Nifty

:

22419.95

Sensex

:

74204.75

-150.40 (-0.67%)
474.59 (0.64%)

Login

Nifty
Sensex

:
:

22419.95
74204.75

-150.40 (-0.67%)
474.59 (0.64%)

Jeena Sikho Lifecare Ltd.

Trading

Rating :

N/A

BSE: Not Listed | NSE: JSLL

Watchlist

NSE BSE

-

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,524.55
74.73
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,492.97
0.20%
18.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 203.90 146.45 135.81 94.42 Net Sales Growth - 39.23% 7.83% 43.84% Cost Of Goods Sold - 16.94 15.11 16.20 12.18 Gross Profit - 186.96 131.34 119.61 82.23 GP Margin - 91.69% 89.68% 88.07% 87.09% Total Expenditure - 157.58 128.29 118.87 83.88 Power & Fuel Cost - 2.35 1.07 1.11 0.76 % Of Sales - 1.15% 0.73% 0.82% 0.80% Employee Cost - 43.44 33.75 30.38 21.67 % Of Sales - 21.30% 23.05% 22.37% 22.95% Manufacturing Exp. - 7.91 3.94 4.44 0.00 % Of Sales - 3.88% 2.69% 3.27% 0% General & Admin Exp. - 40.05 22.87 18.69 13.65 % Of Sales - 19.64% 15.62% 13.76% 14.46% Selling & Distn. Exp. - 43.50 51.24 47.76 35.30 % Of Sales - 21.33% 34.99% 35.17% 37.39% Miscellaneous Exp. - 3.39 0.30 0.28 0.31 % Of Sales - 1.66% 0.20% 0.21% 0.33% EBITDA - 46.32 18.16 16.94 10.54 EBITDA Margin - 22.72% 12.40% 12.47% 11.16% Other Income - 2.28 1.49 1.07 0.76 Interest - 0.95 1.18 1.36 1.64 Depreciation - 3.13 3.31 2.46 1.94 PBT - 44.53 15.17 14.19 7.72 Tax - 10.79 3.90 3.89 1.99 Tax Rate - 24.23% 25.71% 27.41% 25.78% PAT - 33.74 11.27 10.29 5.73 PAT before Minority Interest - 33.74 11.27 10.29 5.73 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 16.55% 7.70% 7.58% 6.07% PAT Growth - 199.38% 9.52% 79.58% EPS - 13.55 4.53 4.13 2.30

Description TTM Mar 23 Mar 22
Net Sales - 204.75 146.55 Net Sales Growth - 39.71% Cost Of Goods Sold - 17.41 15.19 Gross Profit - 187.35 131.36 GP Margin - 91.50% 89.63% Total Expenditure - 158.90 128.46 Power & Fuel Cost - 2.38 1.08 % Of Sales - 1.16% 0.74% Employee Cost - 44.05 33.80 % Of Sales - 21.51% 23.06% Manufacturing Exp. - 7.91 3.94 % Of Sales - 3.86% 2.69% General & Admin Exp. - 40.20 22.90 % Of Sales - 19.63% 15.63% Selling & Distn. Exp. - 43.56 51.25 % Of Sales - 21.27% 34.97% Miscellaneous Exp. - 3.41 0.30 % Of Sales - 1.67% 0.20% EBITDA - 45.85 18.09 EBITDA Margin - 22.39% 12.34% Other Income - 2.60 1.49 Interest - 0.95 1.18 Depreciation - 3.20 3.31 PBT - 44.29 15.09 Tax - 10.77 3.90 Tax Rate - 24.32% 25.84% PAT - 33.78 11.23 PAT before Minority Interest - 33.52 11.19 Minority Interest - 0.26 0.04 PAT Margin - 16.50% 7.66% PAT Growth - 200.80% EPS - 13.57 4.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 125.80 36.56 23.95 13.73 Share Capital 13.81 10.11 0.10 0.10 Total Reserves 111.99 26.44 23.85 13.63 Non-Current Liabilities 0.19 1.17 0.92 0.88 Secured Loans 0.54 0.81 0.15 0.50 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.09 0.08 0.48 0.23 Current Liabilities 24.60 23.83 24.28 23.43 Trade Payables 6.07 4.63 3.28 5.65 Other Current Liabilities 13.89 11.84 8.99 5.70 Short Term Borrowings 0.00 6.35 11.80 11.97 Short Term Provisions 4.64 1.01 0.20 0.11 Total Liabilities 150.59 61.56 49.15 38.04 Net Block 59.74 28.35 22.67 16.66 Gross Block 70.76 36.59 28.33 19.98 Accumulated Depreciation 11.02 8.25 5.65 3.32 Non Current Assets 73.11 39.51 23.06 17.12 Capital Work in Progress 1.13 5.04 0.00 0.00 Non Current Investment 0.00 0.01 0.00 0.00 Long Term Loans & Adv. 12.24 6.12 0.39 0.46 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 77.48 22.04 26.09 20.91 Current Investments 4.55 0.00 0.00 0.00 Inventories 4.10 5.76 9.28 10.56 Sundry Debtors 22.07 8.97 3.24 4.38 Cash & Bank 32.39 2.57 8.96 1.44 Other Current Assets 14.36 0.32 0.06 0.05 Short Term Loans & Adv. 13.11 4.42 4.55 4.49 Net Current Assets 52.88 -1.79 1.81 -2.52 Total Assets 150.59 61.55 49.15 38.03

Description Mar 23 Mar 22
Shareholder's Funds 125.80 36.52 Share Capital 13.81 10.11 Total Reserves 111.99 26.40 Non-Current Liabilities 0.19 1.17 Secured Loans 0.54 0.81 Unsecured Loans 0.00 0.00 Long Term Provisions 0.09 0.08 Current Liabilities 24.60 23.89 Trade Payables 6.07 4.66 Other Current Liabilities 13.89 11.87 Short Term Borrowings 0.00 6.35 Short Term Provisions 4.64 1.01 Total Liabilities 150.59 61.55 Net Block 59.74 28.59 Gross Block 70.76 36.84 Accumulated Depreciation 11.02 8.25 Non Current Assets 73.11 40.02 Capital Work in Progress 1.13 5.04 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 12.24 6.39 Other Non Current Assets 0.00 0.00 Current Assets 77.48 21.53 Current Investments 4.55 0.00 Inventories 4.10 6.36 Sundry Debtors 22.07 9.04 Cash & Bank 32.39 2.59 Other Current Assets 14.36 0.32 Short Term Loans & Adv. 13.11 3.22 Net Current Assets 52.88 -2.36 Total Assets 150.59 61.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 17.17 17.48 17.53 11.74 PBT 44.53 15.17 14.19 7.72 Adjustment 1.69 3.43 3.76 3.58 Changes in Working Capital -20.75 2.79 3.40 2.45 Cash after chg. in Working capital 25.47 21.38 21.35 13.74 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -8.30 -3.90 -3.82 -1.99 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -35.73 -19.64 -8.47 -5.97 Net Fixed Assets -30.26 -13.30 -8.35 Net Investments -4.54 -0.01 0.00 Others -0.93 -6.33 -0.12 Cash from Financing Activity 48.00 -4.51 -1.53 -5.05 Net Cash Inflow / Outflow 29.44 -6.67 7.53 0.73 Opening Cash & Equivalents 2.17 8.84 1.44 0.71 Closing Cash & Equivalent 31.62 2.17 8.96 1.44

Description Mar 23 Mar 22
Cash From Operating Activity 14.52 16.35 PBT 44.29 15.09 Adjustment 2.07 3.43 Changes in Working Capital -23.55 1.74 Cash after chg. in Working capital 22.82 20.26 Interest Paid 0.00 0.00 Tax Paid -8.30 -3.90 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -33.10 -18.49 Net Fixed Assets -30.26 Net Investments -4.54 Others 1.70 Cash from Financing Activity 48.00 -4.51 Net Cash Inflow / Outflow 29.42 -6.65 Opening Cash & Equivalents 2.19 8.84 Closing Cash & Equivalent 31.62 2.19

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 50.60 20.09 25.96 1372.83 ROA 31.81% 20.37% 23.61% 15.46% ROE 41.57% 37.26% 54.64% 52.70% ROCE 53.31% 40.89% 50.01% 37.58% Fixed Asset Turnover 3.80 4.51 5.62 5.55 Receivable days 27.79 15.22 10.24 16.59 Inventory Days 8.83 18.74 26.65 44.87 Payable days 115.30 95.56 100.68 35.04 Cash Conversion Cycle -78.69 -61.61 -63.78 26.42 Total Debt/Equity 0.01 0.20 0.50 0.91 Interest Cover 48.11 13.83 11.42 5.69

Description Mar 23 Mar 22
Book Value (Rs.) 50.60 20.06 ROA 31.60% 18.19% ROE 41.31% 30.66% ROCE 53.05% 37.03% Fixed Asset Turnover 3.81 3.98 Receivable days 27.73 22.52 Inventory Days 9.32 15.83 Payable days 112.53 111.95 Cash Conversion Cycle -75.47 -73.60 Total Debt/Equity 0.01 0.20 Interest Cover 47.75 13.76

Top Investors:

oregano life private limited

ajay kumar aggarwal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback