Nifty
:
24570.65
Sensex
:
78499.17
-65.35 (-0.27%)
-455.59 (-0.58%)
Nifty
Sensex
:
:
24570.65
78499.17
-65.35 (-0.27%)
-455.59 (-0.58%)

JSW Holdings Ltd.

Finance - Investment

Rating :
45/99

BSE: 532642 | NSE: JSWHL

NSE BSE
12025.00
07-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  12150
  •  12247
  •  11854
  •  12082.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3996
  •  47783044
  •  22790
  •  10530

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,311.39
  • 96.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,308.81
  • N/A
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.29%
  • 3.86%
  • 6.56%
  • FII
  • DII
  • Others
  • 22.27%
  • 0.16%
  • 0.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.97
  • -0.73
  • 1.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.78
  • -1.72
  • 0.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 1.73
  • 7.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.75
  • 44.22
  • 83.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.40
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.24
  • 53.63
  • 73.90

Earnings Forecasts:

(Updated: 08-08-2026)
Description
2026
2027
2028
2029
Adj EPS
26
-3
-
-
P/E Ratio
462.50
-4008.33
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
34.58
30.07
15.00%
33.14
29.46
12.49%
32.66
29.22
11.77%
83.57
162.18
-48.47%
Expenses
5.68
3.73
52.28%
3.10
3.87
-19.90%
3.59
3.27
9.79%
3.62
3.72
-2.69%
EBITDA
28.91
26.35
9.72%
30.05
25.59
17.43%
29.08
25.95
12.06%
79.96
158.46
-49.54%
EBIDTM
83.59%
87.60%
90.65%
86.87%
89.02%
88.80%
95.67%
97.71%
Other Income
0.15
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
29.05
26.35
10.25%
30.31
25.59
18.44%
26.36
25.95
1.58%
79.95
158.46
-49.55%
Tax
7.58
6.67
13.64%
7.62
6.53
16.69%
6.75
6.54
3.21%
20.35
40.19
-49.37%
PAT
21.47
19.67
9.15%
22.69
19.07
18.98%
19.62
19.41
1.08%
59.61
118.27
-49.60%
PATM
62.08%
65.41%
68.46%
64.73%
60.07%
66.41%
71.32%
72.93%
EPS
22.11
30.46
-27.41%
12.20
8.76
39.27%
28.94
12.51
131.33%
60.53
107.80
-43.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
183.95
179.45
248.09
169.56
406.76
186.14
92.81
121.01
107.31
88.65
63.35
Net Sales Growth
-26.69%
-27.67%
46.31%
-58.31%
118.52%
100.56%
-23.30%
12.77%
21.05%
39.94%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
183.96
179.45
248.09
169.56
406.76
186.14
92.81
121.01
107.31
88.65
63.35
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
15.99
14.03
14.05
12.07
5.90
5.75
5.01
5.53
5.38
4.83
3.95
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
10.43
10.23
9.00
2.72
3.23
3.15
3.62
3.74
3.37
2.61
% Of Sales
-
5.81%
4.12%
5.31%
0.67%
1.74%
3.39%
2.99%
3.49%
3.80%
4.12%
Manufacturing Exp.
-
0.13
0.12
0.12
0.16
0.15
0.14
0.14
0.37
0.27
0.19
% Of Sales
-
0.07%
0.05%
0.07%
0.04%
0.08%
0.15%
0.12%
0.34%
0.30%
0.30%
General & Admin Exp.
-
1.35
1.87
1.48
1.89
1.39
0.75
0.84
0.45
0.39
0.40
% Of Sales
-
0.75%
0.75%
0.87%
0.46%
0.75%
0.81%
0.69%
0.42%
0.44%
0.63%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.11
1.83
1.47
1.13
0.99
0.98
0.93
0.81
0.81
0.00
% Of Sales
-
1.18%
0.74%
0.87%
0.28%
0.53%
1.06%
0.77%
0.75%
0.91%
1.20%
EBITDA
168.00
165.42
234.04
157.49
400.86
180.39
87.80
115.48
101.93
83.82
59.40
EBITDA Margin
91.33%
92.18%
94.34%
92.88%
98.55%
96.91%
94.60%
95.43%
94.99%
94.55%
93.76%
Other Income
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.32
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
Depreciation
0.00
0.01
0.00
0.00
0.00
0.01
0.03
0.03
0.04
0.03
0.02
PBT
165.67
165.42
234.04
157.49
400.86
180.37
87.71
115.46
101.92
84.11
59.38
Tax
42.30
41.38
59.34
38.84
101.25
45.77
22.00
11.39
14.10
16.11
12.00
Tax Rate
25.53%
25.39%
25.35%
24.66%
25.26%
25.38%
25.08%
9.86%
13.83%
19.15%
20.21%
PAT
123.39
146.65
195.83
118.65
299.61
134.60
65.71
104.06
87.82
68.00
47.38
PAT before Minority Interest
123.39
146.65
195.83
118.65
299.61
134.60
65.71
104.06
87.82
68.00
47.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
67.08%
81.72%
78.94%
69.98%
73.66%
72.31%
70.80%
85.99%
81.84%
76.71%
74.79%
PAT Growth
-30.06%
-25.11%
65.05%
-60.40%
122.59%
104.84%
-36.85%
18.49%
29.15%
43.52%
 
EPS
111.16
132.12
176.42
106.89
269.92
121.26
59.20
93.75
79.12
61.26
42.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
33,011.48
31,310.45
25,434.78
19,409.90
19,954.34
12,602.23
7,112.22
8,287.57
8,254.67
858.29
Share Capital
11.10
11.10
11.10
11.10
11.09
11.07
11.07
11.07
11.08
11.10
Total Reserves
32,999.82
31,298.84
25,423.09
19,398.30
19,940.44
12,588.63
7,099.03
8,275.02
8,242.88
846.95
Non-Current Liabilities
4,182.68
3,948.44
3,815.24
2,628.21
2,801.22
1,442.29
599.27
717.30
742.59
0.88
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
4.66
0.91
0.91
1.38
1.31
1.31
1.25
0.88
Current Liabilities
8.47
6.32
0.93
0.91
0.77
0.54
0.42
0.56
0.76
1.15
Trade Payables
0.22
0.56
0.35
0.21
0.16
0.09
0.18
0.11
0.06
0.00
Other Current Liabilities
2.83
2.62
0.51
0.70
0.60
0.45
0.24
0.45
0.70
1.15
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.42
3.14
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
37,202.63
35,265.21
29,250.95
22,039.02
22,756.33
14,045.06
7,711.91
9,005.43
8,998.02
860.32
Net Block
0.01
0.00
0.00
0.00
0.01
0.06
0.06
0.08
0.14
0.03
Gross Block
0.05
0.03
0.03
0.03
0.03
0.17
0.14
0.14
0.17
0.11
Accumulated Depreciation
0.04
0.03
0.03
0.03
0.02
0.11
0.08
0.06
0.03
0.08
Non Current Assets
37,193.32
35,246.25
29,228.20
21,104.22
22,121.78
13,548.54
7,281.71
8,620.28
8,643.90
846.21
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
35,844.59
34,030.02
28,191.35
21,101.53
22,119.12
13,545.98
7,279.15
8,618.69
8,642.34
530.62
Long Term Loans & Adv.
3.90
3.91
3.92
2.68
2.65
2.50
2.48
1.50
1.42
315.56
Other Non Current Assets
0.00
0.00
0.01
0.00
0.00
0.00
0.03
0.00
0.01
0.00
Current Assets
9.31
18.96
22.75
934.81
634.55
496.52
430.21
385.16
354.12
14.12
Current Investments
4.88
15.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.83
0.28
1.78
2.38
3.27
2.61
1.12
2.31
3.79
2.33
Cash & Bank
2.59
3.41
4.08
1.14
0.32
1.10
5.94
10.00
7.99
0.05
Other Current Assets
0.01
0.03
16.88
11.80
630.95
492.81
423.15
372.84
342.34
11.73
Short Term Loans & Adv.
0.00
0.00
0.00
919.49
618.93
485.41
413.35
364.20
334.65
5.16
Net Current Assets
0.84
12.64
21.82
933.89
633.78
495.98
429.79
384.59
353.36
12.96
Total Assets
37,202.63
35,265.21
29,250.95
22,039.03
22,756.33
14,045.06
7,711.92
9,005.44
8,998.02
860.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
139.82
169.03
114.99
298.39
130.24
67.25
103.49
88.89
66.16
31.62
PBT
162.97
234.04
157.49
400.86
180.37
87.71
115.46
101.92
84.11
59.38
Adjustment
-169.81
-240.51
-156.99
-396.49
-175.10
-84.74
-114.75
-94.37
-74.69
-54.97
Changes in Working Capital
-1.76
1.42
4.02
1.33
6.04
8.51
9.59
8.88
-1.92
-2.61
Cash after chg. in Working capital
-8.60
-5.05
4.52
5.70
11.31
11.48
10.30
16.43
7.50
1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.94
-59.50
-40.09
-101.30
-45.80
-22.06
-12.55
-14.16
-16.62
-12.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
190.36
233.59
150.56
393.99
164.73
77.84
105.73
86.62
75.29
42.13
Cash From Investing Activity
-139.78
-169.70
-112.05
-297.57
-131.01
-72.09
-107.55
-86.88
-58.23
-42.93
Net Fixed Assets
-0.02
0.00
0.00
0.00
0.14
-0.03
0.00
0.03
-0.06
Net Investments
-1,631.55
-5,956.54
-6,545.54
1,150.99
-8,385.26
-6,220.29
1,280.25
-8.67
-7,984.57
Others
1,491.79
5,786.84
6,433.49
-1,448.56
8,254.11
6,148.23
-1,387.80
-78.24
7,926.40
Cash from Financing Activity
-0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-0.83
-0.67
2.94
0.82
-0.78
-4.84
-4.06
2.01
7.93
-11.30
Opening Cash & Equivalents
3.41
4.08
1.14
0.32
1.10
5.94
10.00
7.99
0.06
11.36
Closing Cash & Equivalent
2.59
3.41
4.08
1.14
0.32
1.10
5.94
10.00
7.99
0.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
29743.85
28212.23
22919.87
17490.36
17984.08
11383.59
6423.84
7486.32
7451.24
773.05
ROA
0.40%
0.61%
0.46%
1.34%
0.73%
0.60%
1.24%
0.98%
1.38%
5.51%
ROE
0.46%
0.69%
0.53%
1.52%
0.83%
0.67%
1.35%
1.06%
1.49%
5.52%
ROCE
0.58%
0.90%
0.70%
2.04%
1.11%
0.89%
1.50%
1.23%
1.85%
6.92%
Fixed Asset Turnover
4722.43
8644.25
5908.04
0.00
1896.51
605.62
871.23
700.90
637.78
572.28
Receivable days
2.15
1.52
4.48
2.54
5.77
7.34
5.18
10.38
12.60
13.41
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
13.41
7.30
5.64
0.00
Cash Conversion Cycle
2.15
1.52
4.48
2.54
5.77
7.34
-8.23
3.08
6.96
13.41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
1298.41
0.00
0.00
0.00
0.00

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • JSW Holdings - Quarterly Results
    7th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.