Nifty
Sensex
:
:
18726.40
63142.96
127.40 (0.69%)
350.08 (0.56%)

Steel & Iron Products

Rating :
75/99

BSE: 532508 | NSE: JSL

308.90
07-Jun-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 301.90
  • 309.80
  • 297.45
  • 300.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1030407
  •  3145.43
  •  329.00
  •  95.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,748.33
  • 11.70
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,650.09
  • 0.83%
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.94%
  • 1.74%
  • 9.00%
  • FII
  • DII
  • Others
  • 21.92%
  • 3.39%
  • 6.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 12.77
  • 17.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.69
  • 15.74
  • 19.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.88
  • 187.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.61
  • 8.53
  • 8.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 1.38
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.29
  • 5.59
  • 5.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
9,765.08
9,725.91
0.40%
6,349.71
5,670.02
11.99%
5,604.51
5,026.72
11.49%
5,474.12
4,032.72
35.74%
Expenses
8,621.15
8,313.69
3.70%
5,824.92
4,873.20
19.53%
5,246.24
4,279.03
22.60%
4,925.47
3,431.69
43.53%
EBITDA
1,143.93
1,412.22
-19.00%
524.79
796.82
-34.14%
358.27
747.69
-52.08%
548.65
601.03
-8.72%
EBIDTM
11.71%
14.52%
8.26%
14.05%
6.39%
14.87%
10.02%
14.90%
Other Income
37.93
26.20
44.77%
22.08
12.35
78.79%
17.46
14.54
20.08%
16.79
9.60
74.90%
Interest
82.92
81.60
1.62%
80.44
93.22
-13.71%
83.66
82.25
1.71%
72.08
85.12
-15.32%
Depreciation
181.38
183.83
-1.33%
94.33
92.99
1.44%
93.34
92.58
0.82%
91.90
94.08
-2.32%
PBT
917.56
1,172.99
-21.78%
372.10
622.96
-40.27%
198.73
587.40
-66.17%
401.46
431.43
-6.95%
Tax
240.95
298.51
-19.28%
109.06
212.29
-48.63%
56.67
202.08
-71.96%
98.92
149.75
-33.94%
PAT
676.61
874.48
-22.63%
263.04
410.67
-35.95%
142.06
385.32
-63.13%
302.54
281.68
7.41%
PATM
6.93%
8.99%
4.14%
7.24%
2.53%
7.67%
5.53%
6.98%
EPS
9.30
16.70
-44.31%
5.98
8.64
-30.79%
3.03
8.08
-62.50%
6.11
6.21
-1.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
27,193.42
21,223.40
12,188.46
12,950.87
13,557.33
11,637.74
9,278.66
7,143.61
6,947.96
12,869.07
11,304.74
Net Sales Growth
11.20%
74.13%
-5.89%
-4.47%
16.49%
25.42%
29.89%
2.82%
-46.01%
13.84%
 
Cost Of Goods Sold
19,069.98
14,526.08
7,808.78
8,578.49
9,175.22
7,501.73
5,733.84
4,527.58
4,859.91
8,577.66
7,547.69
Gross Profit
8,123.44
6,697.32
4,379.68
4,372.38
4,382.11
4,136.01
3,544.82
2,616.03
2,088.05
4,291.41
3,757.06
GP Margin
29.87%
31.56%
35.93%
33.76%
32.32%
35.54%
38.20%
36.62%
30.05%
33.35%
33.23%
Total Expenditure
24,617.78
18,439.49
10,764.27
11,811.39
12,392.76
10,297.40
8,113.07
6,570.88
6,580.57
11,862.86
10,597.59
Power & Fuel Cost
-
774.09
633.63
792.61
732.38
690.42
565.02
541.94
692.45
1,310.00
1,272.57
% Of Sales
-
3.65%
5.20%
6.12%
5.40%
5.93%
6.09%
7.59%
9.97%
10.18%
11.26%
Employee Cost
-
197.75
170.19
186.28
175.48
196.28
154.05
132.51
156.93
310.45
307.63
% Of Sales
-
0.93%
1.40%
1.44%
1.29%
1.69%
1.66%
1.85%
2.26%
2.41%
2.72%
Manufacturing Exp.
-
2,358.26
1,762.58
1,882.92
1,937.22
1,488.78
1,319.67
1,060.17
556.81
1,081.95
909.83
% Of Sales
-
11.11%
14.46%
14.54%
14.29%
12.79%
14.22%
14.84%
8.01%
8.41%
8.05%
General & Admin Exp.
-
145.08
135.90
122.38
141.04
112.63
76.22
67.41
53.13
108.92
104.81
% Of Sales
-
0.68%
1.11%
0.94%
1.04%
0.97%
0.82%
0.94%
0.76%
0.85%
0.93%
Selling & Distn. Exp.
-
383.85
214.59
230.99
202.76
269.65
238.01
219.22
239.64
416.54
400.13
% Of Sales
-
1.81%
1.76%
1.78%
1.50%
2.32%
2.57%
3.07%
3.45%
3.24%
3.54%
Miscellaneous Exp.
-
54.38
38.60
17.72
28.66
37.91
26.26
22.05
21.71
57.34
400.13
% Of Sales
-
0.26%
0.32%
0.14%
0.21%
0.33%
0.28%
0.31%
0.31%
0.45%
0.49%
EBITDA
2,575.64
2,783.91
1,424.19
1,139.48
1,164.57
1,340.34
1,165.59
572.73
367.39
1,006.21
707.15
EBITDA Margin
9.47%
13.12%
11.68%
8.80%
8.59%
11.52%
12.56%
8.02%
5.29%
7.82%
6.26%
Other Income
94.26
259.04
40.90
39.89
32.61
45.08
25.69
26.15
55.18
49.08
36.44
Interest
319.10
332.31
480.08
585.53
636.87
566.06
787.88
1,029.97
942.49
1,295.13
1,043.44
Depreciation
460.95
371.20
402.96
425.16
351.50
320.03
325.21
316.16
411.11
728.39
740.14
PBT
1,889.85
2,339.44
582.05
168.68
208.81
499.33
78.19
-747.25
-931.04
-968.24
-1,039.99
Tax
505.60
533.00
270.21
92.64
76.60
174.04
32.47
-231.51
0.01
-20.67
-381.94
Tax Rate
26.75%
22.78%
39.48%
53.51%
36.57%
34.55%
31.21%
29.39%
0.00%
1.49%
31.20%
PAT
1,384.25
1,881.26
419.23
79.18
130.15
327.20
70.09
-556.11
252.83
-1,367.86
-840.30
PAT before Minority Interest
1,448.71
1,909.12
419.46
80.48
132.88
329.73
71.56
-556.11
253.11
-1,366.30
-842.04
Minority Interest
64.46
-27.86
-0.23
-1.30
-2.73
-2.53
-1.47
0.00
-0.28
-1.56
1.74
PAT Margin
5.09%
8.86%
3.44%
0.61%
0.96%
2.81%
0.76%
-7.78%
3.64%
-10.63%
-7.43%
PAT Growth
-29.09%
348.74%
429.46%
-39.16%
-60.22%
366.83%
-
-
-
-
 
EPS
16.96
23.05
5.14
0.97
1.59
4.01
0.86
-6.82
3.10
-16.76
-10.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
5,185.76
3,205.13
2,717.24
2,590.82
2,465.20
1,813.99
1,712.12
198.61
61.97
1,339.55
Share Capital
105.10
97.45
97.45
95.84
95.84
79.89
46.24
46.24
46.24
40.82
Total Reserves
5,080.66
3,053.96
2,619.79
2,494.98
2,369.36
1,707.82
1,297.18
-217.68
11.06
1,293.48
Non-Current Liabilities
2,428.34
3,459.88
3,349.21
3,662.22
4,022.24
3,409.24
7,252.74
8,410.29
8,848.74
9,159.54
Secured Loans
995.34
1,495.90
1,815.57
1,557.77
2,044.40
2,896.99
7,323.27
8,064.78
8,514.13
8,779.22
Unsecured Loans
423.04
1,097.18
900.00
1,594.92
1,506.50
485.00
0.00
5.45
62.01
104.87
Long Term Provisions
11.51
15.83
16.89
14.55
12.31
13.42
11.12
141.30
11.98
13.62
Current Liabilities
7,206.79
4,056.25
4,598.07
4,449.86
4,337.64
5,703.08
5,861.56
5,661.60
7,655.41
7,117.24
Trade Payables
4,174.07
2,631.85
2,659.58
2,488.33
2,132.52
1,864.91
1,777.50
1,379.06
2,941.31
3,026.49
Other Current Liabilities
2,455.15
907.63
1,291.15
1,216.35
1,153.27
1,705.08
1,586.06
1,414.78
1,517.63
1,110.54
Short Term Borrowings
561.76
513.64
645.73
742.99
1,051.51
1,997.75
2,364.37
2,732.35
3,020.55
2,589.86
Short Term Provisions
15.81
3.13
1.61
2.19
0.34
135.34
133.63
135.42
175.92
390.36
Total Liabilities
14,862.00
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.74
Net Block
5,600.71
5,855.41
6,180.58
6,344.73
6,342.49
6,608.59
6,863.01
7,551.74
9,780.07
10,156.60
Gross Block
8,238.56
8,172.45
8,129.15
7,862.78
7,501.90
7,455.40
7,399.31
9,710.52
13,531.87
13,260.61
Accumulated Depreciation
2,637.85
2,317.04
1,948.57
1,518.05
1,159.41
846.81
536.30
2,158.78
3,751.81
3,104.01
Non Current Assets
7,329.76
6,615.98
6,851.24
6,934.02
7,060.72
7,139.88
7,427.85
8,008.42
10,098.14
10,493.09
Capital Work in Progress
364.04
58.23
14.98
29.14
143.75
29.23
69.99
144.50
156.77
160.95
Non Current Investment
561.95
455.19
445.98
453.44
438.35
402.71
392.24
14.06
17.78
19.58
Long Term Loans & Adv.
797.46
239.90
199.48
96.72
124.26
89.70
92.08
297.93
128.85
132.69
Other Non Current Assets
5.60
7.25
10.22
9.99
11.87
9.65
10.53
0.20
14.68
23.27
Current Assets
7,532.24
4,118.53
3,826.30
3,780.60
3,773.35
3,792.50
7,403.39
6,265.90
6,489.62
7,142.66
Current Investments
70.66
0.58
2.53
0.40
0.47
0.97
0.40
0.31
0.69
2.20
Inventories
4,177.09
2,788.60
2,738.98
2,414.61
2,384.47
2,096.54
1,912.73
1,957.85
3,703.51
3,614.97
Sundry Debtors
2,453.45
933.89
705.19
919.38
906.81
889.52
935.51
1,084.60
1,694.92
1,933.29
Cash & Bank
223.96
116.32
68.66
45.22
62.98
51.41
79.98
47.54
72.82
136.50
Other Current Assets
607.08
69.33
81.57
149.71
418.62
754.06
4,474.77
3,175.61
1,017.69
1,455.71
Short Term Loans & Adv.
423.69
209.81
229.37
251.28
344.35
606.29
414.66
3,174.28
1,013.27
1,451.17
Net Current Assets
325.45
62.28
-771.77
-669.26
-564.29
-1,910.58
1,541.83
604.29
-1,165.79
25.42
Total Assets
14,862.00
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1,083.23
1,307.77
1,180.36
1,418.65
1,452.47
5,115.09
965.79
549.04
957.75
281.80
PBT
2,442.12
689.67
165.26
221.71
519.54
115.51
-787.62
-931.04
-968.24
-1,039.99
Adjustment
568.07
787.22
1,016.17
885.02
835.94
1,030.97
1,342.68
1,405.77
1,995.63
1,771.73
Changes in Working Capital
-1,678.91
-180.58
-5.92
314.65
82.42
3,995.68
396.85
7.59
336.72
-262.13
Cash after chg. in Working capital
1,331.28
1,296.31
1,175.51
1,421.38
1,437.90
5,142.16
951.91
482.32
1,364.12
469.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-248.05
11.46
4.85
-2.73
14.57
-27.07
13.88
42.79
12.37
-3.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23.94
-418.74
0.00
Cash From Investing Activity
-782.86
-151.98
-187.78
-192.46
-193.24
-30.90
1,052.83
24.39
-120.18
-57.52
Net Fixed Assets
-392.05
-105.73
-198.88
-210.06
-159.81
-22.06
2,484.48
3,574.72
-222.36
-444.85
Net Investments
-74.38
-1.68
-2.69
-2.16
-3.45
0.41
-378.13
67.02
2.85
-3.41
Others
-316.43
-44.57
13.79
19.76
-29.98
-9.25
-1,053.52
-3,617.35
99.33
390.74
Cash from Financing Activity
-163.17
-1,118.62
-990.77
-1,237.15
-1,257.25
-5,105.55
-1,971.94
-580.46
-891.42
-281.52
Net Cash Inflow / Outflow
137.20
37.17
1.81
-10.96
1.98
-21.36
46.68
-7.03
-53.86
-57.24
Opening Cash & Equivalents
77.37
40.21
36.33
46.90
45.59
66.52
19.70
75.57
144.74
217.98
Closing Cash & Equivalent
214.57
77.37
40.21
36.33
46.90
45.59
66.52
47.74
75.57
144.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
98.68
64.68
55.77
52.72
50.09
43.51
55.27
-7.62
2.51
65.38
ROA
14.92%
3.92%
0.75%
1.23%
3.03%
0.56%
-3.82%
1.64%
-7.98%
-4.88%
ROE
45.80%
14.29%
3.07%
5.39%
15.93%
4.75%
-100.62%
0.00%
-196.81%
-49.35%
ROCE
37.82%
18.02%
11.21%
11.81%
14.20%
9.08%
2.06%
10.19%
-0.74%
-1.41%
Fixed Asset Turnover
2.62
1.53
1.64
1.78
1.58
1.34
0.89
0.64
1.04
0.94
Receivable days
28.73
24.03
22.55
24.34
27.74
33.56
48.23
68.58
47.74
52.04
Inventory Days
59.08
81.04
71.54
63.95
69.20
73.72
92.41
139.69
96.30
101.37
Payable days
85.51
123.67
76.58
67.57
70.28
80.05
81.68
110.27
88.10
82.69
Cash Conversion Cycle
2.30
-18.60
17.51
20.72
26.66
27.23
58.96
98.00
55.93
70.72
Total Debt/Equity
0.60
1.00
1.44
1.74
2.09
3.39
8.10
-65.84
208.09
8.69
Interest Cover
8.35
2.44
1.30
1.33
1.89
1.13
0.24
1.27
-0.07
-0.17

News Update:


  • Jindal Stainless reports 20% fall in Q4 consolidated net profit
    17th May 2023, 17:45 PM

    Total consolidated income of the company increased by 0.52% at Rs 9803.01 crore for Q4FY23

    Read More
  • Jindal Stainless gets nod to raise funds through various modes
    17th May 2023, 17:00 PM

    The board of directors at its meeting held on May 17, 2023 has approved the same

    Read More
  • Jindal Stainless supplies 300 metric tonnes of steel for B R Ambedkar statue in Telangana
    19th Apr 2023, 10:00 AM

    It has supplied grade 304 hot-rolled stainless steel (SS) in a thickness range of 12 mm - 32 mm

    Read More
  • Jindal Stainless eyeing to commence operation of hybrid project in next 18 months
    13th Mar 2023, 11:08 AM

    In December 2022, Jindal Stainless partnered with ReNew to develop the proposed 300 MW hybrid energy project

    Read More
  • Jindal Stainless planning to invest Rs 120 crore to set up two solar projects
    8th Mar 2023, 12:46 PM

    Both the projects are scheduled to be completed by March 2024

    Read More
  • Jindal Stainless partners with CII
    28th Feb 2023, 11:29 AM

    The partnership is to create awareness on corrosion

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.