Shareholder's Funds 
5,433.90
5,399.30
5,318.56
4,741.49
5,603.88
4,808.92
4,086.53
3,436.04
2,966.26
2,453.52
Share Capital
15.80
15.90
15.92
15.92
15.93
15.93
15.58
15.57
15.54
15.93
Total Reserves
5,403.60
5,377.20
5,298.98
4,724.75
5,587.95
4,792.94
4,070.78
3,419.98
2,950.72
2,437.59
Non-Current Liabilities
4,005.70
3,765.00
2,921.59
2,973.05
4,087.52
4,420.21
3,417.47
3,826.06
3,347.13
4,036.15
Secured Loans
299.30
265.10
200.94
20.78
728.92
811.65
729.88
1,581.96
2,620.41
3,316.29
Unsecured Loans
2,867.80
2,845.30
2,263.30
2,543.19
3,010.76
3,431.24
2,317.93
1,923.07
392.79
375.00
Long Term Provisions
100.10
92.20
95.67
94.01
150.75
114.35
107.08
80.69
70.31
67.04
Current Liabilities
1,889.00
1,772.40
1,591.60
1,048.83
2,619.01
2,089.73
2,004.69
1,684.04
2,464.44
2,129.16
Trade Payables
856.30
821.30
567.74
520.48
1,090.27
1,020.13
1,136.16
749.49
612.12
721.19
Other Current Liabilities
732.80
552.10
838.52
371.73
674.21
473.57
505.87
572.70
951.43
793.31
Short Term Borrowings
196.50
258.30
64.00
20.00
649.89
499.71
244.85
255.60
748.97
517.17
Short Term Provisions
103.40
140.70
121.34
136.62
204.64
96.31
117.81
106.24
151.93
97.49
Total Liabilities
11,315.80
10,929.20
9,829.59
8,763.40
12,310.41
11,318.96
9,457.17
8,898.75
8,739.70
8,618.83
Net Block
5,091.20
5,183.30
4,870.61
4,608.75
6,339.97
5,648.38
5,400.55
5,106.73
5,104.42
4,911.33
Gross Block
7,868.90
7,368.00
6,758.89
6,089.57
7,982.83
6,905.50
6,288.86
5,672.38
5,390.82
7,362.10
Accumulated Depreciation
2,777.70
2,184.70
1,888.28
1,480.83
1,642.85
1,257.12
888.31
565.66
286.40
2,450.76
Non Current Assets
7,439.70
7,166.80
6,320.40
5,810.90
7,272.06
6,734.16
6,267.41
5,950.63
5,864.37
5,904.29
Capital Work in Progress
2,103.10
1,561.50
1,089.57
896.99
768.39
901.43
670.97
683.78
611.32
596.60
Non Current Investment
42.20
256.40
238.60
240.96
69.36
115.11
123.52
102.71
85.43
39.50
Long Term Loans & Adv.
191.90
161.50
117.64
62.84
86.81
68.59
71.79
56.32
62.67
327.17
Other Non Current Assets
11.30
4.10
3.98
1.35
7.53
0.66
0.58
1.08
0.53
29.68
Current Assets
3,632.20
3,762.40
3,509.19
2,952.50
5,038.35
4,584.80
3,189.76
2,948.12
2,875.32
2,714.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,289.60
1,380.50
1,254.87
1,129.38
1,845.38
1,417.39
1,391.39
1,220.40
1,203.10
1,235.33
Sundry Debtors
915.90
961.20
927.99
819.90
1,293.22
1,271.55
1,130.76
1,005.30
950.50
819.27
Cash & Bank
956.80
1,014.30
984.24
671.32
1,399.87
1,370.41
248.79
459.63
344.58
394.34
Other Current Assets
469.90
135.10
110.93
242.37
499.88
525.44
418.81
262.79
377.13
265.59
Short Term Loans & Adv.
228.00
271.30
231.17
89.53
80.29
39.80
45.75
37.06
133.06
144.56
Net Current Assets
1,743.20
1,990.00
1,917.59
1,903.67
2,419.34
2,495.07
1,185.06
1,264.08
410.88
585.38
Total Assets
11,071.90
10,929.20
9,829.59
8,763.40
12,310.41
11,318.96
9,457.17
8,898.75
8,739.69
8,618.83
|