Nifty
:
25030.35
Sensex
:
81028.02
493.75 (2.01%)
1718.01 (2.17%)
Nifty
Sensex
:
:
25030.35
81028.02
493.75 (2.01%)
1718.01 (2.17%)

JSW Holdings Ltd.

Finance - Investment

Rating :
43/99

BSE: 532642 | NSE: JSWHL

NSE BSE
10954.00
06-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  10901
  •  11023
  •  10728
  •  11043.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4793
  •  52073008
  •  22790
  •  10530

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,179.56
  • 60.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,178.99
  • N/A
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.29%
  • 3.74%
  • 6.71%
  • FII
  • DII
  • Others
  • 22.21%
  • 0.18%
  • 0.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.97
  • -0.73
  • 1.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.78
  • -1.72
  • 0.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 1.73
  • 7.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.52
  • 44.69
  • 91.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.40
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.57
  • 54.45
  • 78.49

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
132.14
-
-
-
P/E Ratio
82.90
-
-
-
Revenue
179.45
-
-
-
EBITDA
165.42
-
-
-
Net Income
146.65
-
-
-
ROA
0.4
-
-
-
P/B Ratio
0.37
-
-
-
ROE
0.46
-
-
-
FCFF
139.82
-
-
-
FCFF Yield
1.11
-
-
-
Net Debt
-2.59
-
-
-
BVPS
29744.3
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
166.59
83.57
99.34%
34.58
30.07
15.00%
33.14
29.46
12.49%
32.66
29.22
11.77%
Expenses
4.96
3.62
37.02%
5.68
3.73
52.28%
3.10
3.87
-19.90%
3.59
3.27
9.79%
EBITDA
161.62
79.96
102.13%
28.91
26.35
9.72%
30.05
25.59
17.43%
29.08
25.95
12.06%
EBIDTM
97.02%
95.67%
83.59%
87.60%
90.65%
86.87%
89.02%
88.80%
Other Income
0.00
0.00
0
0.15
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
161.62
79.95
102.15%
29.05
26.35
10.25%
30.31
25.59
18.44%
26.36
25.95
1.58%
Tax
40.97
20.35
101.33%
7.58
6.67
13.64%
7.62
6.53
16.69%
6.75
6.54
3.21%
PAT
120.65
59.61
102.40%
21.47
19.67
9.15%
22.69
19.07
18.98%
19.62
19.41
1.08%
PATM
72.43%
71.32%
62.08%
65.41%
68.46%
64.73%
60.07%
66.41%
EPS
117.92
60.53
94.81%
22.11
30.46
-27.41%
12.20
8.76
39.27%
28.94
12.51
131.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
266.97
179.45
248.09
169.56
406.76
186.14
92.81
121.01
107.31
88.65
63.35
Net Sales Growth
54.93%
-27.67%
46.31%
-58.31%
118.52%
100.56%
-23.30%
12.77%
21.05%
39.94%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
266.98
179.45
248.09
169.56
406.76
186.14
92.81
121.01
107.31
88.65
63.35
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
17.33
14.03
14.05
12.07
5.90
5.75
5.01
5.53
5.38
4.83
3.95
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
10.43
10.23
9.00
2.72
3.23
3.15
3.62
3.74
3.37
2.61
% Of Sales
-
5.81%
4.12%
5.31%
0.67%
1.74%
3.39%
2.99%
3.49%
3.80%
4.12%
Manufacturing Exp.
-
0.13
0.12
0.12
0.16
0.15
0.14
0.14
0.37
0.27
0.19
% Of Sales
-
0.07%
0.05%
0.07%
0.04%
0.08%
0.15%
0.12%
0.34%
0.30%
0.30%
General & Admin Exp.
-
1.35
1.87
1.48
1.89
1.39
0.75
0.84
0.45
0.39
0.40
% Of Sales
-
0.75%
0.75%
0.87%
0.46%
0.75%
0.81%
0.69%
0.42%
0.44%
0.63%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.11
1.83
1.47
1.13
0.99
0.98
0.93
0.81
0.81
0.00
% Of Sales
-
1.18%
0.74%
0.87%
0.28%
0.53%
1.06%
0.77%
0.75%
0.91%
1.20%
EBITDA
249.66
165.42
234.04
157.49
400.86
180.39
87.80
115.48
101.93
83.82
59.40
EBITDA Margin
93.52%
92.18%
94.34%
92.88%
98.55%
96.91%
94.60%
95.43%
94.99%
94.55%
93.76%
Other Income
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.32
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
Depreciation
0.00
0.01
0.00
0.00
0.00
0.01
0.03
0.03
0.04
0.03
0.02
PBT
247.34
165.42
234.04
157.49
400.86
180.37
87.71
115.46
101.92
84.11
59.38
Tax
62.92
41.38
59.34
38.84
101.25
45.77
22.00
11.39
14.10
16.11
12.00
Tax Rate
25.44%
25.39%
25.35%
24.66%
25.26%
25.38%
25.08%
9.86%
13.83%
19.15%
20.21%
PAT
184.43
146.65
195.83
118.65
299.61
134.60
65.71
104.06
87.82
68.00
47.38
PAT before Minority Interest
184.43
146.65
195.83
118.65
299.61
134.60
65.71
104.06
87.82
68.00
47.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
69.08%
81.72%
78.94%
69.98%
73.66%
72.31%
70.80%
85.99%
81.84%
76.71%
74.79%
PAT Growth
56.62%
-25.11%
65.05%
-60.40%
122.59%
104.84%
-36.85%
18.49%
29.15%
43.52%
 
