Nifty
:
24013.10
Sensex
:
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)
Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

JSW Dulux Ltd.

Paints

Rating :
63/99

BSE: 500710 | NSE: JSWDULUX

NSE BSE
3291.80
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3203
  •  3329
  •  3195
  •  3230.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31857
  •  104272552.8
  •  3915.5
  •  2658.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,011.68
  • 7.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,687.98
  • 6.25%
  • 6.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.20%
  • 0.61%
  • 6.29%
  • FII
  • DII
  • Others
  • 8.43%
  • 21.68%
  • 1.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.42
  • 2.71
  • -3.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 3.39
  • -4.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.76
  • 46.74
  • 66.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.92
  • 32.78
  • 32.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.03
  • 8.48
  • 9.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.12
  • 20.73
  • 21.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
883.30
1,014.40
-12.92%
907.70
1,050.50
-13.59%
834.90
982.30
-15.01%
995.10
1,036.30
-3.98%
Expenses
756.30
855.10
-11.55%
771.40
883.60
-12.70%
724.20
835.90
-13.36%
860.60
867.40
-0.78%
EBITDA
127.00
159.30
-20.28%
136.30
166.90
-18.33%
110.70
146.40
-24.39%
134.50
168.90
-20.37%
EBIDTM
14.38%
15.70%
15.02%
15.89%
13.26%
14.90%
13.52%
16.30%
Other Income
67.10
2.80
2,296.43%
14.70
6.00
145.00%
7.70
9.10
-15.38%
9.00
9.70
-7.22%
Interest
4.30
2.50
72.00%
2.80
3.30
-15.15%
2.30
1.50
53.33%
2.70
2.50
8.00%
Depreciation
20.10
22.00
-8.64%
18.60
23.40
-20.51%
18.30
22.20
-17.57%
18.30
21.80
-16.06%
PBT
169.70
137.60
23.33%
101.30
146.20
-30.71%
1,972.00
131.80
1,396.21%
122.50
154.30
-20.61%
Tax
44.00
29.20
50.68%
27.00
37.60
-28.19%
289.20
33.90
753.10%
31.50
39.70
-20.65%
PAT
125.70
108.40
15.96%
74.30
108.60
-31.58%
1,682.80
97.90
1,618.90%
91.00
114.60
-20.59%
PATM
14.23%
10.69%
8.19%
10.34%
201.56%
9.97%
9.14%
11.06%
EPS
27.63
23.82
15.99%
16.33
23.87
-31.59%
369.85
21.52
1,618.63%
20.00
25.19
-20.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
3,599.20
4,069.30
3,961.60
3,802.10
3,148.60
2,421.40
2,661.80
2,918.40
2,719.30
2,572.50
Net Sales Growth
-
-11.55%
2.72%
4.20%
20.76%
30.03%
-9.03%
-8.79%
7.32%
5.71%
 
Cost Of Goods Sold
-
2,108.80
2,318.00
2,222.80
2,290.10
1,878.40
1,322.70
1,442.50
1,691.10
1,526.10
1,388.60
Gross Profit
-
1,490.40
1,751.30
1,738.80
1,512.00
1,270.20
1,098.70
1,219.30
1,227.30
1,193.20
1,183.90
GP Margin
-
41.41%
43.04%
43.89%
39.77%
40.34%
45.37%
45.81%
42.05%
43.88%
46.02%
Total Expenditure
-
3,090.70
3,427.80
3,329.60
3,277.00
2,718.20
2,081.30
2,282.70
2,576.30
2,423.70
2,260.10
Power & Fuel Cost
-
20.90
20.00
17.70
17.30
16.60
12.70
15.80
17.20
15.70
14.50
% Of Sales
-
0.58%
0.49%
0.45%
0.46%
0.53%
0.52%
0.59%
0.59%
0.58%
0.56%
Employee Cost
-
313.00
337.40
328.10
301.10
264.00
251.80
255.80
265.60
280.20
248.60
% Of Sales
-
8.70%
8.29%
8.28%
7.92%
8.38%
10.40%
9.61%
9.10%
10.30%
9.66%
Manufacturing Exp.
-
353.30
443.00
446.90
397.30
352.90
292.70
320.60
296.00
282.50
265.20
% Of Sales
-
9.82%
10.89%
11.28%
10.45%
11.21%
12.09%
12.04%
10.14%
10.39%
10.31%
General & Admin Exp.
-
121.20
132.90
111.80
100.30
79.90
72.00
94.90
131.10
139.30
136.40
% Of Sales
-
3.37%
3.27%
2.82%
2.64%
2.54%
2.97%
3.57%
4.49%
5.12%
5.30%
Selling & Distn. Exp.
-
94.30
93.30
119.20
91.60
54.90
53.70
88.20
90.30
107.90
119.60
% Of Sales
-
2.62%
2.29%
3.01%
2.41%
1.74%
2.22%
3.31%
3.09%
3.97%
4.65%
Miscellaneous Exp.
-
79.20
83.20
83.10
79.30
71.50
75.70
64.90
85.00
72.00
119.60
% Of Sales
-
2.20%
2.04%
2.10%
2.09%
2.27%
3.13%
2.44%
2.91%
2.65%
3.39%
EBITDA
-
508.50
641.50
632.00
525.10
430.40
340.10
379.10
342.10
295.60
312.40
EBITDA Margin
-
14.13%
15.76%
15.95%
13.81%
13.67%
14.05%
14.24%
11.72%
10.87%
12.14%
Other Income
-
98.50
27.60
35.80
27.40
24.80
23.90
37.60
42.50
46.80
65.00
Interest
-
12.10
9.80
12.50
14.10
14.50
10.30
9.30
4.50
3.50
3.20
Depreciation
-
75.30
89.40
82.30
82.50
75.90
75.50
79.00
65.20
58.20
54.30
PBT
-
519.60
569.90
573.00
455.90
364.80
278.20
328.40
314.90
280.70
319.90
Tax
-
391.70
140.40
146.40
120.80
76.70
70.60
85.80
104.60
77.50
89.60
Tax Rate
-
16.56%
24.64%
25.55%
26.50%
20.91%
25.38%
26.55%
33.14%
27.41%
27.68%
PAT
-
1,973.80
429.50
426.60
335.10
290.10
207.60
237.40
211.00
205.20
234.10
PAT before Minority Interest
-
1,973.80
429.50
426.60
335.10
290.10
207.60
237.40
211.00
205.20
234.10
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
54.84%
10.55%
10.77%
8.81%
9.21%
8.57%
8.92%
7.23%
7.55%
9.10%
PAT Growth
-
359.56%
0.68%
27.31%
15.51%
39.74%
-12.55%
12.51%
2.83%
-12.35%
 
