Shareholder's Funds 
19,791.28
16,687.94
14,357.90
11,931.18
9,823.09
3,205.13
2,717.24
2,590.82
2,465.20
1,813.99
Share Capital
164.79
164.73
164.69
164.69
105.10
97.45
97.45
95.84
95.84
79.89
Total Reserves
19,550.57
16,487.36
14,183.69
11,766.49
6,792.17
3,053.96
2,619.79
2,494.98
2,369.36
1,707.82
Non-Current Liabilities
6,571.04
5,966.00
6,346.40
4,222.13
4,019.41
3,459.88
3,349.21
3,662.22
4,022.24
3,409.24
Secured Loans
3,979.76
4,285.72
4,443.34
2,656.63
2,184.93
1,495.90
1,815.57
1,557.77
2,044.40
2,896.99
Unsecured Loans
956.17
34.00
119.42
135.16
444.97
1,097.18
900.00
1,594.92
1,506.50
485.00
Long Term Provisions
114.33
70.64
53.25
42.94
33.24
15.83
16.89
14.55
12.31
13.42
Current Liabilities
13,923.75
13,225.05
10,040.00
10,925.78
8,666.38
4,056.25
4,598.07
4,449.86
4,337.64
5,703.08
Trade Payables
8,265.87
9,139.88
6,925.72
7,820.99
5,742.71
2,631.85
2,659.58
2,488.33
2,132.52
1,864.91
Other Current Liabilities
4,003.00
2,899.02
2,380.49
2,294.43
1,741.05
907.63
1,291.15
1,216.35
1,153.27
1,705.08
Short Term Borrowings
1,619.39
1,129.10
726.49
808.07
1,152.55
513.64
645.73
742.99
1,051.51
1,997.75
Short Term Provisions
35.49
57.05
7.30
2.29
30.07
3.13
1.61
2.19
0.34
135.34
Total Liabilities
40,376.96
35,899.26
30,760.93
27,115.48
22,575.92
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
Net Block
18,205.76
14,790.09
13,244.38
9,961.08
8,646.22
5,855.41
6,180.58
6,344.73
6,342.49
6,608.59
Gross Block
24,900.77
20,444.56
17,998.31
14,240.28
12,192.77
8,172.45
8,129.15
7,862.78
7,501.90
7,455.40
Accumulated Depreciation
6,695.01
5,654.47
4,753.93
4,279.20
3,546.55
2,317.04
1,948.57
1,518.05
1,159.41
846.81
Non Current Assets
22,940.35
19,118.71
15,982.24
12,003.75
10,581.08
6,615.98
6,851.24
6,934.02
7,060.72
7,139.88
Capital Work in Progress
1,806.15
1,783.04
1,112.03
773.00
525.17
58.23
14.98
29.14
143.75
29.23
Non Current Investment
1,546.06
1,641.65
902.21
669.40
554.91
455.19
445.98
453.44
438.35
402.71
Long Term Loans & Adv.
1,078.00
866.59
685.53
587.95
845.75
239.90
199.48
96.72
124.26
89.70
Other Non Current Assets
293.33
27.21
28.04
12.32
9.03
7.25
10.22
9.99
11.87
9.65
Current Assets
17,312.51
16,605.86
14,393.69
15,111.73
11,994.84
4,118.53
3,826.30
3,780.60
3,773.35
3,792.50
Current Investments
1.12
4.50
344.25
300.70
70.66
0.58
2.53
0.40
0.47
0.97
Inventories
9,507.52
9,700.28
7,931.50
8,393.92
6,785.38
2,788.60
2,738.98
2,414.61
2,384.47
2,096.54
Sundry Debtors
3,085.62
3,107.01
2,836.85
3,657.82
3,859.72
933.89
705.19
919.38
906.81
889.52
Cash & Bank
2,934.03
2,269.87
1,988.11
930.81
256.28
116.32
68.66
45.22
62.98
51.41
Other Current Assets
1,784.22
352.50
368.44
536.72
1,022.80
279.14
310.94
400.99
418.62
754.06
Short Term Loans & Adv.
1,287.00
1,171.70
924.54
1,291.76
746.86
209.81
229.37
251.28
344.35
606.29
Net Current Assets
3,388.76
3,380.81
4,353.69
4,185.95
3,328.46
62.28
-771.77
-669.26
-564.29
-1,910.58
Total Assets
40,252.86
35,724.57
30,375.93
27,115.48
22,575.92
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
|