Nifty

:

23581.15

Sensex

:

76070.84

172.35 (0.74%)
567.99 (0.75%)

Login

Nifty
Sensex

:
:

23581.15
76070.84

172.35 (0.74%)
567.99 (0.75%)

Jindal Stainless Ltd.

Steel & Iron Products

Rating :

66/99

BSE: 532508 | NSE: JSL

Watchlist

NSE BSE

730.85

17-Mar-2026

Open
High
Low
Previous Close

707.45
735.8
694.15
709.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

974047
700250627.75
884
496.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

60,273.32
20.50
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

64,484.18
0.41%
3.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

18.59
26.39
3.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.93
25.94
5.12

PAT CAGR (%)

10 Years
5 Years
3 Years

-
42.98
5.81

P:E (Median)

8 Years
5 Years
3 Years

12.29
17.50
21.28

P:BV (Average)

8 Years
5 Years
3 Years

2.15
2.85
3.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.94
9.24
11.97

Earnings Forecasts:

(Updated: 14-03-2026)

Description 2024 2025 2026 2027
Adj EPS 30.42 38.98 46.18 54.41
P/E Ratio 24.03 18.75 15.83 13.43
Revenue 38944.3 44085.3 49303.9 54924.8
EBITDA 4512.26 5550.07 6303.3 7167.56
Net Income 2505.2 3211.26 3807.93 4483.12
ROA 7.48 12.98 14.03 13.81
P/B Ratio 3.61 3.04 2.60 2.20
ROE 16.14 17.24 17.34 17.41
FCFF 2380.33 1093.41 3085.07 2953.76
FCFF Yield 3.67 1.69 4.76 4.55
Net Debt 4127.5 3240.16 1314.89 -402.15
BVPS 202.58 240.35 281.53 331.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 10,632.35 10,065.60 5.63% 10,880.89 9,745.65 11.65% 10,340.51 9,584.90 7.88% 10,785.53 9,520.74 13.28%
Expenses 9,528.91 9,062.20 5.15% 9,821.08 8,738.73 12.39% 9,292.72 8,580.50 8.30% 9,895.05 8,693.45 13.82%
EBITDA 1,103.44 1,003.40 9.97% 1,059.81 1,006.92 5.25% 1,047.79 1,004.40 4.32% 890.48 827.29 7.64%
EBIDTM 10.38% 9.97% 9.74% 10.33% 10.13% 10.48% 8.26% 8.69%
Other Income 105.62 137.15 -22.99% 98.74 82.43 19.79% 103.38 60.18 71.78% 359.42 61.13 487.96%
Interest 91.98 119.76 -23.20% 95.77 116.14 -17.54% 99.68 96.83 2.94% 109.06 103.31 5.57%
Depreciation 200.06 189.27 5.70% 195.87 180.39 8.58% 188.71 179.49 5.14% 185.81 180.84 2.75%
PBT 891.49 831.52 7.21% 866.91 792.82 9.35% 862.78 788.26 9.45% 1,106.58 635.51 74.12%
Tax 225.64 212.88 5.99% 223.02 203.53 9.58% 221.14 209.94 5.33% 181.64 159.15 14.13%
PAT 665.85 618.64 7.63% 643.89 589.29 9.27% 641.64 578.32 10.95% 924.94 476.36 94.17%
PATM 6.26% 6.15% 5.92% 6.05% 6.21% 6.03% 8.58% 5.00%
EPS 8.08 7.50 7.73% 7.81 7.15 9.23% 7.78 7.02 10.83% 11.22 5.78 94.12%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 10,517.55 9,907.30 6.16% 10,892.78 9,776.83 11.41% 10,207.14 9,429.76 8.24% 10,198.32 9,454.02 7.87%
Expenses 9,109.61 8,699.76 4.71% 9,504.93 8,590.34 10.65% 8,897.34 8,218.04 8.27% 9,137.44 8,418.84 8.54%
EBITDA 1,407.94 1,207.54 16.60% 1,387.85 1,186.49 16.97% 1,309.80 1,211.72 8.09% 1,060.88 1,035.18 2.48%
EBIDTM 13.39% 12.19% 12.74% 12.14% 12.83% 12.85% 10.40% 10.95%
Other Income 102.21 99.11 3.13% 89.68 47.05 90.61% 68.87 50.74 35.73% 93.95 54.98 70.88%
Interest 134.18 160.51 -16.40% 140.83 158.59 -11.20% 144.12 142.73 0.97% 149.81 153.36 -2.31%
Depreciation 268.90 241.63 11.29% 261.90 240.90 8.72% 251.84 232.36 8.38% 241.23 233.35 3.38%