EPS
-
433.80
94.40
93.76
73.65
63.76
45.63
52.18
46.37
45.10
51.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,451.60
1,330.20
1,329.90
1,316.30
1,259.50
1,288.30
1,238.00
1,136.30
1,290.90
1,009.60
Share Capital
45.50
45.50
45.50
45.50
45.50
45.50
45.50
45.60
46.70
46.70
Total Reserves
2,406.10
1,284.70
1,284.40
1,270.80
1,214.00
1,242.80
1,192.50
1,090.70
1,244.20
962.90
Non-Current Liabilities
2,005.70
1,565.60
1,957.70
1,822.10
1,689.80
1,601.90
1,534.90
74.00
72.60
82.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.90
2.90
2.90
Long Term Provisions
1,909.30
1,542.90
1,933.50
1,773.30
1,629.50
1,544.00
1,469.80
57.90
44.80
62.00
Current Liabilities
1,143.20
1,369.00
1,423.50
1,263.90
1,183.80
1,104.50
947.70
2,197.90
2,100.00
792.60
Trade Payables
756.50
956.30
997.50
863.40
845.10
798.40
676.10
606.40
664.50
623.20
Other Current Liabilities
360.00
373.70
384.90
361.90
296.50
262.80
240.80
246.70
172.30
139.30
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
26.70
39.00
41.10
38.60
42.20
43.30
30.80
1,344.80
1,263.20
30.10
Total Liabilities
5,600.50
4,264.80
4,711.10
4,402.30
4,133.10
3,994.70
3,720.60
3,408.20
3,463.50
1,884.50
Net Block
1,613.30
481.30
526.00
510.90
520.20
543.00
573.50
530.10
538.90
519.10
Gross Block
2,045.60
890.20
1,028.30
965.00
923.90
876.80
855.90
752.20
696.60
624.40
Accumulated Depreciation
424.40
408.90
502.30
454.10
403.70
333.80
282.40
222.10
157.70
105.30
Non Current Assets
3,813.40
2,344.50
2,789.50
2,534.10
2,371.80
2,246.20
2,169.90
684.00
702.00
681.80
Capital Work in Progress
48.60
66.70
119.10
72.70
41.60
16.50
15.90
16.90
26.80
23.20
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.50
0.50
77.80
71.70
66.30
Long Term Loans & Adv.
2,146.20
1,790.30
2,137.50
1,944.10
1,803.60
1,679.50
1,573.50
50.70
56.40
62.70
Other Non Current Assets
5.30
6.20
6.90
6.40
6.40
6.70
6.50
8.50
8.20
10.50
Current Assets
1,787.10
1,672.10
1,921.60
1,868.20
1,760.40
1,747.80
1,550.30
2,723.60
2,761.30
1,202.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
83.50
299.50
501.60
269.30
Inventories
571.10
604.70
611.50
597.90
664.40
488.20
423.70
391.90
350.80
405.40
Sundry Debtors
602.90
584.90
575.40
552.30
495.50
413.10
396.10
444.00
395.30
412.10
Cash & Bank
323.70
300.50
523.90
564.30
458.50
733.20
553.00
62.50
86.80
34.80
Other Current Assets
289.40
26.00
29.30
32.20
142.00
113.30
94.00
1,525.70
1,426.80
80.70
Short Term Loans & Adv.
270.90
156.00
181.50
121.50
110.20
85.70
67.00
1,501.20
1,399.50
57.60
Net Current Assets
643.90
303.10
498.10
604.30
576.60
643.30
602.60
525.70
661.30
409.70
Total Assets
5,600.50
4,016.60
4,711.10
4,402.30
4,133.10
3,994.70
3,720.60
3,408.20
3,463.50
1,884.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
93.20
312.10
485.50
486.20
121.40
283.20
374.10
139.20
182.60
143.30
PBT
2,365.50
569.90
573.00
455.90
366.80
278.20
323.20
315.60
541.80
342.30
Adjustment
-1,834.10
77.10
62.90
73.20
36.20
66.10
71.30
54.50
-224.90
9.10
Changes in Working Capital
-363.40
-169.50
20.40
99.60
-168.40
20.90
90.90
-107.00
42.80
-95.70
Cash after chg. in Working capital
168.00
477.50
656.30
628.70
234.60
365.20
485.40
263.10
359.70
255.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-74.80
-165.40
-170.80
-142.50
-113.20
-82.00
-111.30
-123.90
-177.10
-112.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
803.70
121.60
-86.00
-15.10
230.40
-224.90
4.40
185.20
-5.60
225.10
Net Fixed Assets
-1,137.10
190.50
-109.70
-72.20
-72.20
-21.30
-102.70
-45.70
-75.80
-62.10
Net Investments
0.00
-0.10
0.00
0.00
0.50
83.50
293.30
196.00
-237.70
264.80
Others
1,940.80
-68.80
23.70
57.10
302.10
-287.10
-186.20
34.90
307.90
22.40
Cash from Financing Activity
-875.40
-459.50
-439.40
-301.70
-345.90
-173.70
-157.30
-360.00
-125.60
-392.40
Net Cash Inflow / Outflow
21.50
-25.80
-39.90
169.40
5.90
-115.40
221.20
-35.60
51.40
-24.00
Opening Cash & Equivalents
248.20
273.70
314.70
145.00
139.10
254.50
33.30
68.90
17.50
41.60
Closing Cash & Equivalent
269.80
248.20
273.70
314.70
145.00
139.10
254.50
33.30
68.90
17.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
538.55
292.09
292.02
289.03
276.35
282.73
271.74
248.79
276.12
215.85
ROA
39.69%
9.48%
9.36%
7.85%
7.14%
5.38%
6.66%
6.14%
14.96%
12.57%
ROE
104.45%
32.32%
32.27%
26.05%
22.81%
16.46%
20.03%
17.41%
34.83%
22.77%
ROCE
125.82%
43.62%
44.29%
36.54%
29.98%
22.87%
28.01%
26.35%
42.31%
31.76%
Fixed Asset Turnover
2.45
4.24
3.97
4.03
3.50
2.79
3.31
4.03
4.61
5.22
Receivable days
60.23
52.04
51.95
50.29
52.66
60.99
57.60
52.49
48.44
44.50
Inventory Days
59.62
54.54
55.71
60.59
66.81
68.73
55.92
46.44
45.37
44.62
Payable days
144.42
149.17
147.34
131.09
152.35
192.82
98.32
89.01
99.86
100.33
Cash Conversion Cycle
-24.57
-42.59
-39.67
-20.21
-32.88
-63.10
15.20
9.92
-6.05
-11.21
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
196.50
59.15
46.84
33.33
26.30
28.01
35.75
71.13
139.23
107.97

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.