Jeena Sikho Lifecare, 544476, JSLL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,579.86
224.36
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,556.42
0.18%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
28.13
32.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
49.22
22.03

PAT CAGR (%)

10 Years
5 Years
3 Years

-
54.55
39.06

P:E (Median)

8 Years
5 Years
3 Years

-
-
103.08

P:BV (Average)

8 Years
5 Years
3 Years

-
-
19.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
86.14

Earnings Forecasts:

(Updated: 28-02-2026)

Description 2024 2025 2026 2027
Adj EPS 8.7 19.8 27.4 44.5
P/E Ratio 69.96 30.74 22.21 13.68
Revenue 483 808.5 1182.3 1684.7
EBITDA 142 365.65 492.7 767.4
Net Income 108 245.5 338.5 550
ROA 44 62 45
P/B Ratio 25.36 15.67 9.67 5.97
ROE 61.9 55.35 54
FCFF 112 252 351
FCFF Yield 1.4 3.16 4.4
Net Debt
BVPS 24 38.85 62.95 101.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 221.67 115.69 91.61% 189.84 114.09 66.39% 174.29 100.04 74.22% 0.00 0.00 0
Expenses 120.87 86.08 40.42% 97.78 73.82 32.46% 95.50 75.38 26.69% 0.00 0.00 0
EBITDA 100.80 29.61 240.43% 92.06 40.27 128.61% 78.79 24.65 219.63% 0.00 0.00 0
EBIDTM 45.47% 25.60% 48.49% 35.30% 45.21% 24.65% 0.00% 0.00%
Other Income 2.57 0.39 558.97% 1.44 3.45 -58.26% 1.07 2.64 -59.47% 0.00 0.00 0
Interest 3.10 3.79 -18.21% 4.35 2.07 110.14% 1.66 0.94 76.60% 0.00 0.00 0
Depreciation 11.21 8.47 32.35% 10.40 6.25 66.40% 9.65 5.28 82.77% 0.00 0.00 0
PBT 89.06 17.74 402.03% 78.76 35.40 122.49% 68.55 21.07 225.34% 0.00 0.00 0
Tax 22.33 4.53 392.94% 19.98 8.80 127.05% 17.24 4.93 249.70% 0.00 0.00 0
PAT 66.73 13.21 405.15% 58.79 26.60 121.02% 51.31 16.14 217.91% 0.00 0.00 0
PATM 30.10% 11.42% 30.96% 23.31% 29.44% 16.14% 0.00% 0.00%
EPS 5.37 1.06 406.60% 4.73 2.14 121.03% 4.13 1.30 217.69% 0.00 0.00 0

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 221.68 115.69 91.62% 189.84 114.09 66.39% 174.29 0.00 0 0.00 0.00 0
Expenses 120.96 86.08 40.52% 97.82 73.82 32.51% 95.53 0.00 0 0.00 0.00 0
EBITDA 100.72 29.61 240.16% 92.02 40.27 128.51% 78.75 0.00 0 0.00 0.00 0
EBIDTM 45.44% 25.60% 48.47% 35.30% 45.19% 0.00% 0.00% 0.00%
Other Income 2.57 0.39 558.97% 1.44 3.45 -58.26% 1.07 0.00 0 0.00 0.00 0
Interest 3.10 3.79 -18.21% 4.35 2.07 110.14% 1.66 0.00 0 0.00 0.00 0
Depreciation 11.26 8.47 32.94% 10.40 6.25 66.40% 9.65 0.00 0 0.00 0.00 0
PBT 88.93 17.74 401.30% 78.73 35.40 122.40% 68.51 0.00 0 0.00 0.00 0
Tax 22.33 4.53 392.94% 19.98 8.80 127.05% 17.24 0.00 0 0.00 0.00 0
PAT 66.60 13.21 404.16% 58.75 26.60 120.86% 51.27 0.00 0 0.00 0.00 0
PATM 30.04% 11.42% 30.95% 23.31% 29.42% 0.00% 0.00% 0.00%
EPS 5.36 0.21 2,452.38% 4.73 2.14 121.03% 4.13 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 469.07 324.41 203.90 146.45 135.81 94.42 105.82 Net Sales Growth - 44.59% 59.10% 39.23% 7.83% 43.84% -10.77% Cost Of Goods Sold - 31.26 21.57 16.94 15.11 16.20 12.18 22.56 Gross Profit - 437.81 302.84 186.96 131.34 119.61 82.23 83.26 GP Margin - 93.34% 93.35% 91.69% 89.68% 88.07% 87.09% 78.68% Total Expenditure - 343.74 231.40 157.58 128.29 118.87 83.88 95.20 Power & Fuel Cost - 8.63 4.76 2.35 1.07 1.11 0.76 0.68 % Of Sales - 1.84% 1.47% 1.15% 0.73% 0.82% 0.80% 0.64% Employee Cost - 100.49 65.91 43.44 33.75 30.38 21.67 14.45 % Of Sales - 21.42% 20.32% 21.30% 23.05% 22.37% 22.95% 13.66% Manufacturing Exp. - 25.37 12.25 8.21 3.94 4.44 0.00 0.00 % Of Sales - 5.41% 3.78% 4.03% 2.69% 3.27% 0% 0% General & Admin Exp. - 98.81 66.71 37.40 22.44 18.59 13.65 10.34 % Of Sales - 21.07% 20.56% 18.34% 15.32% 13.69% 14.46% 9.77% Selling & Distn. Exp. - 66.30 54.73 43.50 51.24 47.76 35.30 47.06 % Of Sales - 14.13% 16.87% 21.33% 34.99% 35.17% 37.39% 44.47% Miscellaneous Exp. - 12.88 5.46 5.75 0.73 0.38 0.31 0.10 % Of Sales - 2.75% 1.68% 2.82% 0.50% 0.28% 0.33% 0.09% EBITDA - 125.33 93.01 46.32 18.16 16.94 10.54 10.62 EBITDA Margin - 26.72% 28.67% 22.72% 12.40% 12.47% 11.16% 10.04% Other Income - 6.41 6.44 2.28 1.49 1.07 0.76 0.06 Interest - 0.97 0.43 0.95 1.18 1.36 1.64 1.15 Depreciation - 8.71 5.10 3.13 3.31 2.46 1.94 1.21 PBT - 122.07 93.92 44.53 15.17 14.19 7.72 8.33 Tax - 31.34 24.71 10.79 3.90 3.89 1.99 2.34 Tax Rate - 25.67% 26.31% 24.23% 25.71% 27.41% 25.78% 28.09% PAT - 90.73 69.21 33.74 11.27 10.29 5.73 6.00 PAT before Minority Interest - 90.73 69.21 33.74 11.27 10.29 5.73 6.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 19.34% 21.33% 16.55% 7.70% 7.58% 6.07% 5.67% PAT Growth - 31.09% 105.13% 199.38% 9.52% 79.58% -4.50% EPS - 7.30 5.57 2.71 0.91 0.83 0.46 0.48

