Nifty
:
22570.35
Sensex
:
74339.44
167.95 (0.75%)
486.50 (0.66%)
Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Jindal Stainless (Hisar) Ltd. - (Amalgamated)

Steel & Iron Products

Rating :
N/A

BSE: 539597 | NSE: JSLHISAR

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,230.04
  • 8.95
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,025.15
  • N/A
  • 2.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.88%
  • 2.16%
  • 9.64%
  • FII
  • DII
  • Others
  • 21.06%
  • 0.31%
  • 7.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.99
  • 5.02
  • 5.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.18
  • 1.32
  • 1.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.84
  • 4.53
  • 4.93

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
15,983.62
15,011.36
9,400.29
9,379.00
10,288.86
10,357.14
7,774.48
7,234.61
8,196.40
0.00
Net Sales Growth
15.86%
59.69%
0.23%
-8.84%
-0.66%
33.22%
7.46%
-11.73%
0
 
Cost Of Goods Sold
11,412.89
10,061.24
6,314.67
6,285.23
6,859.96
6,984.61
5,001.34
4,802.35
5,553.95
0.00
Gross Profit
4,570.73
4,950.12
3,085.62
3,093.77
3,428.90
3,372.53
2,773.14
2,432.26
2,642.44
0.00
GP Margin
28.60%
32.98%
32.82%
32.99%
33.33%
32.56%
35.67%
33.62%
32.24%
0
Total Expenditure
14,351.37
12,913.81
8,273.25
8,443.83
9,250.18
9,126.70
6,793.95
6,374.06
7,473.44
0.00
Power & Fuel Cost
-
968.43
657.50
768.46
888.38
804.44
633.78
623.78
842.36
0.00
% Of Sales
-
6.45%
6.99%
8.19%
8.63%
7.77%
8.15%
8.62%
10.28%
0
Employee Cost
-
263.47
227.42
235.21
215.47
208.74
176.42
175.84
181.30
0.00
% Of Sales
-
1.76%
2.42%
2.51%
2.09%
2.02%
2.27%
2.43%
2.21%
0
Manufacturing Exp.
-
1,097.54
781.94
861.55
1,006.26
843.67
722.26
578.93
611.79
0.00
% Of Sales
-
7.31%
8.32%
9.19%
9.78%
8.15%
9.29%
8.00%
7.46%
0
General & Admin Exp.
-
121.85
98.47
115.42
119.69
111.84
81.25
64.47
58.74
0.00
% Of Sales
-
0.81%
1.05%
1.23%
1.16%
1.08%
1.05%
0.89%
0.72%
0
Selling & Distn. Exp.
-
369.93
143.67
141.88
120.39
139.08
130.67
109.48
175.81
0.00
% Of Sales
-
2.46%
1.53%
1.51%
1.17%
1.34%
1.68%
1.51%
2.14%
0
Miscellaneous Exp.
-
31.35
49.58
36.08
40.03
34.32
48.23
19.21
49.50
0.00
% Of Sales
-
0.21%
0.53%
0.38%
0.39%
0.33%
0.62%
0.27%
0.60%
0
EBITDA
1,632.25
2,097.55
1,127.04
935.17
1,038.68
1,230.44
980.53
860.55
722.96
0.00
EBITDA Margin
10.21%
13.97%
11.99%
9.97%
10.10%
11.88%
12.61%
11.89%
8.82%
0
Other Income
127.56
174.79
107.22
132.86
102.17
116.25
65.03
26.48
28.90
0.00
Interest
125.50
131.24
250.94
322.77
367.12
408.20
431.41
493.35
474.98
0.00
Depreciation
227.87
250.08
290.38
294.58
289.29
284.26
285.23
304.81
295.01
0.00
PBT
1,406.44
1,891.02
692.94
450.68
484.44
654.23
328.92
88.87
-18.14
0.00
Tax
357.27
488.39
184.48
95.91
173.61
233.45
116.96
7.08
4.50
0.00
Tax Rate
25.40%
25.83%
25.12%
20.37%
33.51%
34.65%
32.74%
15.84%
-310.34%
0.00%
PAT
1,049.17
1,942.48
693.78
366.95
329.69
430.73
236.40
37.63
-8.04
0.00
PAT before Minority Interest
1,049.09
1,947.24
695.60
374.86
344.54
440.34
240.23
37.62
-5.95
0.00
Minority Interest
-0.08
-4.76
-1.82
-7.91
-14.85
-9.61
-3.83
0.01
-2.09
0.00
PAT Margin
6.56%
12.94%
7.38%
3.91%
3.20%
4.16%
3.04%
0.52%
-0.10%
0
PAT Growth
-16.27%
179.99%
89.07%
11.30%
-23.46%
82.20%
528.22%
-
-
 
EPS
45.11
83.51
29.83
15.78
14.17
18.52
10.16
1.62
-0.35
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
4,909.44
2,971.22
2,271.01
1,852.78
1,474.57
893.06
608.88
547.01
0.01
Share Capital
47.19
47.19
47.19
47.19
47.19
47.19
46.24
0.00
0.01
Total Reserves
4,862.25
2,924.03
2,223.82
1,805.59
1,427.38
845.87
562.64
500.78
0.00
Non-Current Liabilities
1,238.71
1,297.93
1,905.36
2,072.79
2,352.57
2,482.13
1,215.78
66.32
0.00
Secured Loans
1,171.57
1,223.48
1,801.63
1,944.22
2,230.10
2,401.55
1,182.11
11.94
0.00
Unsecured Loans
21.94
26.93
27.01
27.30
27.28
33.50
29.47
36.16
0.00
Long Term Provisions
18.61
18.18
20.87
20.50
18.87
11.98
6.83
19.22
0.00
Current Liabilities
4,528.14
3,146.07
2,481.01
2,909.27
3,129.16
3,280.64
3,687.00
5,581.47
0.00
Trade Payables
2,167.76
1,725.09
1,434.29
1,577.94
1,632.00
1,638.74
1,084.28
1,535.33
0.00
Other Current Liabilities
915.01
716.47
721.72
696.18
698.28
667.88
1,812.96
3,042.24
0.00
Short Term Borrowings
591.40
190.06
218.53
205.55
517.43
932.09
781.10
988.30
0.00
Short Term Provisions
853.97
514.45
106.47
429.60
281.45
41.93
8.66
15.61
0.00
Total Liabilities
10,707.70
7,441.89
6,682.21
6,882.33
6,987.76
6,677.65
5,530.20
6,213.73
0.01
Net Block
1,967.89
1,960.96
2,108.33
2,190.22
2,289.96
2,429.79
2,545.65
2,800.86
0.00
Gross Block
4,220.30
3,998.00
3,879.59
3,688.53
3,526.96
3,410.55
3,259.38
3,234.38
0.00
Accumulated Depreciation
2,252.41
2,037.04
1,771.26
1,498.31
1,237.00
980.76
713.73
433.51
0.00
Non Current Assets
3,519.76
4,036.52
3,827.34
3,850.71
3,874.54
3,433.73
3,202.36
3,276.80
0.00
Capital Work in Progress
161.12
183.36
106.87
94.58
66.21
42.05
60.60
29.25
0.00
Non Current Investment
1,339.04
797.68
646.57
621.69
570.98
418.40
368.77
369.91
0.00
Long Term Loans & Adv.
48.30
1,091.99
964.36
943.95
947.14
521.95
226.14
67.85
0.00
Other Non Current Assets
3.41
2.53
1.21
0.27
0.25
21.54
1.20
8.93
0.00
Current Assets
7,187.94
3,405.37
2,854.87
3,031.62
3,113.22
3,243.92
2,327.84
2,936.94
0.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,646.91
1,639.01
1,554.01
1,477.29
1,673.70
1,716.06
1,221.41
1,448.99
0.00
Sundry Debtors
1,772.90
916.56
746.81
873.99
846.62
1,049.74
836.58
955.43
0.00
Cash & Bank
32.05
20.90
33.80
26.12
15.16
13.64
23.15
19.28
0.01
Other Current Assets
2,736.08
311.41
251.52
129.98
577.74
464.48
246.70
513.24
0.00
Short Term Loans & Adv.
2,306.87
517.49
268.73
524.24
529.55
375.30
127.60
509.85
0.00
Net Current Assets
2,659.80
259.30
373.86
122.35
-15.94
-36.72
-1,359.16
-2,644.53
0.01
Total Assets
10,707.70
7,441.89
6,682.21
6,882.33
6,987.76
6,677.65
5,530.20
6,213.74
0.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-2.78
1,305.31
709.75
1,130.14
1,454.26
690.13
918.79
492.24
0.00
PBT
2,435.63
880.08
496.69
569.81
821.10
407.44
43.53
-18.14
0.00
Adjustment
-227.49
298.28
519.89
520.57
448.48
611.93
781.92
789.33
0.00
Changes in Working Capital
-1,597.29
232.14
-139.68
220.01
357.87
-287.36
98.75
-291.93
0.00
Cash after chg. in Working capital
610.85
1,410.50
876.90
1,310.39
1,627.45
732.01
924.20
479.27
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-613.63
-105.19
-167.15
-180.25
-173.19
-41.88
-5.41
-3.71
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.69
0.00
Cash From Investing Activity
-181.85
-355.41
-205.25
-180.83
-465.55
-1,779.95
-1,396.82
-9.02
0.00
Net Fixed Assets
-156.03
-158.06
-171.45
-163.81
-129.59
-127.51
-42.23
-2,924.04
Net Investments
0.00
-0.05
0.00
0.00
0.00
0.00
0.00
-416.77
Others
-25.82
-197.30
-33.80
-17.02
-335.96
-1,652.44
-1,354.59
3,331.79
Cash from Financing Activity
202.43
-961.12
-503.52
-938.72
-988.74
1,081.13
484.78
-471.24
0.01
Net Cash Inflow / Outflow
17.80
-11.22
0.98
10.59
-0.03
-8.69
6.75
11.98
0.01
Opening Cash & Equivalents
8.38
19.60
18.62
8.03
8.06
16.75
10.00
0.01
0.00
Closing Cash & Equivalent
26.18
8.38
19.60
18.62
8.03
8.06
16.75
19.38
0.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
208.07
125.93
96.25
78.52
62.49
37.85
26.34
0.00
7.70
ROA
21.46%
9.85%
5.53%
4.97%
6.44%
3.94%
0.64%
-0.19%
-25.00%
ROE
49.42%
26.54%
18.18%
20.71%
37.20%
31.99%
6.78%
-2.38%
-29.87%
ROCE
45.88%
25.41%
18.30%
20.52%
24.54%
22.46%
25.52%
59.19%
-29.87%
Fixed Asset Turnover
3.71
2.44
2.52
2.85
3.05
2.58
2.46
2.78
0.00
Receivable days
32.19
31.61
30.99
30.52
32.76
39.97
40.92
38.79
0.00
Inventory Days
51.30
60.68
57.96
55.89
58.56
62.24
60.98
58.84
0.00
Payable days
70.61
91.31
63.69
62.21
65.13
69.72
73.56
73.25
0.00
Cash Conversion Cycle
12.88
0.98
25.26
24.20
26.20
32.49
28.35
24.38
0.00
Total Debt/Equity
0.37
0.50
0.96
1.28
1.99
3.93
3.30
2.10
0.00
Interest Cover
19.56
4.51
2.46
2.41
2.65
1.83
1.09
1.00
0.00

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.