PBT 1,077.02 904.51 19.07% 1,092.21 834.05 30.95% 982.71 887.37 10.74% 756.73 701.79 7.83%
Tax 254.50 235.73 7.96% 270.50 224.85 20.30% 254.39 239.87 6.05% 138.79 201.24 -31.03%
PAT 822.52 668.78 22.99% 821.71 609.20 34.88% 728.32 647.50 12.48% 617.94 500.55 23.45%
PATM 7.82% 6.75% 7.54% 6.23% 7.14% 6.87% 6.06% 5.29%
EPS 10.06 7.95 26.54% 9.80 7.42 32.08% 8.67 7.87 10.17% 7.18 6.08 18.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 42,639.28 40,181.68 38,356.00 35,030.35 32,291.77 11,679.14 12,320.11 12,585.01 10,784.55 8,311.28 6,527.99 Net Sales Growth 9.56% 4.76% 9.49% 8.48% 176.49% -5.20% -2.10% 16.69% 29.76% 27.32% Cost Of Goods Sold 29,181.14 27,563.70 26,598.43 24,078.93 21,477.24 7,431.83 8,061.69 8,449.44 6,884.51 4,976.55 4,121.47 Gross Profit 13,458.14 12,617.98 11,757.57 10,951.42 10,814.53 4,247.31 4,258.42 4,135.57 3,900.04 3,334.73 2,406.52 GP Margin 31.56% 31.40% 30.65% 31.26% 33.49% 36.37% 34.56% 32.86% 36.16% 40.12% 36.86% Total Expenditure 38,537.76 36,444.18 34,510.64 31,531.90 27,836.56 10,283.29 11,145.29 11,449.07 9,503.62 7,204.58 6,007.14 Power & Fuel Cost - 2,275.61 2,109.29 2,011.97 1,713.25 618.24 768.93 732.38 690.42 529.71 508.56 % Of Sales - 5.66% 5.50% 5.74% 5.31% 5.29% 6.24% 5.82% 6.40% 6.37% 7.79% Employee Cost - 677.45 502.36 433.14 434.49 141.11 143.24 132.08 136.97 102.46 89.19 % Of Sales - 1.69% 1.31% 1.24% 1.35% 1.21% 1.16% 1.05% 1.27% 1.23% 1.37% Manufacturing Exp. - 4,688.59 4,324.07 3,940.33 3,366.56 1,736.11 1,846.49 1,834.10 1,406.60 1,284.31 1,013.84 % Of Sales - 11.67% 11.27% 11.25% 10.43% 14.87% 14.99% 14.57% 13.04% 15.45% 15.53% General & Admin Exp. - 296.59 240.91 217.27 170.73 127.72 100.39 99.73 101.17 67.72 57.21 % Of Sales - 0.74% 0.63% 0.62% 0.53% 1.09% 0.81% 0.79% 0.94% 0.81% 0.88% Selling & Distn. Exp. - 782.61 627.17 771.12 581.02 194.99 212.74 178.11 251.16 221.94 202.52 % Of Sales - 1.95% 1.64% 2.20% 1.80% 1.67% 1.73% 1.42% 2.33% 2.67% 3.10% Miscellaneous Exp. - 159.63 108.41 79.14 93.27 33.29 11.81 23.23 32.79 21.89 202.52 % Of Sales - 0.40% 0.28% 0.23% 0.29% 0.29% 0.10% 0.18% 0.30% 0.26% 0.22% EBITDA 4,101.52 3,737.50 3,845.36 3,498.45 4,455.21 1,395.85 1,174.82 1,135.94 1,280.93 1,106.70 520.85 EBITDA Margin 9.62% 9.30% 10.03% 9.99% 13.80% 11.95% 9.54% 9.03% 11.88% 13.32% 7.98% Other Income 667.16 806.88 559.69 174.73 328.02 42.30 36.98 27.58 45.41 25.55 25.98 Interest 396.49 441.79 393.36 295.12 312.13 463.70 566.89 614.09 540.63 761.69 1,006.23 Depreciation 770.45 734.96 715.18 674.54 703.68 373.42 408.86 335.08 303.84 307.98 298.46 PBT 3,727.76 3,367.63 3,296.51 2,703.52 3,767.42 601.03 236.05 214.35 481.87 62.58 -757.86 Tax 851.44 807.99 797.06 689.52 977.45 272.50 91.48 81.62 164.97 30.37 -233.09 Tax Rate 22.84% 22.96% 23.95% 25.50% 25.94% 38.91% 37.44% 36.99% 34.14% 34.24% 29.42% PAT 2,876.32 2,711.19 2,530.69 2,014.00 2,789.97 427.92 152.88 139.04 318.27 58.34 -559.12 PAT before Minority Interest 2,876.32 2,711.19 2,530.69 2,014.00 2,789.97 427.92 152.88 139.04 318.27 58.34 -559.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.75% 6.75% 6.60% 5.75% 8.64% 3.66% 1.24% 1.10% 2.95% 0.70% -8.56% PAT Growth 27.12% 7.13% 25.65% -27.81% 551.98% 179.91% 9.95% -56.31% 445.54% - EPS 34.89 32.89 30.70 24.43 33.84 5.19 1.85 1.69 3.86 0.71 -6.78

