
PATM
11.10%
7.00%
7.24%
4.57%
7.67%
2.48%
6.98%
-7.67%
EPS
14.00
5.94
135.69%
8.64
3.49
147.56%
8.08
1.68
380.95%
6.21
-2.50
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
21,292.97
12,188.46
12,950.87
13,557.33
11,637.74
9,278.66
7,143.61
6,947.96
12,869.07
11,304.74
8,765.31
Net Sales Growth
74.70%
-5.89%
-4.47%
16.49%
25.42%
29.89%
2.82%
-46.01%
13.84%
28.97%
 
Cost Of Goods Sold
14,526.08
7,808.78
8,578.49
9,175.22
7,501.73
5,733.84
4,527.58
4,859.91
8,577.66
7,547.69
5,712.90
Gross Profit
6,766.89
4,379.68
4,372.38
4,382.11
4,136.01
3,544.82
2,616.03
2,088.05
4,291.41
3,757.06
3,052.41
GP Margin
31.78%
35.93%
33.76%
32.32%
35.54%
38.20%
36.62%
30.05%
33.35%
33.23%
34.82%
Total Expenditure
18,305.84
10,764.27
11,811.39
12,392.76
10,297.40
8,113.07
6,570.88
6,580.57
11,862.86
10,597.59
7,819.58
Power & Fuel Cost
-
633.63
792.61
732.38
690.42
565.02
541.94
692.45
1,310.00
1,272.57
848.99
% Of Sales
-
5.20%
6.12%
5.40%
5.93%
6.09%
7.59%
9.97%
10.18%
11.26%
9.69%
Employee Cost
-
170.19
186.28
175.48
196.28
154.05
132.51
156.93
310.45
307.63
224.37
% Of Sales
-
1.40%
1.44%
1.29%
1.69%
1.66%
1.85%
2.26%
2.41%
2.72%
2.56%
Manufacturing Exp.
-
1,762.58
1,882.92
1,937.22
1,488.78
1,319.67
1,060.17
556.81
1,081.95
909.83
642.88
% Of Sales
-
14.46%
14.54%
14.29%
12.79%
14.22%
14.84%
8.01%
8.41%
8.05%
7.33%
General & Admin Exp.
-
135.90
122.38
141.04
112.63
76.22
67.41
53.13
108.92
104.81
70.12
% Of Sales
-
1.11%
0.94%
1.04%
0.97%
0.82%
0.94%
0.76%
0.85%
0.93%
0.80%
Selling & Distn. Exp.
-
214.59
230.99
202.76
269.65
238.01
219.22
239.64
416.54
400.13
242.53
% Of Sales
-
1.76%
1.78%
1.50%
2.32%
2.57%
3.07%
3.45%
3.24%
3.54%
2.77%
Miscellaneous Exp.
-
38.60
17.72
28.66
37.91
26.26
22.05
21.71
57.34
54.93
242.53
% Of Sales
-
0.32%
0.14%
0.21%
0.33%
0.28%
0.31%
0.31%
0.45%
0.49%
0.89%
EBITDA
2,987.13
1,424.19
1,139.48
1,164.57
1,340.34
1,165.59
572.73
367.39
1,006.21
707.15
945.73
EBITDA Margin
14.03%
11.68%
8.80%
8.59%
11.52%
12.56%
8.02%
5.29%
7.82%
6.26%
10.79%
Other Income
55.82
40.90
39.89
32.61
45.08
25.69
26.15
55.18
49.08
36.44
59.80
Interest
332.31
480.08
585.53
636.87
566.06
787.88
1,029.97
942.49
1,295.13
1,043.44
570.17
Depreciation
371.20
402.96
425.16
351.50
320.03
325.21
316.16
411.11
728.39
740.14
448.50
PBT
2,339.44
582.05
168.68
208.81
499.33
78.19
-747.25
-931.04
-968.24
-1,039.99
-13.14
Tax
533.00
270.21
92.64
76.60
174.04
32.47
-231.51
0.01
-20.67
-381.94
-63.15
Tax Rate
22.78%
39.48%
53.51%
36.57%
34.55%
31.21%
29.39%
0.00%
1.49%
31.20%
25.82%
PAT
1,806.44
414.02
79.18
130.15
327.20
70.09
-556.11
252.83
-1,367.86
-840.30
-178.55
PAT before Minority Interest
1,778.58
414.25
80.48
132.88
329.73
71.56
-556.11
253.11
-1,366.30
-842.04
-181.44
Minority Interest
-27.86
-0.23
-1.30
-2.73
-2.53
-1.47
0.00
-0.28
-1.56
1.74
2.89
PAT Margin
8.48%
3.40%
0.61%
0.96%
2.81%
0.76%
-7.78%
3.64%
-10.63%
-7.43%
-2.04%
PAT Growth
336.07%
422.88%
-39.16%
-60.22%
366.83%
-
-
-
-
-
 
