Shareholder's Funds 
11,109.70
10,368.46
9,704.13
7,518.02
6,571.17
6,203.76
5,700.07
5,676.48
4,780.19
1,479.65
Share Capital
1,640.05
1,627.95
1,626.79
1,640.05
1,640.05
1,640.05
1,640.05
1,640.05
1,640.05
546.57
Total Reserves
9,454.04
8,727.74
8,077.34
5,877.86
4,930.41
4,560.80
4,057.12
4,034.23
3,138.47
932.14
Non-Current Liabilities
13,171.94
15,716.60
14,475.54
10,008.45
10,355.18
10,000.11
9,408.72
8,660.05
7,986.24
6,008.62
Secured Loans
10,821.00
13,125.92
11,940.87
8,054.67
8,923.30
8,829.66
8,682.94
8,402.77
7,769.56
5,926.58
Unsecured Loans
0.00
0.00
6.64
7.68
9.02
23.01
34.30
68.16
100.58
0.58
Long Term Provisions
1,916.10
2,207.83
2,091.80
1,639.13
1,227.71
993.16
560.92
32.29
0.00
0.00
Current Liabilities
4,330.78
4,462.63
6,410.23
3,444.18
3,464.50
5,091.59
4,672.27
3,195.94
2,321.17
2,019.95
Trade Payables
2,327.13
2,118.72
2,531.37
1,639.48
1,640.51
2,567.84
2,528.87
970.39
1,726.96
1,733.54
Other Current Liabilities
1,857.45
2,326.13
2,277.62
1,254.92
1,226.85
1,487.21
1,426.22
1,177.08
25.48
28.86
Short Term Borrowings
8.19
8.67
1,589.33
148.22
207.69
646.76
571.01
851.15
0.00
0.00
Short Term Provisions
138.01
9.11
11.91
401.56
389.45
389.78
146.17
197.32
568.73
257.55
Total Liabilities
28,608.48
30,550.06
30,591.30
21,025.36
20,441.17
21,340.69
19,831.08
17,604.84
15,102.83
9,523.44
Net Block
18,877.39
19,490.59
20,297.83
13,190.68
13,634.71
13,924.87
10,974.39
6,438.52
3,012.47
634.15
Gross Block
21,680.25
21,307.32
21,142.11
16,995.41
16,635.33
16,056.82
12,456.22
7,415.24
3,683.89
1,169.07
Accumulated Depreciation
2,802.86
1,816.73
844.28
3,804.73
3,000.62
2,131.95
1,481.83
976.72
671.42
534.92
Non Current Assets
25,826.67
26,474.70
26,296.60
17,379.62
17,180.85
17,602.99
16,819.83
14,884.44
11,820.17
8,729.72
Capital Work in Progress
293.53
530.74
320.61
185.08
379.57
689.57
2,760.60
5,552.58
7,504.67
6,977.90
Non Current Investment
2,078.17
1,359.92
936.88
232.72
253.50
271.42
287.08
238.89
205.12
170.47
Long Term Loans & Adv.
3,086.87
3,621.26
3,270.02
3,369.23
2,578.84
2,361.81
1,839.07
1,155.24
0.00
0.00
Other Non Current Assets
1,490.71
1,472.19
1,471.26
133.41
99.22
67.69
49.07
0.00
0.00
0.00
Current Assets
2,781.81
4,075.36
4,294.70
3,645.74
3,260.32
3,737.70
3,011.25
2,720.40
3,282.66
793.72
Current Investments
336.83
218.90
75.39
1,386.12
634.19
683.56
210.02
245.27
1,229.32
0.00
Inventories
535.54
592.90
635.83
548.26
415.77
441.47
765.84
534.80
371.37
32.27
Sundry Debtors
1,151.22
2,182.75
2,906.34
1,172.29
1,197.63
1,848.74
1,063.98
764.47
271.39
136.89
Cash & Bank
311.03
784.30
357.43
351.45
567.45
398.98
668.57
977.85
604.82
175.10
Other Current Assets
447.19
66.70
81.57
94.95
445.28
364.95
302.84
198.01
805.76
449.46
Short Term Loans & Adv.
379.91
229.81
238.14
92.67
163.37
175.65
174.43
148.27
803.46
445.67
Net Current Assets
-1,548.97
-387.27
-2,115.53
201.56
-204.18
-1,353.89
-1,661.02
-475.54
961.49
-1,226.23
Total Assets
28,608.48
30,550.06
30,591.30
21,025.36
20,441.17
21,340.69
19,831.08
17,604.84
15,102.83
9,523.44
|