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 41,815.79 39,312.21 38,562.47 35,697.03 32,732.65 12,188.46 12,950.87 13,557.33 11,637.74 9,278.66 7,143.61 Net Sales Growth 8.42% 1.94% 8.03% 9.06% 168.55% -5.89% -4.47% 16.49% 25.42% 29.89% Cost Of Goods Sold 27,999.24 26,865.72 26,714.92 24,472.12 21,330.91 7,808.78 8,578.49 9,175.22 7,501.73 5,733.84 4,527.58 Gross Profit 13,816.55 12,446.49 11,847.55 11,224.91 11,401.74 4,379.68 4,372.38 4,382.11 4,136.01 3,544.82 2,616.03 GP Margin 33.04% 31.66% 30.72% 31.44% 34.83% 35.93% 33.76% 32.32% 35.54% 38.20% 36.62% Total Expenditure 36,649.32 34,799.95 34,051.68 32,181.69 27,902.89 10,764.27 11,811.39 12,392.76 10,297.40 8,113.07 6,571.21 Power & Fuel Cost - 2,416.20 2,220.64 2,038.23 1,742.51 633.63 792.61 732.38 690.42 565.02 541.94 % Of Sales - 6.15% 5.76% 5.71% 5.32% 5.20% 6.12% 5.40% 5.93% 6.09% 7.59% Employee Cost - 805.10 604.35 508.84 509.67 170.19 186.28 175.48 196.28 154.05 132.51 % Of Sales - 2.05% 1.57% 1.43% 1.56% 1.40% 1.44% 1.29% 1.69% 1.66% 1.85% Manufacturing Exp. - 3,359.28 3,437.97 4,003.84 3,199.57 1,762.58 1,882.92 1,937.22 1,488.78 1,319.67 1,060.17 % Of Sales - 8.55% 8.92% 11.22% 9.77% 14.46% 14.54% 14.29% 12.79% 14.22% 14.84% General & Admin Exp. - 310.65 270.08 228.77 180.02 135.90 122.38 141.04 112.63 76.22 67.41 % Of Sales - 0.79% 0.70% 0.64% 0.55% 1.11% 0.94% 1.04% 0.97% 0.82% 0.94% Selling & Distn. Exp. - 837.67 672.68 822.46 620.45 214.59 230.99 202.76 269.65 238.01 219.22 % Of Sales - 2.13% 1.74% 2.30% 1.90% 1.76% 1.78% 1.50% 2.32% 2.57% 3.07% Miscellaneous Exp. - 205.33 131.04 107.43 319.76 38.60 17.72 28.66 37.91 26.26 219.22 % Of Sales - 0.52% 0.34% 0.30% 0.98% 0.32% 0.14% 0.21% 0.33% 0.28% 0.31% EBITDA 5,166.47 4,512.26 4,510.79 3,515.34 4,829.76 1,424.19 1,139.48 1,164.57 1,340.34 1,165.59 572.40 EBITDA Margin 12.36% 11.48% 11.70% 9.85% 14.76% 11.68% 8.80% 8.59% 11.52% 12.56% 8.01% Other Income 354.71 445.22 362.62 197.04 331.40 40.90 39.89 32.61 45.08 25.69 26.48 Interest 568.94 611.64 554.39 324.62 343.69 480.08 585.53 636.87 566.06 787.88 1,029.97 Depreciation 1,023.87 956.12 878.83 723.75 759.11 402.96 425.16 351.50 320.03 325.21 316.16 PBT 3,908.67 3,389.72 3,440.19 2,664.01 4,058.36 582.05 168.68 208.81 499.33 78.19 -747.25 Tax 918.18 839.24 898.99 690.14 1,049.65 270.21 92.64 76.60 174.04 32.47 -231.51 Tax Rate 23.49% 24.81% 25.40% 25.91% 25.86% 39.48% 53.51% 36.57% 34.55% 31.21% 29.39% PAT 2,990.49 2,505.20 2,713.21 2,114.50 3,078.82 419.23 71.32 142.38 342.97 81.57 -556.11 PAT before Minority Interest 2,991.05 2,499.72 2,693.48 2,083.83 3,109.39 419.46 72.62 145.11 345.50 83.04 -556.11 Minority Interest 0.56 5.48 19.73 30.67 -30.57 -0.23 -1.30 -2.73 -2.53 -1.47 0.00 PAT Margin 7.15% 6.37% 7.04% 5.92% 9.41% 3.44% 0.55% 1.05% 2.95% 0.88% -7.78% PAT Growth 23.27% -7.67% 28.31% -31.32% 634.40% 487.82% -49.91% -58.49% 320.46% - EPS 36.27 30.39 32.91 25.65 37.35 5.09 0.87 1.73 4.16 0.99 -6.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 16,196.88 13,699.99 11,456.89 9,446.38 3,152.78 2,657.32 2,474.51 2,351.62 1,741.21 1,636.60 Share Capital 164.73 164.69 164.69 105.10 97.45 97.45 95.84 95.84 79.89 46.24 Total Reserves 15,996.30 13,525.78 11,292.20 6,415.46 3,001.61 2,559.87 2,378.67 2,255.78 1,635.04 1,221.66 Non-Current Liabilities 4,300.77 4,125.99 4,233.44 3,961.47 3,437.16 3,369.48 3,647.79 4,001.15 3,396.35 7,257.47 Secured Loans 2,487.14 2,500.98 2,656.63 2,184.93 1,495.90 1,815.57 1,557.77 2,044.40 2,896.99 7,323.27 Unsecured Loans 277.00 99.00 99.34 375.32 1,050.00 900.00 1,594.92 1,506.50 485.00 0.00 Long Term Provisions 58.41 43.33 34.28 24.06 10.72 9.59 5.98 4.65 7.40 6.12 Current Liabilities 12,512.02 9,691.67 10,424.64 7,926.32 3,674.73 4,081.16 3,899.12 3,811.55 5,147.04 5,416.90 Trade Payables 9,145.38 6,925.73 7,747.49 5,565.76 2,475.22 2,432.57 2,320.13 1,940.23 1,643.59 1,658.99 Other Current Liabilities 2,435.77 2,169.77 2,198.33 1,641.75 879.94 1,250.38 1,105.40 1,105.44 1,631.89 1,570.43 Short Term Borrowings 878.43 593.17 477.21 714.47 319.02 397.56 472.97 765.54 1,738.13 2,053.85 Short Term Provisions 52.44 3.00 1.61 4.34 0.55 0.65 0.62 0.34 133.43 133.63 Total Liabilities 33,009.67 27,517.65 26,114.97 21,334.17 10,264.67 10,107.96 10,021.42 10,164.32 10,284.60 14,310.97 Net Block 9,488.00 9,541.81 9,454.56 8,160.05 5,678.73 5,969.40 6,142.78 6,143.49 6,391.56 6,644.61 Gross Block 14,522.42 13,882.92 13,112.99 11,159.00 7,639.08 7,576.54 7,363.41 7,037.35 6,989.59 6,943.06 Accumulated Depreciation 5,034.42 4,341.11 3,658.43 2,998.95 1,960.35 1,607.14 1,220.63 893.86 598.03 298.45 Non Current Assets 17,874.35 14,142.73 11,647.40 10,382.25 6,454.91 6,656.28 6,728.82 6,870.97 6,953.19 7,241.56 Capital Work in Progress 1,621.19 957.16 520.20 501.61 54.72 11.53 25.78 141.78 29.73 54.20 Non Current Investment 3,374.10 2,441.10 871.08 866.45 490.56 486.93 486.37 484.14 480.19 481.17 Long Term Loans & Adv. 3,306.24 1,188.37 792.30 848.38 223.65 178.20 63.90 89.69 42.06 50.73 Other Non Current Assets 84.82 14.29 9.26 5.76 7.25 10.22 9.99 11.87 9.65 10.85 Current Assets 15,135.32 13,374.92 14,467.57 10,951.92 3,809.76 3,451.68 3,292.60 3,293.35 3,331.41 7,069.41 Current Investments 55.69 363.20 300.70 70.66 0.58 2.53 0.40 0.47 0.97 0.40 Inventories 8,512.80 7,440.28 7,718.87 5,888.34 2,466.91 2,330.41 2,044.16 2,012.36 1,754.68 1,643.72 Sundry Debtors 3,866.48 2,997.48 3,813.66 3,874.55 981.66 779.41 842.52 828.29 805.01 919.02 Cash & Bank 1,856.91 1,377.63 898.12 220.40 89.20 44.38 14.08 36.60 41.06 70.20 Other Current Assets 843.44 340.32 495.06 216.79 271.41 294.95 391.44 415.63 729.69 4,436.07 Short Term Loans & Adv. 530.57 856.01 1,241.16 681.18 191.30 203.71 248.31 342.83 603.18 419.55 Net Current Assets 2,623.30 3,683.25 4,042.93 3,025.60 135.03 -629.48 -606.52 -518.20 -1,815.63 1,652.51 Total Assets 33,009.67 27,517.65 26,114.97 21,334.17 10,264.67 10,107.96 10,021.42 10,164.32 10,284.60 14,310.97

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 16,687.94 14,357.90 11,931.18 9,823.09 3,205.13 2,717.24 2,590.82 2,465.20 1,813.99 1,712.12 Share Capital 164.73 164.69 164.69 105.10 97.45 97.45 95.84 95.84 79.89 46.24 Total Reserves 16,487.36 14,183.69 11,766.49 6,792.17 3,053.96 2,619.79 2,494.98 2,369.36 1,707.82 1,297.18 Non-Current Liabilities 5,966.00 6,346.40 4,222.13 4,019.41 3,459.88 3,349.21 3,662.22 4,022.24 3,409.24 7,252.74 Secured Loans 4,285.72 4,443.34 2,656.63 2,184.93 1,495.90 1,815.57 1,557.77 2,044.40 2,896.99 7,323.27 Unsecured Loans 34.00 119.42 135.16 444.97 1,097.18 900.00 1,594.92 1,506.50 485.00 0.00 Long Term Provisions 70.64 53.25 42.94 33.24 15.83 16.89 14.55 12.31 13.42 11.12 Current Liabilities 13,225.05 10,040.00 10,925.78 8,666.38 4,056.25 4,598.07 4,449.86 4,337.64 5,703.08 5,861.56 Trade Payables 9,139.88 6,925.72 7,820.99 5,742.71 2,631.85 2,659.58 2,488.33 2,132.52 1,864.91 1,777.50 Other Current Liabilities 2,899.02 2,380.49 2,294.43 1,741.05 907.63 1,291.15 1,216.35 1,153.27 1,705.08 1,586.06 Short Term Borrowings 1,129.10 726.49 808.07 1,152.55 513.64 645.73 742.99 1,051.51 1,997.75 2,364.37 Short Term Provisions 57.05 7.30 2.29 30.07 3.13 1.61 2.19 0.34 135.34 133.63 Total Liabilities 35,899.26 30,760.93 27,115.48 22,575.92 10,734.51 10,677.54 10,714.62 10,834.07 10,932.38 14,831.24 Net Block 14,790.09 13,244.38 9,961.08 8,646.22 5,855.41 6,180.58 6,344.73 6,342.49 6,608.59 6,863.01 Gross Block 20,444.56 17,998.31 14,240.28 12,192.77 8,172.45 8,129.15 7,862.78 7,501.90 7,455.40 7,399.31 Accumulated Depreciation 5,654.47 4,753.93 4,279.20 3,546.55 2,317.04 1,948.57 1,518.05 1,159.41 846.81 536.30 Non Current Assets 19,118.71 15,982.24 12,003.75 10,581.08 6,615.98 6,851.24 6,934.02 7,060.72 7,139.88 7,427.85 Capital Work in Progress 1,783.04 1,112.03 773.00 525.17 58.23 14.98 29.14 143.75 29.23 69.99 Non Current Investment 1,641.65 902.21 669.40 554.91 455.19 445.98 453.44 438.35 402.71 392.24 Long Term Loans & Adv. 866.59 685.53 587.95 845.75 239.90 199.48 96.72 124.26 89.70 92.08 Other Non Current Assets 27.21 28.04 12.32 9.03 7.25 10.22 9.99 11.87 9.65 10.53 Current Assets 16,605.86 14,393.69 15,111.73 11,994.84 4,118.53 3,826.30 3,780.60 3,773.35 3,792.50 7,403.39 Current Investments 4.50 344.25 300.70 70.66 0.58 2.53 0.40 0.47 0.97 0.40 Inventories 9,700.28 7,931.50 8,393.92 6,785.38 2,788.60 2,738.98 2,414.61 2,384.47 2,096.54 1,912.73 Sundry Debtors 3,107.01 2,836.85 3,657.82 3,859.72 933.89 705.19 919.38 906.81 889.52 935.51 Cash & Bank 2,269.87 1,988.11 930.81 256.28 116.32 68.66 45.22 62.98 51.41 79.98 Other Current Assets 1,524.20 368.44 536.72 275.94 279.14 310.94 400.99 418.62 754.06 4,474.77 Short Term Loans & Adv. 1,171.70 924.54 1,291.76 746.86 209.81 229.37 251.28 344.35 606.29 414.66 Net Current Assets 3,380.81 4,353.69 4,185.95 3,328.46 62.28 -771.77 -669.26 -564.29 -1,910.58 1,541.83 Total Assets 35,724.57 30,375.93 27,115.48 22,575.92 10,734.51 10,677.54 10,714.62 10,834.07 10,932.38 14,831.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4,229.49 3,683.24 2,833.58 1,111.24 1,294.61 1,123.04 1,353.17 1,427.17 5,182.24 765.50 PBT 3,519.18 3,327.75 2,703.52 3,767.42 700.42 244.36 220.66 483.24 88.71 -792.21 Adjustment 412.32 806.55 879.90 983.41 744.20 961.82 916.61 865.03 1,020.80 1,284.09 Changes in Working Capital 823.55 261.54 -60.50 -2,840.73 -160.57 -81.91 218.85 41.57 4,086.42 274.69 Cash after chg. in Working capital 4,755.05 4,395.84 3,522.92 1,910.10 1,284.05 1,124.27 1,356.12 1,389.84 5,195.93 766.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -525.56 -712.60 -689.34 -798.86 10.56 -1.23 -2.95 37.33 -13.69 -1.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4,505.32 -2,830.59 -2,366.67 -922.80 -153.65 -162.03 -172.16 -183.71 -5.25 1,064.50 Net Fixed Assets -1,303.53 -1,206.89 -1,972.58 -3,966.81 -105.73 -198.88 -210.06 -159.81 -22.06 2,484.48 Net Investments -625.49 -1,632.52 -234.67 -445.97 -1.68 -2.69 -2.16 -3.45 0.41 -378.13 Others -2,576.30 8.82 -159.42 3,489.98 -46.24 39.54 40.06 -20.45 16.40 -1,041.85 Cash from Financing Activity -151.83 -362.61 -224.62 -37.66 -1,106.64 -950.97 -1,195.64 -1,258.18 -5,198.49 -1,800.94 Net Cash Inflow / Outflow -427.66 490.04 242.29 150.78 34.32 10.04 -14.63 -14.72 -21.50 29.06 Opening Cash & Equivalents 942.08 452.04 209.75 58.97 15.93 5.89 20.52 35.24 56.74 41.14 Closing Cash & Equivalent 514.42 942.08 452.04 209.75 50.25 15.93 5.89 20.52 35.24 70.20