EPS
34.43
7.89
1.51
2.48
6.24
1.34
-10.60
4.82
-26.07
-16.02
-3.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
3,205.13
2,717.24
2,590.82
2,465.20
1,813.99
1,712.12
198.61
61.97
1,339.55
2,083.12
Share Capital
97.45
97.45
95.84
95.84
79.89
46.24
46.24
46.24
40.82
37.90
Total Reserves
3,053.96
2,619.79
2,494.98
2,369.36
1,707.82
1,297.18
-217.68
11.06
1,293.48
2,040.58
Non-Current Liabilities
3,459.88
3,349.21
3,662.22
4,022.24
3,409.24
7,252.74
8,410.29
8,848.74
9,159.54
8,227.67
Secured Loans
1,482.64
1,815.57
1,557.77
2,044.40
2,896.99
7,323.27
8,064.78
8,514.13
8,779.22
7,742.83
Unsecured Loans
1,110.44
900.00
1,594.92
1,506.50
485.00
0.00
5.45
62.01
104.87
79.36
Long Term Provisions
15.83
16.89
14.55
12.31
13.42
11.12
141.30
11.98
13.62
11.75
Current Liabilities
4,056.25
4,598.07
4,449.86
4,337.64
5,703.08
5,861.56
5,661.60
7,655.41
7,117.24
6,545.88
Trade Payables
2,631.85
2,659.58
2,488.33
2,132.52
1,864.91
1,777.50
1,379.06
2,941.31
3,026.49
2,104.62
Other Current Liabilities
907.63
1,291.15
1,216.35
1,153.27
1,705.08
1,586.06
1,414.78
1,517.63
1,110.54
1,888.72
Short Term Borrowings
513.64
645.73
742.99
1,051.51
1,997.75
2,364.37
2,732.35
3,020.55
2,589.86
2,162.36
Short Term Provisions
3.13
1.61
2.19
0.34
135.34
133.63
135.42
175.92
390.36
390.18
Total Liabilities
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.74
16,877.62
Net Block
5,855.41
6,180.58
6,344.73
6,342.49
6,608.59
6,863.01
7,551.74
9,780.07
10,156.60
10,107.05
Gross Block
8,172.46
8,129.15
7,862.78
7,501.90
7,455.40
7,399.31
9,710.52
13,531.87
13,260.61
12,471.40
Accumulated Depreciation
2,317.05
1,948.57
1,518.05
1,159.41
846.81
536.30
2,158.78
3,751.81
3,104.01
2,364.35
Non Current Assets
6,615.98
6,851.24
6,934.02
7,060.72
7,139.88
7,427.85
8,008.42
10,098.14
10,493.09
10,809.16
Capital Work in Progress
58.23
14.98
29.14
143.75
29.23
69.99
144.50
156.77
160.95
488.91
Non Current Investment
455.19
445.98
453.44
438.35
402.71
392.24
14.06
17.78
19.58
17.84
Long Term Loans & Adv.
239.90
199.48
96.72
124.26
89.70
92.08
297.93
128.85
132.69
172.80
Other Non Current Assets
7.25
10.22
9.99
11.87
9.65
10.53
0.20
14.68
23.27
22.57
Current Assets
4,118.53
3,826.30
3,780.60
3,773.35
3,792.50
7,403.39
6,265.90
6,489.62
7,142.66
6,068.47
Current Investments
0.58
2.53
0.40
0.47
0.97
0.40
0.31
0.69
2.20
1.04
Inventories
2,788.60
2,738.98
2,414.61
2,384.47
2,096.54
1,912.73
1,957.85
3,703.51
3,614.97
3,121.59
Sundry Debtors
933.89
705.19
919.38
906.81
889.52
935.51
1,084.60
1,694.92
1,933.29
1,525.16
Cash & Bank
116.32
68.66
45.22
62.98
51.41
79.98
47.54
72.82
136.50
213.53
Other Current Assets
279.14
81.57
149.71
74.27
754.06
4,474.77
3,175.61
1,017.69
1,455.71
1,207.15
Short Term Loans & Adv.
209.81
229.37
251.28
344.35
606.29
414.66
3,174.28
1,013.27
1,451.17
1,202.96
Net Current Assets
62.28
-771.77
-669.26
-564.29
-1,910.58
1,541.83
604.29
-1,165.79
25.42
-477.42
Total Assets
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.75
16,877.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
1,307.77
1,180.36
1,418.65
1,452.47
5,115.09
965.79
549.04
957.75
281.80
334.62
PBT
689.67
165.26
221.71
519.54
115.51
-787.62
-931.04
-968.24
-1,039.99
-13.14
Adjustment
787.22
1,016.17
885.02
835.94
1,030.97
1,342.68
1,405.77
1,995.63
1,771.73
1,006.46
Changes in Working Capital
-180.58
-5.92
314.65
82.42
3,995.68
396.85
7.59
336.72
-262.13
-342.97
Cash after chg. in Working capital
1,296.31
1,175.51
1,421.38
1,437.90
5,142.16
951.91
482.32
1,364.12
469.62
650.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
11.46
4.85
-2.73
14.57
-27.07
13.88
42.79
12.37
-3.82
-84.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
23.94
-418.74
0.00
0.00
Cash From Investing Activity
-151.98
-187.78
-192.46
-193.24
-30.90
1,052.83
24.39
-120.18
-57.52
-854.32
Net Fixed Assets
-105.73
-198.88
-210.06
-159.81
-22.06
2,484.48
3,574.72
-222.36
-444.85
-2,291.66
Net Investments
-1.68
-2.69
-2.16
-3.45
0.41
-378.13
67.02
2.85
-3.41
-2.66
Others
-44.57
13.79
19.76
-29.98
-9.25
-1,053.52
-3,617.35
99.33
390.74
1,440.00
Cash from Financing Activity
-1,118.64
-990.77
-1,237.15
-1,257.25
-5,105.55
-1,971.94
-580.46
-891.42
-281.52
382.59
Net Cash Inflow / Outflow
37.15
1.81
-10.96
1.98
-21.36
46.68
-7.03
-53.86
-57.24
-137.11
Opening Cash & Equivalents
40.21
36.33
46.90
45.59
66.52
19.70
75.57
144.74
217.98
362.00
Closing Cash & Equivalent
77.37
40.21
36.33
46.90
45.59
66.52
47.74
75.57
144.74
217.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
64.68
55.77
52.72
50.09
43.51
55.27
-7.62
2.51
65.38
109.68
ROA
3.87%
0.75%
1.23%
3.03%
0.56%
-3.82%
1.64%
-7.98%
-4.88%
-1.15%
ROE
14.12%
3.07%
5.39%
15.93%
4.75%
-100.62%
0.00%
-196.81%
-49.35%
-8.41%
ROCE
17.94%
11.21%
11.81%
14.20%
9.08%
2.06%
10.19%
-0.74%
-1.41%
2.70%
Fixed Asset Turnover
1.53
1.64
1.78
1.58
1.34
0.89
0.64
1.04
0.94
0.99
Receivable days
24.03
22.55
24.34
27.74
33.56
48.23
68.58
47.74
52.04
51.79
Inventory Days
81.04
71.54
63.95
69.20
73.72
92.41
139.69
96.30
101.37
109.33
Payable days
123.67
76.58
67.57
70.28
80.05
81.68
110.27
88.10
82.69
72.80
Cash Conversion Cycle
-18.60
17.51
20.72
26.66
27.23
58.96
98.00
55.93
70.72
88.31
Total Debt/Equity
1.00
1.44
1.74
2.09
3.39
8.10
-65.84
208.09
8.69
5.14
Interest Cover
2.43
1.30
1.33
1.89
1.13
0.24
1.27
-0.07
-0.17
0.57

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Jindal Stainless reports around 3-fold jump in Q4 consolidated net profit
    4th May 2022, 12:56 PM

    The company has reported a standalone net profit of Rs 668.58 crore for the quarter ended March 31, 2022

    Read More
  • Jindal Stainless - Quarterly Results
    2nd May 2022, 15:46 PM

    Read More
  • Jindal Stainless, Jindal Stainless (Hisar) get shareholders, creditors nod for proposed merger
    27th Apr 2022, 14:15 PM

    Shareholders and creditors of JSL and JSHL approved the merger 'Scheme of Arrangement' by a majority

    Read More
  • Jindal Stainless keen to make investment in renewable energy sector
    19th Apr 2022, 11:16 AM

    300 MW of solar and wind energy capacity will be set up in Odisha, Haryana and Rajasthan

    Read More
  • Jindal Stainless’ exports sales proportion doubles to 32% of sales volumes in Q4FY22
    13th Apr 2022, 17:39 PM

    The domestic market continued to be marred by cheap stainless steel imports from China and Indonesia in Q4FY22

    Read More
  • Jindal Stainless reports 23% jump in FY22 sales
    8th Apr 2022, 11:42 AM

    During the fourth quarter of FY22, the company's sales volume stood at 2,69,168 tonnes, up 6% compared to the year-ago period

    Read More
  • Jindal Stainless (Hisar) gets international certification in aerospace industry
    9th Mar 2022, 16:27 PM

    The Certification validates JSHL’s competence to constantly meet highly stringent standards of the aerospace industry

    Read More
  • Jindal Stainless raises Rs 375 crore via NCDs
    24th Feb 2022, 15:48 PM

    The Sub-Committee of the Board of Directors of the Company at its meeting held on February 24, 2022, has allotted the same

    Read More
  • Jindal Stainless inks pact with HSBTE to promote technical education in stainless steel technology
    22nd Feb 2022, 11:25 AM

    For this, they have agreed to institutionalise stainless steel courses in all polytechnic colleges in Haryana

    Read More
  • Jindal Stainless enters into pact with Indian Institute of Technology
    17th Feb 2022, 11:57 AM

    JSL envisions to take up research, new product development, environment safety and skill development along with IIT (ISM), Dhanbad

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.