Jeena Sikho Lifecare, 544476, JSLL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9,510.25
104.82
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,495.02
0.14%
29.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
28.13
32.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
49.22
22.03

PAT CAGR (%)

10 Years
5 Years
3 Years

-
54.55
39.06

P:E (Median)

8 Years
5 Years
3 Years

-
-
49.10

P:BV (Average)

8 Years
5 Years
3 Years

-
-
17.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
35.70

Earnings Forecasts:

(Updated: 04-10-2025)

Description 2024 2025 2026 2027
Adj EPS 8.7 13.1 20 30.1
P/E Ratio 87.89 58.37 38.23 25.40
Revenue 483 713.95 1018.8 1407.7
EBITDA 142 235.75 349.05 491.8
Net Income 108 162.85 248.8 373.6
ROA 44 45 44
P/B Ratio 31.86 24.63 16.55 10.85
ROE 46.1 47.6 51.6
FCFF 112 226 306
FCFF Yield 1.11 2.24 3.03
Net Debt
BVPS 24 31.05 46.2 70.5

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 174.29 100.04 74.22% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 95.50 75.38 26.69% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 78.79 24.65 219.63% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 45.21% 24.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 1.07 2.64 -59.47% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 1.66 0.94 76.60% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 9.65 5.28 82.77% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 68.55 21.07 225.34% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 17.24 4.93 249.70% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 51.31 16.14 217.91% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 29.44% 16.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 4.13 1.30 217.69% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 174.29 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 95.53 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 78.75 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 45.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 1.07 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 1.66 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 9.65 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 68.51 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 17.24 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 51.27 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 29.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 4.13 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 469.07 324.41 203.90 146.45 135.81 94.42 Net Sales Growth - 44.59% 59.10% 39.23% 7.83% 43.84% Cost Of Goods Sold - 31.26 21.57 16.94 15.11 16.20 12.18 Gross Profit - 437.81 302.84 186.96 131.34 119.61 82.23 GP Margin - 93.34% 93.35% 91.69% 89.68% 88.07% 87.09% Total Expenditure - 343.74 231.40 157.58 128.29 118.87 83.88 Power & Fuel Cost - 8.63 4.76 2.35 1.07 1.11 0.76 % Of Sales - 1.84% 1.47% 1.15% 0.73% 0.82% 0.80% Employee Cost - 100.49 65.91 43.44 33.75 30.38 21.67 % Of Sales - 21.42% 20.32% 21.30% 23.05% 22.37% 22.95% Manufacturing Exp. - 25.37 12.25 7.91 3.94 4.44 0.00 % Of Sales - 5.41% 3.78% 3.88% 2.69% 3.27% 0% General & Admin Exp. - 98.81 66.71 40.05 22.87 18.69 13.65 % Of Sales - 21.07% 20.56% 19.64% 15.62% 13.76% 14.46% Selling & Distn. Exp. - 66.30 54.73 43.50 51.24 47.76 35.30 % Of Sales - 14.13% 16.87% 21.33% 34.99% 35.17% 37.39% Miscellaneous Exp. - 12.88 5.46 3.39 0.30 0.28 0.31 % Of Sales - 2.75% 1.68% 1.66% 0.20% 0.21% 0.33% EBITDA - 125.33 93.01 46.32 18.16 16.94 10.54 EBITDA Margin - 26.72% 28.67% 22.72% 12.40% 12.47% 11.16% Other Income - 6.41 6.44 2.28 1.49 1.07 0.76 Interest - 0.97 0.43 0.95 1.18 1.36 1.64 Depreciation - 8.71 5.10 3.13 3.31 2.46 1.94 PBT - 122.07 93.92 44.53 15.17 14.19 7.72 Tax - 31.34 24.71 10.79 3.90 3.89 1.99 Tax Rate - 25.67% 26.31% 24.23% 25.71% 27.41% 25.78% PAT - 90.73 69.21 33.74 11.27 10.29 5.73 PAT before Minority Interest - 90.73 69.21 33.74 11.27 10.29 5.73 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 19.34% 21.33% 16.55% 7.70% 7.58% 6.07% PAT Growth - 31.09% 105.13% 199.38% 9.52% 79.58% EPS - 7.30 5.57 2.71 0.91 0.83 0.46

Description TTM Mar 23 Mar 22
Net Sales - 204.75 146.55 Net Sales Growth - 39.71% Cost Of Goods Sold - 17.41 15.19 Gross Profit - 187.35 131.36 GP Margin - 91.50% 89.63% Total Expenditure - 158.90 128.46 Power & Fuel Cost - 2.38 1.08 % Of Sales - 1.16% 0.74% Employee Cost - 44.05 33.80 % Of Sales - 21.51% 23.06% Manufacturing Exp. - 7.91 3.94 % Of Sales - 3.86% 2.69% General & Admin Exp. - 40.20 22.90 % Of Sales - 19.63% 15.63% Selling & Distn. Exp. - 43.56 51.25 % Of Sales - 21.27% 34.97% Miscellaneous Exp. - 3.41 0.30 % Of Sales - 1.67% 0.20% EBITDA - 45.85 18.09 EBITDA Margin - 22.39% 12.34% Other Income - 2.60 1.49 Interest - 0.95 1.18 Depreciation - 3.20 3.31 PBT - 44.29 15.09 Tax - 10.77 3.90 Tax Rate - 24.32% 25.84% PAT - 33.78 11.23 PAT before Minority Interest - 33.52 11.19 Minority Interest - 0.26 0.04 PAT Margin - 16.50% 7.66% PAT Growth - 200.80% EPS - 2.72 0.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 273.02 192.25 125.80 36.56 23.95 13.73 Share Capital 24.86 24.86 13.81 10.11 0.10 0.10 Total Reserves 247.72 167.38 111.99 26.44 23.85 13.63 Non-Current Liabilities 3.02 0.88 0.19 1.17 0.92 0.88 Secured Loans 0.43 0.32 0.54 0.81 0.15 0.50 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.59 0.15 0.09 0.08 0.48 0.23 Current Liabilities 52.27 27.41 24.60 23.83 24.28 23.43 Trade Payables 9.50 4.46 6.07 4.63 3.28 5.65 Other Current Liabilities 31.13 18.98 13.89 11.84 8.99 5.70 Short Term Borrowings 10.00 0.00 0.00 6.35 11.80 11.97 Short Term Provisions 1.65 3.97 4.64 1.01 0.20 0.11 Total Liabilities 328.31 220.54 150.59 61.56 49.15 38.04 Net Block 152.65 66.85 59.74 28.35 22.67 16.66 Gross Block 177.08 82.38 70.76 36.59 28.33 19.98 Accumulated Depreciation 24.43 15.53 11.02 8.25 5.65 3.32 Non Current Assets 176.14 76.19 73.11 39.51 23.06 17.12 Capital Work in Progress 13.48 3.94 1.13 5.04 0.00 0.00 Non Current Investment 0.64 0.64 0.00 0.01 0.00 0.00 Long Term Loans & Adv. 9.37 4.77 12.24 6.12 0.39 0.46 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 152.16 144.34 77.48 22.04 26.09 20.91 Current Investments 2.95 3.50 4.55 0.00 0.00 0.00 Inventories 11.55 7.19 4.10 5.76 9.28 10.56 Sundry Debtors 97.63 41.19 22.07 8.97 3.24 4.38 Cash & Bank 25.96 62.01 32.39 2.57 8.96 1.44 Other Current Assets 14.08 2.62 1.25 0.32 4.61 4.54 Short Term Loans & Adv. 11.32 27.84 13.11 4.42 4.55 4.49 Net Current Assets 99.89 116.93 52.88 -1.79 1.81 -2.52 Total Assets 328.30 220.53 150.59 61.55 49.15 38.03

Description Mar 23 Mar 22
Shareholder's Funds 125.80 36.52 Share Capital 13.81 10.11 Total Reserves 111.99 26.40 Non-Current Liabilities 0.19 1.17 Secured Loans 0.54 0.81 Unsecured Loans 0.00 0.00 Long Term Provisions 0.09 0.08 Current Liabilities 24.60 23.89 Trade Payables 6.07 4.66 Other Current Liabilities 13.89 11.87 Short Term Borrowings 0.00 6.35 Short Term Provisions 4.64 1.01 Total Liabilities 150.59 61.55 Net Block 59.74 28.59 Gross Block 70.76 36.84 Accumulated Depreciation 11.02 8.25 Non Current Assets 73.11 40.02 Capital Work in Progress 1.13 5.04 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 12.24 6.39 Other Non Current Assets 0.00 0.00 Current Assets 77.48 21.53 Current Investments 4.55 0.00 Inventories 4.10 6.36 Sundry Debtors 22.07 9.04 Cash & Bank 32.39 2.59 Other Current Assets 14.36 0.32 Short Term Loans & Adv. 13.11 3.22 Net Current Assets 52.88 -2.36 Total Assets 150.59 61.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 68.63 36.69 17.17 17.48 17.53 11.74 PBT 122.07 93.92 44.53 15.17 14.19 7.72 Adjustment 3.83 -0.56 1.69 3.43 3.76 3.58 Changes in Working Capital -24.23 -31.59 -20.75 2.79 3.40 2.45 Cash after chg. in Working capital 101.66 61.77 25.47 21.38 21.35 13.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -33.04 -25.08 -8.30 -3.90 -3.82 -1.99 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -70.37 -18.05 -57.23 -19.64 -8.47 -5.97 Net Fixed Assets -104.24 -14.43 -30.26 -13.30 -8.35 Net Investments 0.55 0.41 -4.54 -0.01 0.00 Others 33.32 -4.03 -22.43 -6.33 -0.12 Cash from Financing Activity -0.69 -3.44 48.00 -4.51 -1.53 -5.05 Net Cash Inflow / Outflow -2.43 15.20 7.94 -6.67 7.53 0.73 Opening Cash & Equivalents 25.31 10.12 2.17 8.84 1.44 0.71 Closing Cash & Equivalent 22.88 25.31 10.12 2.17 8.96 1.44

Description Mar 23 Mar 22
Cash From Operating Activity 14.52 16.35 PBT 44.29 15.09 Adjustment 2.07 3.43 Changes in Working Capital -23.55 1.74 Cash after chg. in Working capital 22.82 20.26 Interest Paid 0.00 0.00 Tax Paid -8.30 -3.90 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -33.10 -18.49 Net Fixed Assets -30.26 Net Investments -4.54 Others 1.70 Cash from Financing Activity 48.00 -4.51 Net Cash Inflow / Outflow 29.42 -6.65 Opening Cash & Equivalents 2.19 8.84 Closing Cash & Equivalent 31.62 2.19

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 21.93 15.47 50.60 20.09 25.96 1372.83 ROA 33.06% 37.30% 31.81% 20.37% 23.61% 15.46% ROE 39.04% 43.52% 41.57% 37.26% 54.64% 52.70% ROCE 51.64% 59.08% 53.31% 40.89% 50.01% 37.58% Fixed Asset Turnover 3.62 4.24 3.80 4.51 5.62 5.55 Receivable days 54.01 35.59 27.79 15.22 10.24 16.59 Inventory Days 7.29 6.35 8.83 18.74 26.65 44.87 Payable days 81.46 89.11 115.30 95.56 100.68 35.04 Cash Conversion Cycle -20.16 -47.17 -78.69 -61.61 -63.78 26.42 Total Debt/Equity 0.04 0.00 0.01 0.20 0.50 0.91 Interest Cover 127.43 217.80 48.11 13.83 11.42 5.69

Description Mar 23 Mar 22
Book Value (Rs.) 50.60 20.06 ROA 31.60% 18.19% ROE 41.31% 30.66% ROCE 53.05% 37.03% Fixed Asset Turnover 3.81 3.98 Receivable days 27.73 22.52 Inventory Days 9.32 15.83 Payable days 112.53 111.95 Cash Conversion Cycle -75.47 -73.60 Total Debt/Equity 0.01 0.20 Interest Cover 47.75 13.76

Annual Reports:

News Update:

Jeena Sikho Lifecare collaborates with Salesforce
13th Sep 2025, 15:37 PM

This integration has also elevated the company's marketing automation, enabling Al-driven health campaigns that reach millions
Read More
Jeena Sikho Lifecare plans to setup new hospital in Bihar
4th Sep 2025, 16:00 PM

The estimated investment required for the hospital is around Rs 60 lakh
Read More
Jeena Sikho Lifecare’s Ayurveda Panchkarma Hospitals gets empanelled with GIPSA
4th Sep 2025, 14:42 PM

The hospital is now authorized to offer cashless Ayurveda Panchkarma treatments to the beneficiaries of public sector insurance companies
Read More
Jeena Sikho Life - Quarterly Results
14th Aug 2025, 11:47 AM

Read More

Jeena Sikho Lifecare Ltd.

Trading

BSE: 544476 | NSE: JSLL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update:

Jeena Sikho Lifecare Ltd.

Trading

BSE: 544476 | NSE: JSLL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update: