Nifty
:
15746.45
Sensex
:
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)
Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Jindal Stainless Ltd.

Steel & Iron Products

Rating :
65/99

BSE: 532508 | NSE: JSL

NSE BSE
155.45
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  157.00
  •  160.90
  •  150.20
  •  152.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5799119
  •  9020.98
  •  165.70
  •  35.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,569.19
  • 8.97
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,403.43
  • N/A
  • 2.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.12%
  • 1.72%
  • 8.33%
  • FII
  • DII
  • Others
  • 13.21%
  • 0.87%
  • 7.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.57
  • 12.64
  • 3.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.29
  • 14.75
  • -3.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.89
  • -
  • -37.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.60
  • 10.42
  • 9.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.31
  • 0.62
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.62
  • 8.66
  • 5.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
4,032.72
1,376.06
193.06%
3,913.64
3,094.11
26.49%
3,584.63
3,302.39
8.55%
3,314.13
3,291.05
0.70%
Expenses
3,431.69
1,312.04
161.55%
3,371.42
2,872.61
17.36%
3,111.48
3,002.75
3.62%
2,969.33
2,972.56
-0.11%
EBITDA
601.03
64.02
838.82%
542.22
221.50
144.79%
473.15
299.64
57.91%
344.80
318.49
8.26%
EBIDTM
14.90%
4.65%
13.85%
7.16%
13.20%
9.07%
10.40%
9.68%
Other Income
9.60
9.81
-2.14%
12.66
13.23
-4.31%
7.41
10.05
-26.27%
11.02
7.09
55.43%
Interest
85.12
134.36
-36.65%
96.77
147.94
-34.59%
120.94
144.04
-16.04%
128.01
146.91
-12.87%
Depreciation
94.08
102.67
-8.37%
96.63
103.58
-6.71%
100.57
108.55
-7.35%
103.09
108.22
-4.74%
PBT
431.43
-148.22
-
414.88
-67.88
-
267.13
81.38
228.25%
150.67
77.03
95.60%
Tax
149.75
-42.62
-
141.04
-6.54
-
103.40
27.26
279.31%
68.39
35.43
93.03%
PAT
281.68
-105.60
-
273.84
-61.34
-
163.73
54.12
202.53%
82.28
41.60
97.79%
PATM
6.98%
-7.67%
7.00%
-1.98%
4.57%
1.64%
2.48%
1.26%
EPS
6.21
-2.50
-
5.94
-1.33
-
3.49
1.06
229.25%
1.68
0.78
115.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
14,845.12
12,950.87
13,557.33
11,637.74
9,278.66
7,143.61
6,947.96
12,869.07
11,304.74
8,765.31
7,532.23
Net Sales Growth
34.18%
-4.47%
16.49%
25.42%
29.89%
2.82%
-46.01%
13.84%
28.97%
16.37%
 
Cost Of Goods Sold
9,437.24
8,578.49
9,175.22
7,501.73
5,733.84
4,527.58
4,859.91
8,577.66
7,547.69
5,712.90
4,733.43
Gross Profit
5,407.88
4,372.38
4,382.11
4,136.01
3,544.82
2,616.03
2,088.05
4,291.41
3,757.06
3,052.41
2,798.80
GP Margin
36.43%
33.76%
32.32%
35.54%
38.20%
36.62%
30.05%
33.35%
33.23%
34.82%
37.16%
Total Expenditure
12,883.92
11,811.39
12,392.76
10,297.40
8,113.07
6,570.88
6,580.57
11,862.86
10,597.59
7,819.58
6,359.71
Power & Fuel Cost
-
792.61
732.38
690.42
565.02
541.94
692.45
1,310.00
1,272.57
848.99
588.66
% Of Sales
-
6.12%
5.40%
5.93%
6.09%
7.59%
9.97%
10.18%
11.26%
9.69%
7.82%
Employee Cost
-
186.05
175.48
196.28
154.05
132.51
156.93
310.45
307.63
224.37
186.64
% Of Sales
-
1.44%
1.29%
1.69%
1.66%
1.85%
2.26%
2.41%
2.72%
2.56%
2.48%
Manufacturing Exp.
-
1,882.92
1,937.22
1,488.78
1,319.67
1,060.17
556.81
1,081.95
909.83
642.88
573.59
% Of Sales
-
14.54%
14.29%
12.79%
14.22%
14.84%
8.01%
8.41%
8.05%
7.33%
7.62%
General & Admin Exp.
-
122.61
141.04
112.63
76.22
67.41
53.13
108.92
104.81
70.12
70.64
% Of Sales
-
0.95%
1.04%
0.97%
0.82%
0.94%
0.76%
0.85%
0.93%
0.80%
0.94%
Selling & Distn. Exp.
-
230.99
202.76
269.65
238.01
219.22
239.64
416.54
400.13
242.53
174.04
% Of Sales
-
1.78%
1.50%
2.32%
2.57%
3.07%
3.45%
3.24%
3.54%
2.77%
2.31%
Miscellaneous Exp.
-
17.72
28.66
37.91
26.26
22.05
21.71
57.34
54.93
77.79
174.04
% Of Sales
-
0.14%
0.21%
0.33%
0.28%
0.31%
0.31%
0.45%
0.49%
0.89%
0.43%
EBITDA
1,961.20
1,139.48
1,164.57
1,340.34
1,165.59
572.73
367.39
1,006.21
707.15
945.73
1,172.52
EBITDA Margin
13.21%
8.80%
8.59%
11.52%
12.56%
8.02%
5.29%
7.82%
6.26%
10.79%
15.57%
Other Income
40.69
39.89
32.61
45.08
25.69
26.15
55.18
49.08
36.44
59.80
50.40
Interest
430.84
585.53
636.87
566.06
787.88
1,029.97
942.49
1,295.13
1,043.44
570.17
429.25
Depreciation
394.37
425.16
351.50
320.03
325.21
316.16
411.11
728.39
740.14
448.50
395.46
PBT
1,264.11
168.68
208.81
499.33
78.19
-747.25
-931.04
-968.24
-1,039.99
-13.14
398.21
Tax
462.58
92.64
76.60
174.04
32.47
-231.51
0.01
-20.67
-381.94
-63.15
154.20
Tax Rate
36.59%
53.51%
36.57%
34.55%
31.21%
29.39%
0.00%
1.49%
31.20%
25.82%
32.60%
PAT
801.53
79.18
130.15
327.20
70.09
-556.11
252.83
-1,367.86
-840.30
-178.55
314.66
PAT before Minority Interest
796.02
80.48
132.88
329.73
71.56
-556.11
253.11
-1,366.30
-842.04
-181.44
318.77
Minority Interest
-5.51
-1.30
-2.73
-2.53
-1.47
0.00
-0.28
-1.56
1.74
2.89
-4.11
PAT Margin
5.40%
0.61%
0.96%
2.81%
0.76%
-7.78%
3.64%
-10.63%
-7.43%
-2.04%
4.18%
PAT Growth
1,225.43%
-39.16%
-60.22%
366.83%
-
-
-
-
-
-
 
EPS
16.48
1.63
2.68
6.73
1.44
-11.43
5.20
-28.12
-17.28
-3.67
6.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,717.24
2,590.82
2,465.20
1,813.99
1,712.12
198.61
61.97
1,339.55
2,083.12
2,241.14
Share Capital
97.45
95.84
95.84
79.89
46.24
46.24
46.24
40.82
37.90
37.46
Total Reserves
2,619.79
2,494.98
2,369.36
1,707.82
1,297.18
-217.68
11.06
1,293.48
2,040.58
2,201.45
Non-Current Liabilities
3,349.21
3,662.22
4,022.24
3,409.24
7,252.74
8,410.29
8,848.74
9,159.54
8,227.67
8,153.61
Secured Loans
1,815.57
1,557.77
2,044.40
2,896.99
7,323.27
8,064.78
8,514.13
8,779.22
7,742.83
7,559.26
Unsecured Loans
900.00
1,594.92
1,506.50
485.00
0.00
5.45
62.01
104.87
79.36
128.90
Long Term Provisions
16.89
14.55
12.31
13.42
11.12
141.30
11.98
13.62
11.75
8.20
Current Liabilities
4,598.07
4,449.86
4,337.64
5,703.08
5,861.56
5,661.60
7,655.41
7,117.24
6,545.88
4,263.91
Trade Payables
2,659.58
2,488.33
2,132.52
1,864.91
1,777.50
1,379.06
2,941.31
3,026.49
2,104.62
1,298.78
Other Current Liabilities
1,291.15
1,216.35
1,153.27
1,705.08
1,586.06
1,414.78
1,517.63
1,110.54
1,888.72
1,156.94
Short Term Borrowings
645.73
742.99
1,051.51
1,997.75
2,364.37
2,732.35
3,020.55
2,589.86
2,162.36
1,408.88
Short Term Provisions
1.61
2.19
0.34
135.34
133.63
135.42
175.92
390.36
390.18
399.31
Total Liabilities
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.74
16,877.62
14,682.61
Net Block
6,180.58
6,344.73
6,342.49
6,608.59
6,863.01
7,551.74
9,780.07
10,156.60
10,107.05
4,525.67
Gross Block
8,129.15
7,862.78
7,501.90
7,455.40
7,399.31
9,710.52
13,531.87
13,260.61
12,471.40
6,439.26
Accumulated Depreciation
1,948.57
1,518.05
1,159.41
846.81
536.30
2,158.78
3,751.81
3,104.01
2,364.35
1,913.59
Non Current Assets
6,851.24
6,934.02
7,060.72
7,139.88
7,427.85
8,008.42
10,098.14
10,493.09
10,809.16
9,741.23
Capital Work in Progress
14.98
29.14
143.75
29.23
69.99
144.50
156.77
160.95
488.91
4,914.06
Non Current Investment
445.98
453.44
438.35
402.71
392.24
14.06
17.78
19.58
17.84
16.63
Long Term Loans & Adv.
199.48
96.72
124.26
89.70
92.08
297.93
128.85
132.69
172.80
242.08
Other Non Current Assets
10.22
9.99
11.87
9.65
10.53
0.20
14.68
23.27
22.57
42.79
Current Assets
3,826.30
3,780.60
3,773.35
3,792.50
7,403.39
6,265.90
6,489.62
7,142.66
6,068.47
4,941.39
Current Investments
2.53
0.40
0.47
0.97
0.40
0.31
0.69
2.20
1.04
1.08
Inventories
2,738.98
2,414.61
2,384.47
2,096.54
1,912.73
1,957.85
3,703.51
3,614.97
3,121.59
2,488.06
Sundry Debtors
705.19
919.38
906.81
889.52
935.51
1,084.60
1,694.92
1,933.29
1,525.16
1,132.07
Cash & Bank
68.66
45.22
62.98
51.41
79.98
47.54
72.82
136.50
213.53
340.46
Other Current Assets
310.94
149.71
74.27
147.77
4,474.77
3,175.61
1,017.69
1,455.71
1,207.15
979.72
Short Term Loans & Adv.
229.37
251.28
344.35
606.29
414.66
3,174.28
1,013.27
1,451.17
1,202.96
972.91
Net Current Assets
-771.77
-669.26
-564.29
-1,910.58
1,541.83
604.29
-1,165.79
25.42
-477.42
677.47
Total Assets
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.75
16,877.63
14,682.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,180.36
1,418.65
1,452.47
5,115.09
965.79
549.04
957.75
281.80
334.62
391.88
PBT
165.26
221.71
519.54
115.51
-787.62
-931.04
-968.24
-1,039.99
-13.14
398.21
Adjustment
1,016.17
885.02
835.94
1,030.97
1,342.68
1,405.77
1,995.63
1,771.73
1,006.46
780.75
Changes in Working Capital
-5.92
314.65
82.42
3,995.68
396.85
7.59
336.72
-262.13
-342.97
-761.21
Cash after chg. in Working capital
1,175.51
1,421.38
1,437.90
5,142.16
951.91
482.32
1,364.12
469.62
650.35
417.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.85
-2.73
14.57
-27.07
13.88
42.79
12.37
-3.82
-84.28
-100.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
23.94
-418.74
0.00
0.00
0.00
Cash From Investing Activity
-187.78
-192.46
-193.24
-30.90
1,052.83
24.39
-120.18
-57.52
-854.32
-1,345.74
Net Fixed Assets
-198.88
-210.06
-159.81
-22.06
2,484.48
3,574.72
-222.36
-444.85
-2,291.66
-1,471.34
Net Investments
-2.69
-2.16
-3.45
0.41
-378.13
67.02
2.85
-3.41
-2.66
184.21
Others
13.79
19.76
-29.98
-9.25
-1,053.52
-3,617.35
99.33
390.74
1,440.00
-58.61
Cash from Financing Activity
-990.77
-1,237.15
-1,257.25
-5,105.55
-1,971.94
-580.46
-891.42
-281.52
382.59
602.63
Net Cash Inflow / Outflow
1.81
-10.96
1.98
-21.36
46.68
-7.03
-53.86
-57.24
-137.11
-351.23
Opening Cash & Equivalents
36.33
46.90
45.59
66.52
19.70
75.57
144.74
217.98
362.00
719.12
Closing Cash & Equivalent
40.21
36.33
46.90
45.59
66.52
47.74
75.57
144.74
217.98
362.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
54.14
52.72
50.09
43.51
55.27
-7.62
2.51
65.38
109.68
119.53
ROA
0.75%
1.23%
3.03%
0.56%
-3.82%
1.64%
-7.98%
-4.88%
-1.15%
2.31%
ROE
3.12%
5.39%
15.93%
4.75%
-100.62%
0.00%
-196.81%
-49.35%
-8.41%
15.47%
ROCE
11.28%
11.81%
14.20%
9.08%
2.06%
10.19%
-0.74%
-1.41%
2.70%
8.49%
Fixed Asset Turnover
1.64
1.78
1.58
1.34
0.89
0.64
1.04
0.94
0.99
1.31
Receivable days
22.55
24.34
27.74
33.56
48.23
68.58
47.74
52.04
51.79
50.01
Inventory Days
71.54
63.95
69.20
73.72
92.41
139.69
96.30
101.37
109.33
99.24
Payable days
76.58
67.57
70.28
80.05
81.68
110.27
88.10
82.69
72.80
54.96
Cash Conversion Cycle
17.51
20.72
26.66
27.23
58.96
98.00
55.93
70.72
88.31
94.28
Total Debt/Equity
1.48
1.74
2.09
3.39
8.10
-65.84
208.09
8.69
5.14
4.09
Interest Cover
1.30
1.33
1.89
1.13
0.24
1.27
-0.07
-0.17
0.57
2.10

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Jindal Stainless turns black in Q1
    27th Jul 2021, 11:13 AM

    Total income of the company reported 3- fold jump at Rs 4042.32 crore for Q1FY22

    Read More
  • Jindal Stainless signs MoU with Tata Steel Mining
    20th Jul 2021, 09:19 AM

    This unique partnership sets an example for sustainable chrome ore mining in an innovative manner

    Read More
  • Jindal Stainless facilitates supply of 150 ventilators to Haryana, Odisha
    18th Jun 2021, 09:59 AM

    This is in continuation to a series of steps taken by the stainless steel manufacturer to combat the COVID-19 pandemic

    Read More
  • Jindal Stainless starts oxygen supply for treatment of COVID-19 patients
    28th Apr 2021, 09:01 AM

    Over 40 tonne Liquid Medical Oxygen is being dispatched on a daily basis to meet the increasing demand in Odisha, Andhra Pradesh, and other states

    Read More
  • Jindal Stainless’ O P Jindal Modern School to turn into COVID hospital in Hisar
    27th Apr 2021, 11:12 AM

    The proposed 500-bed hospital will be equipped with 50 ICU beds

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.