Nifty
:
14617.85
Sensex
:
48832.03
36.40 (0.25%)
28.35 (0.06%)
Nifty
Sensex
:
:
14617.85
48832.03
36.40 (0.25%)
28.35 (0.06%)

Jindal Stainless Ltd.

Steel & Iron Products

Rating :
63/99

BSE: 532508 | NSE: JSL

NSE BSE
75.30
16-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  74.15
  •  76.65
  •  73.00
  •  73.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  869026
  •  651.73
  •  96.00
  •  25.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,659.13
  • 56.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,493.37
  • N/A
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.12%
  • 2.04%
  • 7.76%
  • FII
  • DII
  • Others
  • 13.5%
  • 0.37%
  • 8.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.57
  • 12.64
  • 3.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.29
  • 14.75
  • -3.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.89
  • -
  • -37.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.38
  • 8.92
  • 9.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.28
  • 0.59
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.98
  • 9.25
  • 5.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
3,584.63
3,302.39
8.55%
3,314.13
3,291.05
0.70%
1,376.06
3,263.32
-57.83%
3,094.11
3,547.49
-12.78%
Expenses
3,111.48
3,002.75
3.62%
2,969.33
2,972.56
-0.11%
1,312.04
2,963.47
-55.73%
2,872.61
3,243.42
-11.43%
EBITDA
473.15
299.64
57.91%
344.80
318.49
8.26%
64.02
299.85
-78.65%
221.50
304.07
-27.15%
EBIDTM
13.20%
9.07%
10.40%
9.68%
4.65%
9.19%
7.16%
8.57%
Other Income
7.41
10.05
-26.27%
11.02
7.09
55.43%
9.81
9.52
3.05%
13.23
11.10
19.19%
Interest
120.94
144.04
-16.04%
128.01
146.91
-12.87%
134.36
146.64
-8.37%
147.94
166.59
-11.20%
Depreciation
100.57
108.55
-7.35%
103.09
108.22
-4.74%
102.67
104.81
-2.04%
103.58
96.74
7.07%
PBT
267.13
81.38
228.25%
150.67
77.03
95.60%
-148.22
82.59
-
-67.88
50.99
-
Tax
103.40
27.26
279.31%
68.39
35.43
93.03%
-42.62
36.49
-
-6.54
19.41
-
PAT
163.73
54.12
202.53%
82.28
41.60
97.79%
-105.60
46.10
-
-61.34
31.58
-
PATM
4.57%
1.64%
2.48%
1.26%
-7.67%
1.41%
-1.98%
0.89%
EPS
3.49
1.06
229.25%
1.68
0.78
115.38%
-2.50
0.97
-
-1.33
0.71
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
11,368.93
12,950.87
13,557.33
11,637.74
9,278.66
7,143.61
6,947.96
12,869.07
11,304.74
8,765.31
7,532.23
Net Sales Growth
-15.18%
-4.47%
16.49%
25.42%
29.89%
2.82%
-46.01%
13.84%
28.97%
16.37%
 
Cost Of Goods Sold
7,508.79
8,578.49
9,175.22
7,501.73
5,733.84
4,527.58
4,859.91
8,577.66
7,547.69
5,712.90
4,733.43
Gross Profit
3,860.14
4,372.38
4,382.11
4,136.01
3,544.82
2,616.03
2,088.05
4,291.41
3,757.06
3,052.41
2,798.80
GP Margin
33.95%
33.76%
32.32%
35.54%
38.20%
36.62%
30.05%
33.35%
33.23%
34.82%
37.16%
Total Expenditure
10,265.46
11,811.39
12,392.76
10,297.40
8,113.07
6,570.88
6,580.57
11,862.86
10,597.59
7,819.58
6,359.71
Power & Fuel Cost
-
792.61
732.38
690.42
565.02
541.94
692.45
1,310.00
1,272.57
848.99
588.66
% Of Sales
-
6.12%
5.40%
5.93%
6.09%
7.59%
9.97%
10.18%
11.26%
9.69%
7.82%
Employee Cost
-
186.05
175.48
196.28
154.05
132.51
156.93
310.45
307.63
224.37
186.64
% Of Sales
-
1.44%
1.29%
1.69%
1.66%
1.85%
2.26%
2.41%
2.72%
2.56%
2.48%
Manufacturing Exp.
-
1,882.92
1,937.22
1,488.78
1,319.67
1,060.17
556.81
1,081.95
909.83
642.88
573.59
% Of Sales
-
14.54%
14.29%
12.79%
14.22%
14.84%
8.01%
8.41%
8.05%
7.33%
7.62%
General & Admin Exp.
-
122.61
141.04
112.63
76.22
67.41
53.13
108.92
104.81
70.12
70.64
% Of Sales
-
0.95%
1.04%
0.97%
0.82%
0.94%
0.76%
0.85%
0.93%
0.80%
0.94%
Selling & Distn. Exp.
-
230.99
202.76
269.65
238.01
219.22
239.64
416.54
400.13
242.53
174.04
% Of Sales
-
1.78%
1.50%
2.32%
2.57%
3.07%
3.45%
3.24%
3.54%
2.77%
2.31%
Miscellaneous Exp.
-
17.72
28.66
37.91
26.26
22.05
21.71
57.34
54.93
77.79
174.04
% Of Sales
-
0.14%
0.21%
0.33%
0.28%
0.31%
0.31%
0.45%
0.49%
0.89%
0.43%
EBITDA
1,103.47
1,139.48
1,164.57
1,340.34
1,165.59
572.73
367.39
1,006.21
707.15
945.73
1,172.52
EBITDA Margin
9.71%
8.80%
8.59%
11.52%
12.56%
8.02%
5.29%
7.82%
6.26%
10.79%
15.57%
Other Income
41.47
39.89
32.61
45.08
25.69
26.15
55.18
49.08
36.44
59.80
50.40
Interest
531.25
585.53
636.87
566.06
787.88
1,029.97
942.49
1,295.13
1,043.44
570.17
429.25
Depreciation
409.91
425.16
351.50
320.03
325.21
316.16
411.11
728.39
740.14
448.50
395.46
PBT
201.70
168.68
208.81
499.33
78.19
-747.25
-931.04
-968.24
-1,039.99
-13.14
398.21
Tax
122.63
92.64
76.60
174.04
32.47
-231.51
0.01
-20.67
-381.94
-63.15
154.20
Tax Rate
60.80%
53.51%
36.57%
34.55%
31.21%
29.39%
0.00%
1.49%
31.20%
25.82%
32.60%
PAT
79.07
79.18
130.15
327.20
70.09
-556.11
252.83
-1,367.86
-840.30
-178.55
314.66
PAT before Minority Interest
83.50
80.48
132.88
329.73
71.56
-556.11
253.11
-1,366.30
-842.04
-181.44
318.77
Minority Interest
4.43
-1.30
-2.73
-2.53
-1.47
0.00
-0.28
-1.56
1.74
2.89
-4.11
PAT Margin
0.70%
0.61%
0.96%
2.81%
0.76%
-7.78%
3.64%
-10.63%
-7.43%
-2.04%
4.18%
PAT Growth
-54.40%
-39.16%
-60.22%
366.83%
-
-
-
-
-
-
 
EPS
1.63
1.63
2.68
6.73
1.44
-11.43
5.20
-28.12
-17.28
-3.67
6.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,717.24
2,590.82
2,465.20
1,813.99
1,712.12
198.61
61.97
1,339.55
2,083.12
2,241.14
Share Capital
97.45
95.84
95.84
79.89
46.24
46.24
46.24
40.82
37.90
37.46
Total Reserves
2,619.79
2,494.98
2,369.36
1,707.82
1,297.18
-217.68
11.06
1,293.48
2,040.58
2,201.45
Non-Current Liabilities
3,349.21
3,662.22
4,022.24
3,409.24
7,252.74
8,410.29
8,848.74
9,159.54
8,227.67
8,153.61
Secured Loans
1,815.57
1,557.77
2,044.40
2,896.99
7,323.27
8,064.78
8,514.13
8,779.22
7,742.83
7,559.26
Unsecured Loans
900.00
1,594.92
1,506.50
485.00
0.00
5.45
62.01
104.87
79.36
128.90
Long Term Provisions
16.89
14.55
12.31
13.42
11.12
141.30
11.98
13.62
11.75
8.20
Current Liabilities
4,598.07
4,449.86
4,337.64
5,703.08
5,861.56
5,661.60
7,655.41
7,117.24
6,545.88
4,263.91
Trade Payables
2,659.58
2,488.33
2,132.52
1,864.91
1,777.50
1,379.06
2,941.31
3,026.49
2,104.62
1,298.78
Other Current Liabilities
1,291.15
1,216.35
1,153.27
1,705.08
1,586.06
1,414.78
1,517.63
1,110.54
1,888.72
1,156.94
Short Term Borrowings
645.73
742.99
1,051.51
1,997.75
2,364.37
2,732.35
3,020.55
2,589.86
2,162.36
1,408.88
Short Term Provisions
1.61
2.19
0.34
135.34
133.63
135.42
175.92
390.36
390.18
399.31
Total Liabilities
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.74
16,877.62
14,682.61
Net Block
6,180.58
6,344.73
6,342.49
6,608.59
6,863.01
7,551.74
9,780.07
10,156.60
10,107.05
4,525.67
Gross Block
8,129.15
7,862.78
7,501.90
7,455.40
7,399.31
9,710.52
13,531.87
13,260.61
12,471.40
6,439.26
Accumulated Depreciation
1,948.57
1,518.05
1,159.41
846.81
536.30
2,158.78
3,751.81
3,104.01
2,364.35
1,913.59
Non Current Assets
6,851.24
6,934.02
7,060.72
7,139.88
7,427.85
8,008.42
10,098.14
10,493.09
10,809.16
9,741.23
Capital Work in Progress
14.98
29.14
143.75
29.23
69.99
144.50
156.77
160.95
488.91
4,914.06
Non Current Investment
445.98
453.44
438.35
402.71
392.24
14.06
17.78
19.58
17.84
16.63
Long Term Loans & Adv.
199.48
96.72
124.26
89.70
92.08
297.93
128.85
132.69
172.80
242.08
Other Non Current Assets
10.22
9.99
11.87
9.65
10.53
0.20
14.68
23.27
22.57
42.79
Current Assets
3,826.30
3,780.60
3,773.35
3,792.50
7,403.39
6,265.90
6,489.62
7,142.66
6,068.47
4,941.39
Current Investments
2.53
0.40
0.47
0.97
0.40
0.31
0.69
2.20
1.04
1.08
Inventories
2,738.98
2,414.61
2,384.47
2,096.54
1,912.73
1,957.85
3,703.51
3,614.97
3,121.59
2,488.06
Sundry Debtors
705.19
919.38
906.81
889.52
935.51
1,084.60
1,694.92
1,933.29
1,525.16
1,132.07
Cash & Bank
68.66
45.22
62.98
51.41
79.98
47.54
72.82
136.50
213.53
340.46
Other Current Assets
310.94
149.71
74.27
147.77
4,474.77
3,175.61
1,017.69
1,455.71
1,207.15
979.72
Short Term Loans & Adv.
229.37
251.28
344.35
606.29
414.66
3,174.28
1,013.27
1,451.17
1,202.96
972.91
Net Current Assets
-771.77
-669.26
-564.29
-1,910.58
1,541.83
604.29
-1,165.79
25.42
-477.42
677.47
Total Assets
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.75
16,877.63
14,682.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,180.36
1,418.65
1,452.47
5,115.09
965.79
549.04
957.75
281.80
334.62
391.88
PBT
165.26
221.71
519.54
115.51
-787.62
-931.04
-968.24
-1,039.99
-13.14
398.21
Adjustment
1,016.17
885.02
835.94
1,030.97
1,342.68
1,405.77
1,995.63
1,771.73
1,006.46
780.75
Changes in Working Capital
-5.92
314.65
82.42
3,995.68
396.85
7.59
336.72
-262.13
-342.97
-761.21
Cash after chg. in Working capital
1,175.51
1,421.38
1,437.90
5,142.16
951.91
482.32
1,364.12
469.62
650.35
417.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.85
-2.73
14.57
-27.07
13.88
42.79
12.37
-3.82
-84.28
-100.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
23.94
-418.74
0.00
0.00
0.00
Cash From Investing Activity
-187.78
-192.46
-193.24
-30.90
1,052.83
24.39
-120.18
-57.52
-854.32
-1,345.74
Net Fixed Assets
-198.88
-210.06
-159.81
-22.06
2,484.48
3,574.72
-222.36
-444.85
-2,291.66
-1,471.34
Net Investments
-2.69
-2.16
-3.45
0.41
-378.13
67.02
2.85
-3.41
-2.66
184.21
Others
13.79
19.76
-29.98
-9.25
-1,053.52
-3,617.35
99.33
390.74
1,440.00
-58.61
Cash from Financing Activity
-990.77
-1,237.15
-1,257.25
-5,105.55
-1,971.94
-580.46
-891.42
-281.52
382.59
602.63
Net Cash Inflow / Outflow
1.81
-10.96
1.98
-21.36
46.68
-7.03
-53.86
-57.24
-137.11
-351.23
Opening Cash & Equivalents
36.33
46.90
45.59
66.52
19.70
75.57
144.74
217.98
362.00
719.12
Closing Cash & Equivalent
40.21
36.33
46.90
45.59
66.52
47.74
75.57
144.74
217.98
362.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
54.14
52.72
50.09
43.51
55.27
-7.62
2.51
65.38
109.68
119.53
ROA
0.75%
1.23%
3.03%
0.56%
-3.82%
1.64%
-7.98%
-4.88%
-1.15%
2.31%
ROE
3.12%
5.39%
15.93%
4.75%
-100.62%
0.00%
-196.81%
-49.35%
-8.41%
15.47%
ROCE
11.28%
11.81%
14.20%
9.08%
2.06%
10.19%
-0.74%
-1.41%
2.70%
8.49%
Fixed Asset Turnover
1.64
1.78
1.58
1.34
0.89
0.64
1.04
0.94
0.99
1.31
Receivable days
22.55
24.34
27.74
33.56
48.23
68.58
47.74
52.04
51.79
50.01
Inventory Days
71.54
63.95
69.20
73.72
92.41
139.69
96.30
101.37
109.33
99.24
Payable days
76.58
67.57
70.28
80.05
81.68
110.27
88.10
82.69
72.80
54.96
Cash Conversion Cycle
17.51
20.72
26.66
27.23
58.96
98.00
55.93
70.72
88.31
94.28
Total Debt/Equity
1.48
1.74
2.09
3.39
8.10
-65.84
208.09
8.69
5.14
4.09
Interest Cover
1.30
1.33
1.89
1.13
0.24
1.27
-0.07
-0.17
0.57
2.10

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Jindal Stainless to bear COVID-19 vaccination cost of employees, their families
    16th Mar 2021, 10:14 AM

    The initiative is to acknowledge the dedication of the employees despite the difficulties created by the pandemic

    Read More
  • Jindal Stainless gets nod from bourses for amalgamation
    12th Mar 2021, 15:32 PM

    The merger will lead to a simplified capital structure, expanding the turnover of the combined business to Rs 20,000 crore

    Read More
  • Jindal Stainless reports over 3-fold jump in Q3 consolidated net profit
    6th Feb 2021, 10:24 AM

    Total consolidated income of the company increased by 8.44% at Rs 3592.04 crore for Q3FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.