Nifty
:
17274.30
Sensex
:
58065.47
386.95 (2.29%)
1276.66 (2.25%)
Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Jindal Stainless Ltd.

Steel & Iron Products

Rating :
56/99

BSE: 532508 | NSE: JSL

NSE BSE
130.85
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 130.40
  • 131.60
  • 129.00
  • 128.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  555506
  •  724.85
  •  224.40
  •  95.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,726.34
  • 3.54
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,628.10
  • N/A
  • 1.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.10%
  • 1.20%
  • 7.89%
  • FII
  • DII
  • Others
  • 13.77%
  • 2.41%
  • 4.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 12.77
  • 17.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.69
  • 15.74
  • 19.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.88
  • 187.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 9.16
  • 8.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.39
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 5.77
  • 5.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
5,474.12
4,032.72
35.74%
6,563.51
3,913.64
67.71%
5,670.02
3,584.63
58.18%
5,026.72
3,314.13
51.68%
Expenses
4,925.47
3,431.69
43.53%
5,721.92
3,371.42
69.72%
4,873.20
3,111.48
56.62%
4,279.03
2,969.33
44.11%
EBITDA
548.65
601.03
-8.72%
841.59
542.22
55.21%
796.82
473.15
68.41%
747.69
344.80
116.85%
EBIDTM
10.02%
14.90%
12.82%
13.85%
14.05%
13.20%
14.87%
10.40%
Other Income
16.79
9.60
74.90%
19.33
12.66
52.69%
12.35
7.41
66.67%
14.54
11.02
31.94%
Interest
72.08
85.12
-15.32%
71.72
96.77
-25.89%
93.22
120.94
-22.92%
82.25
128.01
-35.75%
Depreciation
91.90
94.08
-2.32%
91.55
96.63
-5.26%
92.99
100.57
-7.54%
92.58
103.09
-10.19%
PBT
401.46
431.43
-6.95%
697.65
414.88
68.16%
622.96
267.13
133.20%
587.40
150.67
289.86%
Tax
98.92
149.75
-33.94%
-31.12
141.04
-
212.29
103.40
105.31%
202.08
68.39
195.48%
PAT
302.54
281.68
7.41%
728.77
273.84
166.13%
410.67
163.73
150.82%
385.32
82.28
368.30%
PATM
5.53%
6.98%
11.10%
7.00%
7.24%
4.57%
7.67%
2.48%
EPS
6.11
6.21
-1.61%
14.00
5.94
135.69%
8.64
3.49
147.56%
8.08
1.68
380.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
22,734.37
21,223.40
12,188.46
12,950.87
13,557.33
11,637.74
9,278.66
7,143.61
6,947.96
12,869.07
11,304.74
Net Sales Growth
53.14%
74.13%
-5.89%
-4.47%
16.49%
25.42%
29.89%
2.82%
-46.01%
13.84%
 
Cost Of Goods Sold
15,663.34
14,526.08
7,808.78
8,578.49
9,175.22
7,501.73
5,733.84
4,527.58
4,859.91
8,577.66
7,547.69
Gross Profit
7,071.03
6,697.32
4,379.68
4,372.38
4,382.11
4,136.01
3,544.82
2,616.03
2,088.05
4,291.41
3,757.06
GP Margin
31.10%
31.56%
35.93%
33.76%
32.32%
35.54%
38.20%
36.62%
30.05%
33.35%
33.23%
Total Expenditure
19,799.62
18,439.49
10,764.27
11,811.39
12,392.76
10,297.40
8,113.07
6,570.88
6,580.57
11,862.86
10,597.59
Power & Fuel Cost
-
774.09
633.63
792.61
732.38
690.42
565.02
541.94
692.45
1,310.00
1,272.57
% Of Sales
-
3.65%
5.20%
6.12%
5.40%
5.93%
6.09%
7.59%
9.97%
10.18%
11.26%
Employee Cost
-
197.75
170.19
186.28
175.48
196.28
154.05
132.51
156.93
310.45
307.63
% Of Sales
-
0.93%
1.40%
1.44%
1.29%
1.69%
1.66%
1.85%
2.26%
2.41%
2.72%
Manufacturing Exp.
-
2,358.26
1,762.58
1,882.92
1,937.22
1,488.78
1,319.67
1,060.17
556.81
1,081.95
909.83
% Of Sales
-
11.11%
14.46%
14.54%
14.29%
12.79%
14.22%
14.84%
8.01%
8.41%
8.05%
General & Admin Exp.
-
145.08
135.90
122.38
141.04
112.63
76.22
67.41
53.13
108.92
104.81
% Of Sales
-
0.68%
1.11%
0.94%
1.04%
0.97%
0.82%
0.94%
0.76%
0.85%
0.93%
Selling & Distn. Exp.
-
383.85
214.59
230.99
202.76
269.65
238.01
219.22
239.64
416.54
400.13
% Of Sales
-
1.81%
1.76%
1.78%
1.50%
2.32%
2.57%
3.07%
3.45%
3.24%
3.54%
Miscellaneous Exp.
-
54.38
38.60
17.72
28.66
37.91
26.26
22.05
21.71
57.34
400.13
% Of Sales
-
0.26%
0.32%
0.14%
0.21%
0.33%
0.28%
0.31%
0.31%
0.45%
0.49%
EBITDA
2,934.75
2,783.91
1,424.19
1,139.48
1,164.57
1,340.34
1,165.59
572.73
367.39
1,006.21
707.15
EBITDA Margin
12.91%
13.12%
11.68%
8.80%
8.59%
11.52%
12.56%
8.02%
5.29%
7.82%
6.26%
Other Income
63.01
259.04
40.90
39.89
32.61
45.08
25.69
26.15
55.18
49.08
36.44
Interest
319.27
332.31
480.08
585.53
636.87
566.06
787.88
1,029.97
942.49
1,295.13
1,043.44
Depreciation
369.02
371.20
402.96
425.16
351.50
320.03
325.21
316.16
411.11
728.39
740.14
PBT
2,309.47
2,339.44
582.05
168.68
208.81
499.33
78.19
-747.25
-931.04
-968.24
-1,039.99
Tax
482.17
533.00
270.21
92.64
76.60
174.04
32.47
-231.51
0.01
-20.67
-381.94
Tax Rate
20.88%
22.78%
39.48%
53.51%
36.57%
34.55%
31.21%
29.39%
0.00%
1.49%
31.20%
PAT
1,827.30
1,881.26
419.23
79.18
130.15
327.20
70.09
-556.11
252.83
-1,367.86
-840.30
PAT before Minority Interest
1,794.46
1,909.12
419.46
80.48
132.88
329.73
71.56
-556.11
253.11
-1,366.30
-842.04
Minority Interest
-32.84
-27.86
-0.23
-1.30
-2.73
-2.53
-1.47
0.00
-0.28
-1.56
1.74
PAT Margin
8.04%
8.86%
3.44%
0.61%
0.96%
2.81%
0.76%
-7.78%
3.64%
-10.63%
-7.43%
PAT Growth
127.98%
348.74%
429.46%
-39.16%
-60.22%
366.83%
-
-
-
-
 
EPS
34.83
35.86
7.99
1.51
2.48
6.24
1.34
-10.60
4.82
-26.07
-16.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
5,185.76
3,205.13
2,717.24
2,590.82
2,465.20
1,813.99
1,712.12
198.61
61.97
1,339.55
Share Capital
105.10
97.45
97.45
95.84
95.84
79.89
46.24
46.24
46.24
40.82
Total Reserves
5,080.66
3,053.96
2,619.79
2,494.98
2,369.36
1,707.82
1,297.18
-217.68
11.06
1,293.48
Non-Current Liabilities
2,428.34
3,459.88
3,349.21
3,662.22
4,022.24
3,409.24
7,252.74
8,410.29
8,848.74
9,159.54
Secured Loans
995.34
1,495.90
1,815.57
1,557.77
2,044.40
2,896.99
7,323.27
8,064.78
8,514.13
8,779.22
Unsecured Loans
423.04
1,097.18
900.00
1,594.92
1,506.50
485.00
0.00
5.45
62.01
104.87
Long Term Provisions
11.51
15.83
16.89
14.55
12.31
13.42
11.12
141.30
11.98
13.62
Current Liabilities
7,206.79
4,056.25
4,598.07
4,449.86
4,337.64
5,703.08
5,861.56
5,661.60
7,655.41
7,117.24
Trade Payables
4,174.07
2,631.85
2,659.58
2,488.33
2,132.52
1,864.91
1,777.50
1,379.06
2,941.31
3,026.49
Other Current Liabilities
2,455.15
907.63
1,291.15
1,216.35
1,153.27
1,705.08
1,586.06
1,414.78
1,517.63
1,110.54
Short Term Borrowings
561.76
513.64
645.73
742.99
1,051.51
1,997.75
2,364.37
2,732.35
3,020.55
2,589.86
Short Term Provisions
15.81
3.13
1.61
2.19
0.34
135.34
133.63
135.42
175.92
390.36
Total Liabilities
14,862.00
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.74
Net Block
5,600.71
5,855.41
6,180.58
6,344.73
6,342.49
6,608.59
6,863.01
7,551.74
9,780.07
10,156.60
Gross Block
8,238.56
8,172.45
8,129.15
7,862.78
7,501.90
7,455.40
7,399.31
9,710.52
13,531.87
13,260.61
Accumulated Depreciation
2,637.85
2,317.04
1,948.57
1,518.05
1,159.41
846.81
536.30
2,158.78
3,751.81
3,104.01
Non Current Assets
7,329.76
6,615.98
6,851.24
6,934.02
7,060.72
7,139.88
7,427.85
8,008.42
10,098.14
10,493.09
Capital Work in Progress
364.04
58.23
14.98
29.14
143.75
29.23
69.99
144.50
156.77
160.95
Non Current Investment
561.95
455.19
445.98
453.44
438.35
402.71
392.24
14.06
17.78
19.58
Long Term Loans & Adv.
797.46
239.90
199.48
96.72
124.26
89.70
92.08
297.93
128.85
132.69
Other Non Current Assets
5.60
7.25
10.22
9.99
11.87
9.65
10.53
0.20
14.68
23.27
Current Assets
7,532.24
4,118.53
3,826.30
3,780.60
3,773.35
3,792.50
7,403.39
6,265.90
6,489.62
7,142.66
Current Investments
70.66
0.58
2.53
0.40
0.47
0.97
0.40
0.31
0.69
2.20
Inventories
4,177.09
2,788.60
2,738.98
2,414.61
2,384.47
2,096.54
1,912.73
1,957.85
3,703.51
3,614.97
Sundry Debtors
2,453.45
933.89
705.19
919.38
906.81
889.52
935.51
1,084.60
1,694.92
1,933.29
Cash & Bank
223.96
116.32
68.66
45.22
62.98
51.41
79.98
47.54
72.82
136.50
Other Current Assets
607.08
69.33
81.57
149.71
418.62
754.06
4,474.77
3,175.61
1,017.69
1,455.71
Short Term Loans & Adv.
423.69
209.81
229.37
251.28
344.35
606.29
414.66
3,174.28
1,013.27
1,451.17
Net Current Assets
325.45
62.28
-771.77
-669.26
-564.29
-1,910.58
1,541.83
604.29
-1,165.79
25.42
Total Assets
14,862.00
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1,083.23
1,307.77
1,180.36
1,418.65
1,452.47
5,115.09
965.79
549.04
957.75
281.80
PBT
2,442.12
689.67
165.26
221.71
519.54
115.51
-787.62
-931.04
-968.24
-1,039.99
Adjustment
568.07
787.22
1,016.17
885.02
835.94
1,030.97
1,342.68
1,405.77
1,995.63
1,771.73
Changes in Working Capital
-1,678.91
-180.58
-5.92
314.65
82.42
3,995.68
396.85
7.59
336.72
-262.13
Cash after chg. in Working capital
1,331.28
1,296.31
1,175.51
1,421.38
1,437.90
5,142.16
951.91
482.32
1,364.12
469.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-248.05
11.46
4.85
-2.73
14.57
-27.07
13.88
42.79
12.37
-3.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23.94
-418.74
0.00
Cash From Investing Activity
-782.86
-151.98
-187.78
-192.46
-193.24
-30.90
1,052.83
24.39
-120.18
-57.52
Net Fixed Assets
-392.05
-105.73
-198.88
-210.06
-159.81
-22.06
2,484.48
3,574.72
-222.36
-444.85
Net Investments
-74.38
-1.68
-2.69
-2.16
-3.45
0.41
-378.13
67.02
2.85
-3.41
Others
-316.43
-44.57
13.79
19.76
-29.98
-9.25
-1,053.52
-3,617.35
99.33
390.74
Cash from Financing Activity
-163.17
-1,118.62
-990.77
-1,237.15
-1,257.25
-5,105.55
-1,971.94
-580.46
-891.42
-281.52
Net Cash Inflow / Outflow
137.20
37.17
1.81
-10.96
1.98
-21.36
46.68
-7.03
-53.86
-57.24
Opening Cash & Equivalents
77.37
40.21
36.33
46.90
45.59
66.52
19.70
75.57
144.74
217.98
Closing Cash & Equivalent
214.57
77.37
40.21
36.33
46.90
45.59
66.52
47.74
75.57
144.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
98.68
64.68
55.77
52.72
50.09
43.51
55.27
-7.62
2.51
65.38
ROA
14.92%
3.92%
0.75%
1.23%
3.03%
0.56%
-3.82%
1.64%
-7.98%
-4.88%
ROE
45.80%
14.29%
3.07%
5.39%
15.93%
4.75%
-100.62%
0.00%
-196.81%
-49.35%
ROCE
37.82%
18.02%
11.21%
11.81%
14.20%
9.08%
2.06%
10.19%
-0.74%
-1.41%
Fixed Asset Turnover
2.62
1.53
1.64
1.78
1.58
1.34
0.89
0.64
1.04
0.94
Receivable days
28.73
24.03
22.55
24.34
27.74
33.56
48.23
68.58
47.74
52.04
Inventory Days
59.08
81.04
71.54
63.95
69.20
73.72
92.41
139.69
96.30
101.37
Payable days
85.51
123.67
76.58
67.57
70.28
80.05
81.68
110.27
88.10
82.69
Cash Conversion Cycle
2.30
-18.60
17.51
20.72
26.66
27.23
58.96
98.00
55.93
70.72
Total Debt/Equity
0.60
1.00
1.44
1.74
2.09
3.39
8.10
-65.84
208.09
8.69
Interest Cover
8.35
2.44
1.30
1.33
1.89
1.13
0.24
1.27
-0.07
-0.17

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Jindal Stainless gets nod to raise Rs 99 crore through NCDs
    24th Sep 2022, 10:44 AM

    The Board of Directors of Jindal Stainless at its meeting held on September 23, 2022, inter alia, considered and approved the same

    Read More
  • Jindal Stainless taking host of measures to reduce carbon emissions
    12th Sep 2022, 09:58 AM

    In the renewable energy space, JSL is looking for partners to set up 300 MW solar and wind capacities

    Read More
  • Jindal Stainless wins ‘Emerging Steel Company of the Year’ award
    29th Aug 2022, 15:39 PM

    The company has won the award at the India Steel Conference 2022 and Steel Users Federation of India Steel Awards 2021

    Read More
  • Jindal Stainless partners with EY India to solidify ESG goals
    8th Aug 2022, 17:14 PM

    The company is taking deliberate initiatives to achieve its broad Environmental, Social and Governance goals

    Read More
  • Jindal Stainless reports 8% rise in Q1 consolidated net profit
    26th Jul 2022, 14:29 PM

    Total consolidated income of the company increased by 35.84% at Rs 5490.91 crore for Q1FY23

    Read More
  • Jindal Stainless gets nod to acquire 74% stake in Jindal United Steel
    26th Jul 2022, 12:28 PM

    The board of directors of Jindal Stainless at its meeting held July 25, 2022, inter-alia, considered and approved the same

    Read More
  • Jindal Stainless - Quarterly Results
    25th Jul 2022, 17:01 PM

    Read More
  • Indian Railways selects Jindal Stainless to supply stainless steel for USBRL tunnel project
    18th Jul 2022, 17:14 PM

    This will be the first-ever application of stainless steel cable trays in an Indian railway project

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.