EPS
166.15
132.12
176.42
106.89
269.92
121.26
59.20
93.75
79.12
61.26
42.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
33,011.48
31,310.45
25,434.78
19,409.90
19,954.34
12,602.23
7,112.22
8,287.57
8,254.67
858.29
Share Capital
11.10
11.10
11.10
11.10
11.09
11.07
11.07
11.07
11.08
11.10
Total Reserves
32,999.82
31,298.84
25,423.09
19,398.30
19,940.44
12,588.63
7,099.03
8,275.02
8,242.88
846.95
Non-Current Liabilities
4,182.68
3,948.44
3,815.24
2,628.21
2,801.22
1,442.29
599.27
717.30
742.59
0.88
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
4.66
0.91
0.91
1.38
1.31
1.31
1.25
0.88
Current Liabilities
8.47
6.32
0.93
0.91
0.77
0.54
0.42
0.56
0.76
1.15
Trade Payables
0.22
0.56
0.35
0.21
0.16
0.09
0.18
0.11
0.06
0.00
Other Current Liabilities
2.83
2.62
0.51
0.70
0.60
0.45
0.24
0.45
0.70
1.15
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.42
3.14
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
37,202.63
35,265.21
29,250.95
22,039.02
22,756.33
14,045.06
7,711.91
9,005.43
8,998.02
860.32
Net Block
0.01
0.00
0.00
0.00
0.01
0.06
0.06
0.08
0.14
0.03
Gross Block
0.05
0.03
0.03
0.03
0.03
0.17
0.14
0.14
0.17
0.11
Accumulated Depreciation
0.04
0.03
0.03
0.03
0.02
0.11
0.08
0.06
0.03
0.08
Non Current Assets
37,193.32
35,246.25
29,228.20
21,104.22
22,121.78
13,548.54
7,281.71
8,620.28
8,643.90
846.21
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
35,844.59
34,030.02
28,191.35
21,101.53
22,119.12
13,545.98
7,279.15
8,618.69
8,642.34
530.62
Long Term Loans & Adv.
3.90
3.91
3.92
2.68
2.65
2.50
2.48
1.50
1.42
315.56
Other Non Current Assets
0.00
0.00
0.01
0.00
0.00
0.00
0.03
0.00
0.01
0.00
Current Assets
9.31
18.96
22.75
934.81
634.55
496.52
430.21
385.16
354.12
14.12
Current Investments
4.88
15.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.83
0.28
1.78
2.38
3.27
2.61
1.12
2.31
3.79
2.33
Cash & Bank
2.59
3.41
4.08
1.14
0.32
1.10
5.94
10.00
7.99
0.05
Other Current Assets
0.01
0.03
16.88
11.80
630.95
492.81
423.15
372.84
342.34
11.73
Short Term Loans & Adv.
0.00
0.00
0.00
919.49
618.93
485.41
413.35
364.20
334.65
5.16
Net Current Assets
0.84
12.64
21.82
933.89
633.78
495.98
429.79
384.59
353.36
12.96
Total Assets
37,202.63
35,265.21
29,250.95
22,039.03
22,756.33
14,045.06
7,711.92
9,005.44
8,998.02
860.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
139.82
169.03
114.99
298.39
130.24
67.25
103.49
88.89
66.16
31.62
PBT
162.97
234.04
157.49
400.86
180.37
87.71
115.46
101.92
84.11
59.38
Adjustment
-169.81
-240.51
-156.99
-396.49
-175.10
-84.74
-114.75
-94.37
-74.69
-54.97
Changes in Working Capital
-1.76
1.42
4.02
1.33
6.04
8.51
9.59
8.88
-1.92
-2.61
Cash after chg. in Working capital
-8.60
-5.05
4.52
5.70
11.31
11.48
10.30
16.43
7.50
1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.94
-59.50
-40.09
-101.30
-45.80
-22.06
-12.55
-14.16
-16.62
-12.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
190.36
233.59
150.56
393.99
164.73
77.84
105.73
86.62
75.29
42.13
Cash From Investing Activity
-139.78
-169.70
-112.05
-297.57
-131.01
-72.09
-107.55
-86.88
-58.23
-42.93
Net Fixed Assets
-0.02
0.00
0.00
0.00
0.14
-0.03
0.00
0.03
-0.06
Net Investments
-1,631.55
-5,956.54
-6,545.54
1,150.99
-8,385.26
-6,220.29
1,280.25
-8.67
-7,984.57
Others
1,491.79
5,786.84
6,433.49
-1,448.56
8,254.11
6,148.23
-1,387.80
-78.24
7,926.40
Cash from Financing Activity
-0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-0.83
-0.67
2.94
0.82
-0.78
-4.84
-4.06
2.01
7.93
-11.30
Opening Cash & Equivalents
3.41
4.08
1.14
0.32
1.10
5.94
10.00
7.99
0.06
11.36
Closing Cash & Equivalent
2.59
3.41
4.08
1.14
0.32
1.10
5.94
10.00
7.99
0.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
29743.85
28212.23
22919.87
17490.36
17984.08
11383.59
6423.84
7486.32
7451.24
773.05
ROA
0.40%
0.61%
0.46%
1.34%
0.73%
0.60%
1.24%
0.98%
1.38%
5.51%
ROE
0.46%
0.69%
0.53%
1.52%
0.83%
0.67%
1.35%
1.06%
1.49%
5.52%
ROCE
0.58%
0.90%
0.70%
2.04%
1.11%
0.89%
1.50%
1.23%
1.85%
6.92%
Fixed Asset Turnover
4722.43
8644.25
5908.04
0.00
1896.51
605.62
871.23
700.90
637.78
572.28
Receivable days
2.15
1.52
4.48
2.54
5.77
7.34
5.18
10.38
12.60
13.41
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
13.41
7.30
5.64
0.00
Cash Conversion Cycle
2.15
1.52
4.48
2.54
5.77
7.34
-8.23
3.08
6.96
13.41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
1298.41
0.00
0.00
0.00
0.00

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • JSW Holdings - Quarterly Results
    30th Oct 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.