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4,718.36 4,818.13 3,095.63 1,038.09 1,307.77 1,180.36 1,418.65 1,452.47 5,115.09 965.79 PBT 3,338.96 3,592.47 2,773.97 4,159.04 689.67 165.26 221.71 519.54 115.51 -787.62 Adjustment 1,334.34 1,212.77 872.69 968.07 787.22 1,016.17 885.02 835.94 1,030.97 1,342.68 Changes in Working Capital 663.45 750.14 202.64 -3,232.23 -180.58 -5.92 314.65 82.42 3,995.68 396.85 Cash after chg. in Working capital 5,336.75 5,555.38 3,849.30 1,894.88 1,296.31 1,175.51 1,421.38 1,437.90 5,142.16 951.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -618.39 -737.25 -753.67 -856.79 11.46 4.85 -2.73 14.57 -27.07 13.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3,438.70 -3,340.16 -2,481.65 -985.27 -151.98 -187.78 -192.46 -193.24 -30.90 1,052.83 Net Fixed Assets -1,303.53 -1,206.89 -1,972.58 -3,966.81 -105.73 -198.88 -210.06 -159.81 -22.06 2,484.48 Net Investments -625.49 -1,632.52 -234.67 -445.97 -1.68 -2.69 -2.16 -3.45 0.41 -378.13 Others -1,509.68 -500.75 -274.40 3,427.51 -44.57 13.79 19.76 -29.98 -9.25 -1,053.52 Cash from Financing Activity -1,882.39 -829.35 -386.25 101.48 -1,118.62 -990.77 -1,237.15 -1,257.25 -5,105.55 -1,971.94 Net Cash Inflow / Outflow -602.73 648.62 227.73 154.30 37.17 1.81 -10.96 1.98 -21.36 46.68 Opening Cash & Equivalents 1,235.42 469.91 241.02 86.72 40.21 36.33 46.90 45.59 66.52 19.70 Closing Cash & Equivalent 634.70 1,235.42 469.91 241.02 77.37 40.21 36.33 46.90 45.59 66.52

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 196.21 166.26 139.13 124.08 63.60 54.54 51.64 49.07 42.93 54.84 ROA 8.96% 9.44% 8.49% 17.66% 4.20% 1.52% 1.38% 3.11% 0.47% -3.98% ROE 18.16% 20.13% 22.41% 58.01% 14.87% 5.96% 5.76% 15.65% 3.91% -102.49% ROCE 20.82% 22.94% 21.58% 43.17% 18.83% 12.57% 12.21% 14.17% 8.93% 1.88% Fixed Asset Turnover 2.91 2.88 2.93 3.49 1.57 1.68 1.77 1.56 1.29 0.86 Receivable days 30.26 32.01 39.42 27.03 26.92 23.65 23.97 27.19 35.13 48.71 Inventory Days 70.33 71.24 69.76 46.51 73.33 63.79 58.19 62.71 69.24 87.36 Payable days 106.41 100.68 100.90 68.33 120.52 74.92 67.44 68.11 81.50 83.88 Cash Conversion Cycle -5.82 2.57 8.27 5.22 -20.27 12.51 14.71 21.79 22.87 52.19 Total Debt/Equity 0.27 0.28 0.30 0.52 0.94 1.38 1.66 2.01 3.28 7.92 Interest Cover 8.97 9.46 10.16 13.07 2.51 1.43 1.36 1.89 1.12 0.21