Description TTM Mar 23 Mar 22
Net Sales - 204.75 146.55 Net Sales Growth - 39.71% Cost Of Goods Sold - 17.41 15.19 Gross Profit - 187.35 131.36 GP Margin - 91.50% 89.63% Total Expenditure - 158.90 128.46 Power & Fuel Cost - 2.38 1.08 % Of Sales - 1.16% 0.74% Employee Cost - 44.05 33.80 % Of Sales - 21.51% 23.06% Manufacturing Exp. - 8.21 3.94 % Of Sales - 4.01% 2.69% General & Admin Exp. - 37.55 22.46 % Of Sales - 18.34% 15.33% Selling & Distn. Exp. - 43.56 51.25 % Of Sales - 21.27% 34.97% Miscellaneous Exp. - 5.76 0.73 % Of Sales - 2.81% 0.50% EBITDA - 45.85 18.09 EBITDA Margin - 22.39% 12.34% Other Income - 2.60 1.49 Interest - 0.95 1.18 Depreciation - 3.20 3.31 PBT - 44.29 15.09 Tax - 10.77 3.90 Tax Rate - 24.32% 25.84% PAT - 33.78 11.23 PAT before Minority Interest - 33.52 11.19 Minority Interest - 0.26 0.04 PAT Margin - 16.50% 7.66% PAT Growth - 200.80% EPS - 2.72 0.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 273.02 192.25 125.80 36.56 23.95 13.73 8.00 Share Capital 24.86 24.86 13.81 10.11 0.10 0.10 0.10 Total Reserves 247.72 167.38 111.99 26.44 23.85 13.63 7.90 Non-Current Liabilities 3.02 0.88 0.19 1.17 0.92 0.88 0.88 Secured Loans 0.43 0.32 0.54 0.81 0.15 0.50 0.66 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.59 0.15 0.09 0.08 0.48 0.23 0.07 Current Liabilities 52.27 27.41 24.60 23.83 24.28 23.43 27.15 Trade Payables 9.50 4.46 6.07 4.63 3.28 5.65 7.74 Other Current Liabilities 31.13 18.98 13.89 11.84 8.99 5.70 4.44 Short Term Borrowings 10.00 0.00 0.00 6.35 11.80 11.97 14.97 Short Term Provisions 1.65 3.97 4.64 1.01 0.20 0.11 0.00 Total Liabilities 328.31 220.54 150.59 61.56 49.15 38.04 36.03 Net Block 152.65 66.85 59.74 28.35 22.67 16.66 12.63 Gross Block 177.08 82.38 70.76 36.59 28.33 19.98 14.02 Accumulated Depreciation 24.43 15.53 11.02 8.25 5.65 3.32 1.38 Non Current Assets 176.14 76.19 73.11 39.51 23.06 17.12 12.86 Capital Work in Progress 13.48 3.94 1.13 5.04 0.00 0.00 0.00 Non Current Investment 0.64 0.64 0.00 0.01 0.00 0.00 0.00 Long Term Loans & Adv. 9.37 4.77 12.24 6.12 0.39 0.46 0.23 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 152.16 144.34 77.48 22.04 26.09 20.91 23.17 Current Investments 2.95 3.50 4.55 0.00 0.00 0.00 0.00 Inventories 11.55 7.19 4.10 5.76 9.28 10.56 12.66 Sundry Debtors 97.63 41.19 22.07 8.97 3.24 4.38 4.20 Cash & Bank 25.96 62.01 32.39 2.57 8.96 1.44 0.71 Other Current Assets 14.08 2.62 1.25 0.32 4.61 4.54 5.59 Short Term Loans & Adv. 11.32 27.84 13.11 4.42 4.55 4.49 5.53 Net Current Assets 99.89 116.93 52.88 -1.79 1.81 -2.52 -3.98 Total Assets 328.30 220.53 150.59 61.55 49.15 38.03 36.03

Description Mar 23 Mar 22
Shareholder's Funds 125.80 36.52 Share Capital 13.81 10.11 Total Reserves 111.99 26.40 Non-Current Liabilities 0.19 1.17 Secured Loans 0.54 0.81 Unsecured Loans 0.00 0.00 Long Term Provisions 0.09 0.08 Current Liabilities 24.60 23.89 Trade Payables 6.07 4.66 Other Current Liabilities 13.89 11.87 Short Term Borrowings 0.00 6.35 Short Term Provisions 4.64 1.01 Total Liabilities 150.59 61.55 Net Block 59.74 28.59 Gross Block 70.76 36.84 Accumulated Depreciation 11.02 8.25 Non Current Assets 73.11 40.02 Capital Work in Progress 1.13 5.04 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 12.24 6.39 Other Non Current Assets 0.00 0.00 Current Assets 77.48 21.53 Current Investments 4.55 0.00 Inventories 4.10 6.36 Sundry Debtors 22.07 9.04 Cash & Bank 32.39 2.59 Other Current Assets 14.36 0.32 Short Term Loans & Adv. 13.11 3.22 Net Current Assets 52.88 -2.36 Total Assets 150.59 61.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 68.63 36.69 17.17 17.48 17.53 11.74 PBT 122.07 93.92 44.53 15.17 14.19 7.72 Adjustment 3.83 -0.56 1.69 3.43 3.76 3.58 Changes in Working Capital -24.23 -31.59 -20.75 2.79 3.40 2.45 Cash after chg. in Working capital 101.66 61.77 25.47 21.38 21.35 13.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -33.04 -25.08 -8.30 -3.90 -3.82 -1.99 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -70.37 -18.05 -57.23 -19.64 -8.47 -5.97 Net Fixed Assets -104.24 -14.43 -30.26 -13.30 -8.35 Net Investments 0.55 0.41 -4.54 -0.01 0.00 Others 33.32 -4.03 -22.43 -6.33 -0.12 Cash from Financing Activity -0.69 -3.44 48.00 -4.51 -1.53 -5.05 Net Cash Inflow / Outflow -2.43 15.20 7.94 -6.67 7.53 0.73 Opening Cash & Equivalents 25.31 10.12 2.17 8.84 1.44 0.71 Closing Cash & Equivalent 22.88 25.31 10.12 2.17 8.96 1.44

Description Mar 23 Mar 22
Cash From Operating Activity 14.52 16.35 PBT 44.29 15.09 Adjustment 2.07 3.43 Changes in Working Capital -23.55 1.74 Cash after chg. in Working capital 22.82 20.26 Interest Paid 0.00 0.00 Tax Paid -8.30 -3.90 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -33.10 -18.49 Net Fixed Assets -30.26 Net Investments -4.54 Others 1.70 Cash from Financing Activity 48.00 -4.51 Net Cash Inflow / Outflow 29.42 -6.65 Opening Cash & Equivalents 2.19 8.84 Closing Cash & Equivalent 31.62 2.19

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 21.93 15.47 50.60 20.09 25.96 1372.83 ROA 33.06% 37.30% 31.81% 20.37% 23.61% 15.46% ROE 39.04% 43.52% 41.57% 37.26% 54.64% 52.70% ROCE 51.64% 59.08% 53.31% 40.89% 50.01% 37.58% Fixed Asset Turnover 3.62 4.24 3.80 4.51 5.62 5.55 Receivable days 54.01 35.59 27.79 15.22 10.24 16.59 Inventory Days 7.29 6.35 8.83 18.74 26.65 44.87 Payable days 81.46 89.11 115.30 95.56 100.68 35.04 Cash Conversion Cycle -20.16 -47.17 -78.69 -61.61 -63.78 26.42 Total Debt/Equity 0.04 0.00 0.01 0.20 0.50 0.91 Interest Cover 127.43 217.80 48.11 13.83 11.42 5.69

Description Mar 23 Mar 22
Book Value (Rs.) 50.60 20.06 ROA 31.60% 18.19% ROE 41.31% 30.66% ROCE 53.05% 37.03% Fixed Asset Turnover 3.81 3.98 Receivable days 27.73 22.52 Inventory Days 9.32 15.83 Payable days 112.53 111.95 Cash Conversion Cycle -75.47 -73.60 Total Debt/Equity 0.01 0.20 Interest Cover 47.75 13.76

Top Investors:

sixteenth street asian gems fund

Annual Reports:

News Update:

Jeena Sikho Lifecare gets NABH Certificate of Accreditation for Dehradun Hospital
19th Feb 2026, 14:43 PM

This Certificate is valid till January 05, 2029
Read More
Jeena Sikho Lifecare to establish new hospital unit in Ahmedabad
17th Feb 2026, 10:00 AM

The new hospital will have a proposed capacity of 150 beds
Read More
Jeena Sikho Lifecare’s arm gets nod to acquire 51% stake in UAE based Ayurveda company
17th Jan 2026, 16:44 PM

The board of directors of Jeena Sikho International LLC, at its meeting held on January 07, 2026, had considered and approved the same
Read More
Jeena Sikho Lifecare inks pact with Theryco Healthcare Solutions
13th Jan 2026, 15:30 PM

The agreement is aimed at strengthening the company’s distribution reach and enhancing availability of its products across digital platforms.
Read More

Jeena Sikho Lifecare Ltd.

Trading

BSE: 544476 | NSE: JSLL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Jeena Sikho Lifecare Ltd.

Trading

BSE: 544476 | NSE: JSLL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: