Nifty
Sensex
:
:
18268.40
61350.26
143.00 (0.79%)
383.21 (0.63%)

Steel & Iron Products

Rating :
67/99

BSE: 532508 | NSE: JSL

192.35
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  170.00
  •  196.75
  •  168.85
  •  166.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12258509
  •  23137.42
  •  196.75
  •  52.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,353.28
  • 10.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,391.32
  • N/A
  • 2.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.60%
  • 1.29%
  • 7.91%
  • FII
  • DII
  • Others
  • 14.33%
  • 2.94%
  • 4.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.35
  • 5.61
  • -3.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.18
  • 4.09
  • 4.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.65
  • 47.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.38
  • 10.42
  • 10.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.36
  • 0.50
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.28
  • 8.08
  • 5.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
4,032.72
1,376.06
193.06%
3,913.64
3,094.11
26.49%
3,584.63
3,302.39
8.55%
3,314.13
3,291.05
0.70%
Expenses
3,431.69
1,312.04
161.55%
3,371.42
2,872.61
17.36%
3,111.48
3,002.75
3.62%
2,969.33
2,972.56
-0.11%
EBITDA
601.03
64.02
838.82%
542.22
221.50
144.79%
473.15
299.64
57.91%
344.80
318.49
8.26%
EBIDTM
14.90%
4.65%
13.85%
7.16%
13.20%
9.07%
10.40%
9.68%
Other Income
9.60
9.81
-2.14%
12.66
13.23
-4.31%
7.41
10.05
-26.27%
11.02
7.09
55.43%
Interest
85.12
134.36
-36.65%
96.77
147.94
-34.59%
120.94
144.04
-16.04%
128.01
146.91
-12.87%
Depreciation
94.08
102.67
-8.37%
96.63
103.58
-6.71%
100.57
108.55
-7.35%
103.09
108.22
-4.74%
PBT
431.43
-148.22
-
414.88
-67.88
-
267.13
81.38
228.25%
150.67
77.03
95.60%
Tax
149.75
-42.62
-
141.04
-6.54
-
103.40
27.26
279.31%
68.39
35.43
93.03%
PAT
281.68
-105.60
-
273.84
-61.34
-
163.73
54.12
202.53%
82.28
41.60
97.79%
PATM
6.98%
-7.67%
7.00%
-1.98%
4.57%
1.64%
2.48%
1.26%
EPS
6.21
-2.50
-
5.94
-1.33
-
3.49
1.06
229.25%
1.68
0.78
115.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
14,845.12
12,188.46
12,950.87
13,557.33
11,637.74
9,278.66
7,143.61
6,947.96
12,869.07
11,304.74
8,765.31
Net Sales Growth
34.18%
-5.89%
-4.47%
16.49%
25.42%
29.89%
2.82%
-46.01%
13.84%
28.97%
 
Cost Of Goods Sold
9,437.24
7,808.78
8,578.49
9,175.22
7,501.73
5,733.84
4,527.58
4,859.91
8,577.66
7,547.69
5,712.90
Gross Profit
5,407.88
4,379.68
4,372.38
4,382.11
4,136.01
3,544.82
2,616.03
2,088.05
4,291.41
3,757.06
3,052.41
GP Margin
36.43%
35.93%
33.76%
32.32%
35.54%
38.20%
36.62%
30.05%
33.35%
33.23%
34.82%
Total Expenditure
12,883.92
10,764.27
11,811.39
12,392.76
10,297.40
8,113.07
6,570.88
6,580.57
11,862.86
10,597.59
7,819.58
Power & Fuel Cost
-
633.63
792.61
732.38
690.42
565.02
541.94
692.45
1,310.00
1,272.57
848.99
% Of Sales
-
5.20%
6.12%
5.40%
5.93%
6.09%
7.59%
9.97%
10.18%
11.26%
9.69%
Employee Cost
-
170.19
186.28
175.48
196.28
154.05
132.51
156.93
310.45
307.63
224.37
% Of Sales
-
1.40%
1.44%
1.29%
1.69%
1.66%
1.85%
2.26%
2.41%
2.72%
2.56%
Manufacturing Exp.
-
1,762.58
1,882.92
1,937.22
1,488.78
1,319.67
1,060.17
556.81
1,081.95
909.83
642.88
% Of Sales
-
14.46%
14.54%
14.29%
12.79%
14.22%
14.84%
8.01%
8.41%
8.05%
7.33%
General & Admin Exp.
-
135.90
122.38
141.04
112.63
76.22
67.41
53.13
108.92
104.81
70.12
% Of Sales
-
1.11%
0.94%
1.04%
0.97%
0.82%
0.94%
0.76%
0.85%
0.93%
0.80%
Selling & Distn. Exp.
-
214.59
230.99
202.76
269.65
238.01
219.22
239.64
416.54
400.13
242.53
% Of Sales
-
1.76%
1.78%
1.50%
2.32%
2.57%
3.07%
3.45%
3.24%
3.54%
2.77%
Miscellaneous Exp.
-
38.60
17.72
28.66
37.91
26.26
22.05
21.71
57.34
54.93
242.53
% Of Sales
-
0.32%
0.14%
0.21%
0.33%
0.28%
0.31%
0.31%
0.45%
0.49%
0.89%
EBITDA
1,961.20
1,424.19
1,139.48
1,164.57
1,340.34
1,165.59
572.73
367.39
1,006.21
707.15
945.73
EBITDA Margin
13.21%
11.68%
8.80%
8.59%
11.52%
12.56%
8.02%
5.29%
7.82%
6.26%
10.79%
Other Income
40.69
40.90
39.89
32.61
45.08
25.69
26.15
55.18
49.08
36.44
59.80
Interest
430.84
480.08
585.53
636.87
566.06
787.88
1,029.97
942.49
1,295.13
1,043.44
570.17
Depreciation
394.37
402.96
425.16
351.50
320.03
325.21
316.16
411.11
728.39
740.14
448.50
PBT
1,264.11
582.05
168.68
208.81
499.33
78.19
-747.25
-931.04
-968.24
-1,039.99
-13.14
Tax
462.58
270.21
92.64
76.60
174.04
32.47
-231.51
0.01
-20.67
-381.94
-63.15
Tax Rate
36.59%
39.48%
53.51%
36.57%
34.55%
31.21%
29.39%
0.00%
1.49%
31.20%
25.82%
PAT
801.53
414.02
79.18
130.15
327.20
70.09
-556.11
252.83
-1,367.86
-840.30
-178.55
PAT before Minority Interest
796.02
414.25
80.48
132.88
329.73
71.56
-556.11
253.11
-1,366.30
-842.04
-181.44
Minority Interest
-5.51
-0.23
-1.30
-2.73
-2.53
-1.47
0.00
-0.28
-1.56
1.74
2.89
PAT Margin
5.40%
3.40%
0.61%
0.96%
2.81%
0.76%
-7.78%
3.64%
-10.63%
-7.43%
-2.04%
PAT Growth
1,225.43%
422.88%
-39.16%
-60.22%
366.83%
-
-
-
-
-
 
EPS
15.92
8.22
1.57
2.59
6.50
1.39
-11.05
5.02
-27.17
-16.69
-3.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
3,205.13
2,717.24
2,590.82
2,465.20
1,813.99
1,712.12
198.61
61.97
1,339.55
2,083.12
Share Capital
97.45
97.45
95.84
95.84
79.89
46.24
46.24
46.24
40.82
37.90
Total Reserves
3,053.96
2,619.79
2,494.98
2,369.36
1,707.82
1,297.18
-217.68
11.06
1,293.48
2,040.58
Non-Current Liabilities
3,459.88
3,349.21
3,662.22
4,022.24
3,409.24
7,252.74
8,410.29
8,848.74
9,159.54
8,227.67
Secured Loans
1,482.64
1,815.57
1,557.77
2,044.40
2,896.99
7,323.27
8,064.78
8,514.13
8,779.22
7,742.83
Unsecured Loans
1,110.44
900.00
1,594.92
1,506.50
485.00
0.00
5.45
62.01
104.87
79.36
Long Term Provisions
15.83
16.89
14.55
12.31
13.42
11.12
141.30
11.98
13.62
11.75
Current Liabilities
4,056.25
4,598.07
4,449.86
4,337.64
5,703.08
5,861.56
5,661.60
7,655.41
7,117.24
6,545.88
Trade Payables
2,631.85
2,659.58
2,488.33
2,132.52
1,864.91
1,777.50
1,379.06
2,941.31
3,026.49
2,104.62
Other Current Liabilities
907.63
1,291.15
1,216.35
1,153.27
1,705.08
1,586.06
1,414.78
1,517.63
1,110.54
1,888.72
Short Term Borrowings
513.64
645.73
742.99
1,051.51
1,997.75
2,364.37
2,732.35
3,020.55
2,589.86
2,162.36
Short Term Provisions
3.13
1.61
2.19
0.34
135.34
133.63
135.42
175.92
390.36
390.18
Total Liabilities
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.74
16,877.62
Net Block
5,855.41
6,180.58
6,344.73
6,342.49
6,608.59
6,863.01
7,551.74
9,780.07
10,156.60
10,107.05
Gross Block
8,172.46
8,129.15
7,862.78
7,501.90
7,455.40
7,399.31
9,710.52
13,531.87
13,260.61
12,471.40
Accumulated Depreciation
2,317.05
1,948.57
1,518.05
1,159.41
846.81
536.30
2,158.78
3,751.81
3,104.01
2,364.35
Non Current Assets
6,615.98
6,851.24
6,934.02
7,060.72
7,139.88
7,427.85
8,008.42
10,098.14
10,493.09
10,809.16
Capital Work in Progress
58.23
14.98
29.14
143.75
29.23
69.99
144.50
156.77
160.95
488.91
Non Current Investment
455.19
445.98
453.44
438.35
402.71
392.24
14.06
17.78
19.58
17.84
Long Term Loans & Adv.
239.90
199.48
96.72
124.26
89.70
92.08
297.93
128.85
132.69
172.80
Other Non Current Assets
7.25
10.22
9.99
11.87
9.65
10.53
0.20
14.68
23.27
22.57
Current Assets
4,118.53
3,826.30
3,780.60
3,773.35
3,792.50
7,403.39
6,265.90
6,489.62
7,142.66
6,068.47
Current Investments
0.58
2.53
0.40
0.47
0.97
0.40
0.31
0.69
2.20
1.04
Inventories
2,788.60
2,738.98
2,414.61
2,384.47
2,096.54
1,912.73
1,957.85
3,703.51
3,614.97
3,121.59
Sundry Debtors
933.89
705.19
919.38
906.81
889.52
935.51
1,084.60
1,694.92
1,933.29
1,525.16
Cash & Bank
116.32
68.66
45.22
62.98
51.41
79.98
47.54
72.82
136.50
213.53
Other Current Assets
279.14
81.57
149.71
74.27
754.06
4,474.77
3,175.61
1,017.69
1,455.71
1,207.15
Short Term Loans & Adv.
209.81
229.37
251.28
344.35
606.29
414.66
3,174.28
1,013.27
1,451.17
1,202.96
Net Current Assets
62.28
-771.77
-669.26
-564.29
-1,910.58
1,541.83
604.29
-1,165.79
25.42
-477.42
Total Assets
10,734.51
10,677.54
10,714.62
10,834.07
10,932.38
14,831.24
14,274.32
16,587.76
17,635.75
16,877.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
1,307.77
1,180.36
1,418.65
1,452.47
5,115.09
965.79
549.04
957.75
281.80
334.62
PBT
689.67
165.26
221.71
519.54
115.51
-787.62
-931.04
-968.24
-1,039.99
-13.14
Adjustment
787.22
1,016.17
885.02
835.94
1,030.97
1,342.68
1,405.77
1,995.63
1,771.73
1,006.46
Changes in Working Capital
-180.58
-5.92
314.65
82.42
3,995.68
396.85
7.59
336.72
-262.13
-342.97
Cash after chg. in Working capital
1,296.31
1,175.51
1,421.38
1,437.90
5,142.16
951.91
482.32
1,364.12
469.62
650.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
11.46
4.85
-2.73
14.57
-27.07
13.88
42.79
12.37
-3.82
-84.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
23.94
-418.74
0.00
0.00
Cash From Investing Activity
-151.98
-187.78
-192.46
-193.24
-30.90
1,052.83
24.39
-120.18
-57.52
-854.32
Net Fixed Assets
-105.73
-198.88
-210.06
-159.81
-22.06
2,484.48
3,574.72
-222.36
-444.85
-2,291.66
Net Investments
-1.68
-2.69
-2.16
-3.45
0.41
-378.13
67.02
2.85
-3.41
-2.66
Others
-44.57
13.79
19.76
-29.98
-9.25
-1,053.52
-3,617.35
99.33
390.74
1,440.00
Cash from Financing Activity
-1,118.64
-990.77
-1,237.15
-1,257.25
-5,105.55
-1,971.94
-580.46
-891.42
-281.52
382.59
Net Cash Inflow / Outflow
37.15
1.81
-10.96
1.98
-21.36
46.68
-7.03
-53.86
-57.24
-137.11
Opening Cash & Equivalents
40.21
36.33
46.90
45.59
66.52
19.70
75.57
144.74
217.98
362.00
Closing Cash & Equivalent
77.37
40.21
36.33
46.90
45.59
66.52
47.74
75.57
144.74
217.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
64.68
55.77
52.72
50.09
43.51
55.27
-7.62
2.51
65.38
109.68
ROA
3.87%
0.75%
1.23%
3.03%
0.56%
-3.82%
1.64%
-7.98%
-4.88%
-1.15%
ROE
14.12%
3.07%
5.39%
15.93%
4.75%
-100.62%
0.00%
-196.81%
-49.35%
-8.41%
ROCE
17.94%
11.21%
11.81%
14.20%
9.08%
2.06%
10.19%
-0.74%
-1.41%
2.70%
Fixed Asset Turnover
1.53
1.64
1.78
1.58
1.34
0.89
0.64
1.04
0.94
0.99
Receivable days
24.03
22.55
24.34
27.74
33.56
48.23
68.58
47.74
52.04
51.79
Inventory Days
81.04
71.54
63.95
69.20
73.72
92.41
139.69
96.30
101.37
109.33
Payable days
88.66
76.58
67.57
70.28
80.05
81.68
110.27
88.10
82.69
72.80
Cash Conversion Cycle
16.41
17.51
20.72
26.66
27.23
58.96
98.00
55.93
70.72
88.31
Total Debt/Equity
1.00
1.44
1.74
2.09
3.39
8.10
-65.84
208.09
8.69
5.14
Interest Cover
2.43
1.30
1.33
1.89
1.13
0.24
1.27
-0.07
-0.17
0.57

News Update:


  • Jindal Stainless gets nod to acquire stake in JSL Ferrous
    26th Oct 2021, 16:34 PM

    The object of the proposed acquisition is to explore the options for expansion at the Company's Jajpur plant in Odisha

    Read More
  • Jindal Stainless turns black in Q1
    27th Jul 2021, 11:13 AM

    Total income of the company reported 3- fold jump at Rs 4042.32 crore for Q1FY22

    Read More
  • Jindal Stainless signs MoU with Tata Steel Mining
    20th Jul 2021, 09:19 AM

    This unique partnership sets an example for sustainable chrome ore mining in an innovative manner

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.