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 202.17 174.25 144.89 131.25 64.68 55.77 52.72 50.09 43.51 55.27 ROA 7.50% 9.31% 8.39% 18.67% 3.92% 0.75% 1.23% 3.03% 0.56% -3.82% ROE 16.13% 20.50% 22.13% 61.89% 14.29% 3.07% 5.39% 15.93% 4.75% -100.62% ROCE 18.25% 22.97% 20.97% 44.79% 18.02% 11.21% 11.81% 14.20% 9.08% 2.06% Fixed Asset Turnover 2.11 2.42 2.75 3.26 1.53 1.64 1.78 1.58 1.34 0.89 Receivable days 26.73 30.33 37.79 26.32 24.03 22.55 24.34 27.74 33.56 48.23 Inventory Days 79.30 76.24 76.31 52.58 81.04 71.54 63.95 69.20 73.72 92.41 Payable days 109.13 100.74 101.15 71.65 123.67 76.58 67.57 70.28 80.05 81.68 Cash Conversion Cycle -3.10 5.82 12.95 7.25 -18.60 17.51 20.72 26.66 27.23 58.96 Total Debt/Equity 0.38 0.41 0.32 0.57 1.00 1.44 1.74 2.09 3.39 8.10 Interest Cover 6.46 7.48 9.55 13.10 2.44 1.30 1.33 1.89 1.13 0.24

Top Investors:

elm park fund limited

albula investment fund ltd

life insurance corporation of india

icici prudential midcap fund

Annual Reports:

News Update:

Jindal Stainless develops India’s first stainless steel container for salt transport
13th Feb 2026, 12:29 PM

This is the first stainless steel salt container designed for Indian Railways, incorporating rail-specific loading, handling, and operational requirements
Read More
Jindal Stainless - Quarterly Results
22nd Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback