Shareholder's Funds
27,361.43
20,831.74
18,628.81
17,414.90
14,507.00
11,645.62
11,822.24
11,109.70
10,368.46
9,704.13
Share Capital
1,745.25
1,641.22
1,640.54
1,639.67
1,642.33
1,641.90
1,640.87
1,640.05
1,627.95
1,626.79
Total Reserves
25,489.93
19,100.88
16,923.18
15,734.87
12,839.69
9,980.66
10,162.43
9,454.04
8,727.74
8,077.34
Non-Current Liabilities
51,112.83
31,818.84
23,291.96
10,489.88
10,332.50
10,911.01
10,922.45
12,626.44
15,716.60
14,475.54
Secured Loans
42,577.59
27,161.94
18,880.91
6,876.37
6,972.41
8,280.74
9,240.35
10,821.00
13,125.92
11,940.87
Unsecured Loans
2,319.26
569.26
326.99
0.00
0.00
0.00
0.00
0.00
0.00
6.64
Long Term Provisions
2,610.12
2,449.56
2,676.91
2,596.90
2,292.77
2,058.86
1,238.16
1,370.60
2,207.83
2,091.80
Current Liabilities
12,792.77
8,076.23
8,937.71
7,578.10
5,762.75
6,351.46
5,057.04
4,876.29
4,462.63
6,410.23
Trade Payables
1,409.45
1,343.65
1,274.06
1,075.93
949.94
1,602.87
1,839.52
2,327.13
2,118.72
2,531.37
Other Current Liabilities
8,474.35
3,904.90
5,867.94
2,911.72
2,279.52
2,723.38
2,450.66
1,857.45
2,326.13
2,277.62
Short Term Borrowings
1,689.54
1,934.86
1,730.70
1,055.79
289.97
0.00
0.00
8.19
8.67
1,589.33
Short Term Provisions
1,219.43
892.82
65.01
2,534.66
2,243.32
2,025.21
766.86
683.52
9.11
11.91
Total Liabilities
92,990.66
60,909.31
50,963.85
35,484.94
30,593.53
28,884.25
27,789.70
28,608.49
30,550.06
30,591.30
Net Block
54,155.24
28,946.20
25,020.49
14,830.64
15,636.76
16,712.75
17,824.54
18,877.39
19,490.59
20,297.83
Gross Block
65,982.60
39,106.96
33,478.54
22,222.40
21,894.09
21,811.52
21,775.11
21,680.25
21,307.32
21,142.11
Accumulated Depreciation
11,827.36
10,160.76
8,458.05
7,391.76
6,257.33
5,098.77
3,950.57
2,802.86
1,816.73
844.28
Non Current Assets
79,837.56
51,437.74
41,407.65
27,799.18
23,935.97
22,360.13
23,986.01
25,281.17
26,474.70
26,296.60
Capital Work in Progress
10,280.93
10,285.09
4,788.19
2,090.60
472.77
391.32
399.97
293.53
530.74
320.61
Non Current Investment
7,653.69
5,945.78
4,961.62
5,230.82
3,367.92
1,109.48
2,108.26
2,078.17
1,359.92
936.88
Long Term Loans & Adv.
5,781.78
4,317.68
4,707.38
4,438.02
3,251.57
3,004.28
2,494.99
2,541.37
3,621.26
3,270.02
Other Non Current Assets
1,965.92
1,942.99
1,929.97
1,209.10
1,206.95
1,142.30
1,158.25
1,490.71
1,472.19
1,471.26
Current Assets
13,153.10
9,471.57
9,522.47
7,685.76
6,657.56
6,524.12
3,803.69
3,327.32
4,075.36
4,294.70
Current Investments
2,101.60
1,089.08
1,071.15
1,392.35
684.23
744.07
342.27
336.83
218.90
75.39
Inventories
905.33
830.67
987.08
901.02
395.08
639.58
454.73
535.54
592.90
635.83
Sundry Debtors
1,319.82
844.20
1,531.92
670.22
964.46
1,565.20
1,427.75
1,151.22
2,182.75
2,906.34
Cash & Bank
4,695.17
4,206.60
4,013.88
1,134.11
479.18
200.73
203.57
311.03
784.30
357.43
Other Current Assets
4,131.18
284.39
291.49
345.04
4,134.61
3,374.54
1,375.37
992.70
296.51
319.71
Short Term Loans & Adv.
3,830.11
2,216.63
1,626.95
3,243.02
3,705.28
2,844.44
995.69
925.37
225.75
172.12
Net Current Assets
360.33
1,395.34
584.76
107.66
894.81
172.66
-1,253.35
-1,548.97
-387.27
-2,115.53
Total Assets
92,990.66
60,909.31
50,930.12
35,484.94
30,593.53
28,884.25
27,789.70
28,608.49
30,550.06
30,591.30
|