Jubilant FoodWorks, 533155, JUBLFOOD Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16,651.85
51.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16,522.83
0.20%
12.58

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

25.24
11.58
7.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.53
11.84
10.43

PAT CAGR (%)

10 Years
5 Years
3 Years

39.68
10.41
24.63

P:E (Median)

8 Years
5 Years
3 Years

68.85
75.73
72.71

P:BV (Average)

8 Years
5 Years
3 Years

15.39
12.66
11.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.95
31.42
29.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 865.20 779.82 10.95% 929.05 795.16 16.84% 881.36 726.64 21.29% 855.06 678.82 25.96%
Expenses 717.60 652.06 10.05% 758.48 658.29 15.22% 733.83 624.45 17.52% 713.00 599.25 18.98%
EBITDA 147.59 127.76 15.52% 170.58 136.88 24.62% 147.54 102.19 44.38% 142.06 79.57 78.53%
EBIDTM 17.06% 16.38% 18.36% 17.21% 16.74% 14.06% 16.61% 11.72%
Other Income 15.14 12.74 18.84% 13.80 3.34 313.17% 10.84 3.64 197.80% 7.14 3.00 138.00%
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 39.99 37.81 5.77% 37.27 39.30 -5.17% 38.46 32.56 18.12% 36.56 46.21 -20.88%
PBT 114.81 102.69 11.80% 147.11 100.92 45.77% 119.91 73.27 63.65% 112.64 36.36 209.79%
Tax 40.86 34.62 18.02% 50.60 34.90 44.99% 42.24 24.80 70.32% 37.97 12.51 203.52%
PAT 73.95 68.07 8.64% 96.51 66.02 46.18% 77.67 48.47 60.24% 74.68 23.84 213.26%
PATM 8.55% 8.73% 10.39% 8.30% 8.81% 6.67% 8.73% 3.51%
EPS 5.60 5.16 8.53% 7.31 5.00 46.20% 5.89 3.67 60.49% 5.66 1.81 212.71%

Description Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var% Mar 18 Mar 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 3,530.67 2,980.44 2,546.07 2,410.21 2,074.47 1,723.50 1,407.57 1,017.36 678.28 475.52 313.90 Net Sales Growth 18.46% 17.06% 5.64% 16.18% 20.36% 22.45% 38.36% 49.99% 42.64% 51.49% Cost Of Goods Sold 875.89 751.43 615.98 570.05 521.21 448.73 367.04 261.12 170.58 104.95 71.82 Gross Profit 2,654.78 2,229.01 1,930.10 1,840.16 1,553.26 1,274.77 1,040.53 756.24 507.70 370.56 242.08 GP Margin 75.19% 74.79% 75.81% 76.35% 74.88% 73.96% 73.92% 74.33% 74.85% 77.93% 77.12% Total Expenditure 2,922.91 2,534.05 2,299.48 2,138.44 1,811.66 1,468.44 1,163.18 826.99 558.16 410.16 280.33 Power & Fuel Cost - 156.62 142.33 136.81 121.01 102.33 72.67 47.56 34.07 23.28 17.65 % Of Sales - 5.25% 5.59% 5.68% 5.83% 5.94% 5.16% 4.67% 5.02% 4.90% 5.62% Employee Cost - 604.11 584.54 568.44 438.77 336.90 269.16 196.22 135.53 78.80 54.10 % Of Sales - 20.27% 22.96% 23.58% 21.15% 19.55% 19.12% 19.29% 19.98% 16.57% 17.23% Manufacturing Exp. - 283.79 255.79 233.29 201.64 168.07 134.73 103.78 69.29 44.61 28.65 % Of Sales - 9.52% 10.05% 9.68% 9.72% 9.75% 9.57% 10.20% 10.22% 9.38% 9.13% General & Admin Exp. - 433.00 412.96 336.54 270.88 203.12 155.20 107.72 74.29 54.42 39.48 % Of Sales - 14.53% 16.22% 13.96% 13.06% 11.79% 11.03% 10.59% 10.95% 11.44% 12.58% Selling & Distn. Exp. - 227.69 219.94 191.24 174.20 140.16 107.56 73.97 50.16 85.57 57.40 % Of Sales - 7.64% 8.64% 7.93% 8.40% 8.13% 7.64% 7.27% 7.40% 18.00% 18.29% Miscellaneous Exp. - 77.42 67.94 102.06 83.96 69.13 56.84 36.62 24.25 18.53 57.40 % Of Sales - 2.60% 2.67% 4.23% 4.05% 4.01% 4.04% 3.60% 3.58% 3.90% 3.58% EBITDA 607.77 446.39 246.59 271.77 262.81 255.06 244.39 190.37 120.12 65.36 33.57 EBITDA Margin 17.21% 14.98% 9.69% 11.28% 12.67% 14.80% 17.36% 18.71% 17.71% 13.74% 10.69% Other Income 46.92 22.72 14.48 11.33 7.41 9.33 7.77 5.92 1.99 0.37 0.38 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.34 8.34 8.91 Depreciation 152.28 155.88 151.15 124.27 98.15 76.67 54.67 37.57 29.34 24.34 16.95 PBT 494.47 313.24 109.92 158.83 172.06 187.72 197.43 158.71 92.43 33.05 8.10 Tax 171.67 106.83 30.50 52.21 48.78 61.93 62.32 49.02 20.43 0.08 0.80 Tax Rate 34.72% 34.10% 31.20% 32.87% 28.35% 32.99% 31.57% 31.70% 22.10% 0.24% 9.88% PAT 322.81 206.40 67.25 106.62 123.28 125.80 135.11 105.64 72.00 32.97 7.30 PAT before Minority Interest 322.81 206.40 67.25 106.62 123.28 125.80 135.11 105.64 72.00 32.97 7.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.14% 6.93% 2.64% 4.42% 5.94% 7.30% 9.60% 10.38% 10.62% 6.93% 2.33% PAT Growth 56.40% 206.91% -36.93% -13.51% -2.00% -6.89% 27.90% 46.72% 118.38% 351.64% Unadjusted EPS 24.46 31.29 10.21 16.23 18.82 19.25 20.73 16.31 11.20 5.54 1.26

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales - 3,018.40 2,583.39 2,437.98 2,092.76 1,736.31 1,414.31 1,018.88 678.28 475.52 Net Sales Growth - 16.84% 5.96% 16.50% 20.53% 22.77% 38.81% 50.22% 42.64% Cost Of Goods Sold - 765.96 630.77 580.06 527.89 453.41 369.96 261.68 170.58 104.95 Gross Profit - 2,252.44 1,952.62 1,857.92 1,564.87 1,282.90 1,044.35 757.21 507.70 370.56 GP Margin - 74.62% 75.58% 76.21% 74.78% 73.89% 73.84% 74.32% 74.85% 77.93% Total Expenditure - 2,578.31 2,342.26 2,174.29 1,837.68 1,486.73 1,172.65 830.95 558.43 410.16 Power & Fuel Cost - 160.31 145.86 139.95 123.64 104.51 73.58 47.73 34.07 23.28 % Of Sales - 5.31% 5.65% 5.74% 5.91% 6.02% 5.20% 4.68% 5.02% 4.90% Employee Cost - 613.97 594.75 576.54 444.26 341.08 271.45 197.46 135.65 78.80 % Of Sales - 20.34% 23.02% 23.65% 21.23% 19.64% 19.19% 19.38% 20.00% 16.57% Manufacturing Exp. - 288.76 259.98 236.62 204.18 169.64 135.34 104.05 69.29 44.61 % Of Sales - 9.57% 10.06% 9.71% 9.76% 9.77% 9.57% 10.21% 10.22% 9.38% General & Admin Exp. - 438.48 418.29 341.00 274.44 205.96 156.58 108.60 74.37 54.42 % Of Sales - 14.53% 16.19% 13.99% 13.11% 11.86% 11.07% 10.66% 10.96% 11.44% Selling & Distn. Exp. - 232.51 224.00 196.17 177.87 141.92 108.12 74.39 50.16 85.57 % Of Sales - 7.70% 8.67% 8.05% 8.50% 8.17% 7.64% 7.30% 7.40% 18.00% Miscellaneous Exp. - 78.31 68.61 103.95 85.40 70.20 57.62 37.05 24.32 18.53 % Of Sales - 2.59% 2.66% 4.26% 4.08% 4.04% 4.07% 3.64% 3.59% 3.90% EBITDA - 440.09 241.13 263.69 255.08 249.58 241.66 187.93 119.85 65.36 EBITDA Margin - 14.58% 9.33% 10.82% 12.19% 14.37% 17.09% 18.44% 17.67% 13.74% Other Income - 23.08 14.74 11.57 7.52 9.39 7.87 5.98 2.00 0.37 Interest - 0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.34 8.34 Depreciation - 160.11 155.43 128.24 101.12 78.72 55.58 37.74 29.34 24.34 PBT - 303.06 100.44 147.02 161.48 180.25 193.88 156.17 92.16 33.05 Tax - 106.83 30.50 50.13 50.40 62.01 62.78 48.83 20.43 0.08 Tax Rate - 35.25% 34.55% 34.10% 31.21% 34.40% 32.38% 32.10% 22.17% 0.24% PAT - 196.23 57.77 96.89 111.08 118.24 131.10 103.29 71.74 32.97 PAT before Minority Interest - 196.23 57.77 96.89 111.08 118.24 131.10 103.29 71.74 32.97 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.50% 2.24% 3.97% 5.31% 6.81% 9.27% 10.14% 10.58% 6.93% PAT Growth - 239.67% -40.38% -12.77% -6.06% -9.81% 26.92% 43.98% 117.59% Unadjusted EPS - 29.74 8.77 14.75 16.96 18.09 20.12 15.94 11.16 5.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 1,043.91 852.19 797.58 671.24 563.49 436.22 299.55 191.69 117.44 23.95 Share Capital 65.98 65.95 65.80 65.57 65.44 65.28 65.08 64.53 63.62 58.16 Total Reserves 973.98 774.26 721.12 605.54 498.03 370.93 234.47 127.16 52.61 -34.21 Non-Current Liabilities 55.48 69.67 73.07 68.86 45.99 25.84 13.16 5.01 8.59 82.45 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.59 82.45 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 2.24 5.47 0.00 0.00 Current Liabilities 468.55 410.22 382.84 353.93 262.62 192.84 157.33 106.85 74.10 43.40 Trade Payables 386.83 311.74 292.97 239.97 171.77 131.75 109.60 77.46 54.74 32.34 Other Current Liabilities 65.47 78.42 72.76 83.52 79.43 53.89 43.29 28.41 11.54 7.46 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 16.25 20.06 17.10 30.43 11.42 7.19 4.44 0.98 7.82 3.60 Total Liabilities 1,567.94 1,332.08 1,253.49 1,094.03 872.10 654.90 470.04 303.55 200.13 149.80 Net Block 767.91 778.23 805.50 716.40 528.75 382.72 250.54 180.15 140.32 106.54 Gross Block 1,140.80 1,031.60 920.11 1,053.86 785.67 566.79 389.59 290.43 227.55 170.98 Accumulated Depreciation 372.90 253.38 114.61 337.46 256.91 184.08 139.05 110.28 87.23 64.44 Non Current Assets 1,066.63 1,098.61 1,032.35 917.23 688.27 485.02 328.51 218.17 142.88 115.48 Capital Work in Progress 12.74 59.82 25.17 18.12 18.33 8.44 11.79 2.81 2.47 8.94 Non Current Investment 82.20 74.46 61.71 55.71 34.85 21.04 10.93 1.15 0.00 0.00 Long Term Loans & Adv. 101.75 91.21 90.41 124.96 105.92 72.49 55.10 33.92 0.00 0.00 Other Non Current Assets 102.04 94.90 49.55 2.04 0.42 0.34 0.15 0.13 0.00 0.00 Current Assets 501.31 233.47 221.13 176.80 183.83 169.87 141.54 85.38 57.25 34.32 Current Investments 263.10 93.57 90.78 74.61 93.75 94.01 92.27 20.49 0.03 0.00 Inventories 62.59 58.72 53.77 42.29 32.42 23.44 18.42 14.22 7.06 5.53 Sundry Debtors 15.08 15.62 12.48 11.87 9.04 8.09 6.41 4.14 2.95 1.17 Cash & Bank 128.53 32.43 31.38 30.37 22.78 37.07 12.06 8.94 7.04 3.01 Other Current Assets 32.01 14.10 16.37 3.99 25.84 7.26 12.38 37.59 40.17 24.61 Short Term Loans & Adv. 19.15 19.02 16.36 13.68 23.97 7.20 12.37 36.73 40.15 24.60 Net Current Assets 32.76 -176.75 -161.71 -177.13 -78.79 -22.97 -15.79 -21.47 -16.85 -9.08 Total Assets 1,567.94 1,332.08 1,253.48 1,094.03 872.10 654.89 470.05 303.55 200.13 149.80

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 967.73 805.30 762.02 646.19 550.05 429.77 296.30 191.39 117.44 Share Capital 65.98 65.95 65.80 65.57 65.44 65.28 65.08 64.53 63.62 Total Reserves 897.81 727.37 685.56 580.49 484.59 364.48 231.22 126.86 52.61 Non-Current Liabilities 55.48 69.67 73.07 70.94 46.38 26.11 12.99 5.01 8.59 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.59 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 2.25 5.47 0.00 Current Liabilities 473.52 415.65 386.94 357.57 265.55 195.92 157.77 106.97 74.10 Trade Payables 388.98 314.22 295.96 242.43 173.74 132.54 109.59 77.54 54.74 Other Current Liabilities 68.14 81.23 73.74 84.61 80.34 56.17 43.74 28.44 11.54 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 16.41 20.20 17.24 30.53 11.47 7.21 4.44 0.98 7.82 Total Liabilities 1,496.73 1,290.62 1,222.03 1,074.70 861.98 651.80 467.06 303.37 200.13 Net Block 789.19 800.11 828.45 737.28 546.37 395.04 254.27 180.15 140.32 Gross Block 1,172.95 1,060.40 946.58 1,081.04 806.50 580.23 393.49 290.43 227.55 Accumulated Depreciation 383.77 260.28 118.13 343.76 260.13 185.19 139.22 110.28 87.23 Non Current Assets 991.46 1,051.26 996.70 886.58 674.14 479.35 323.62 217.89 142.88 Capital Work in Progress 14.22 60.77 26.10 19.88 19.64 10.18 13.54 3.39 2.47 Non Current Investment 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 84.66 94.43 91.69 127.39 107.72 73.79 55.67 34.22 0.00 Other Non Current Assets 103.36 95.91 50.42 2.04 0.42 0.34 0.15 0.13 0.00 Current Assets 505.28 239.37 225.33 188.13 187.83 172.46 143.44 85.48 57.25 Current Investments 263.10 93.57 90.78 74.61 93.75 94.01 92.27 20.49 0.03 Inventories 64.21 60.72 55.17 43.34 33.08 24.03 18.70 14.22 7.06 Sundry Debtors 15.65 16.10 12.48 11.87 9.04 8.09 6.41 4.14 2.95 Cash & Bank 129.03 35.39 33.17 38.91 24.22 37.50 12.94 9.03 7.04 Other Current Assets 33.28 14.58 16.50 4.01 27.75 8.84 13.12 37.60 40.17 Short Term Loans & Adv. 20.42 19.01 17.24 15.40 25.87 8.77 13.10 36.74 40.15 Net Current Assets 31.75 -176.28 -161.61 -169.45 -77.72 -23.47 -14.33 -21.49 -16.85 Total Assets 1,496.74 1,290.63 1,222.03 1,074.71 861.97 651.81 467.06 303.37 200.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 415.01 212.49 220.09 283.27 230.89 209.77 171.34 129.26 76.94 32.08 PBT 313.24 97.75 158.83 172.06 187.72 197.43 154.66 92.43 33.05 8.10 Adjustment 137.30 144.00 130.88 97.93 72.27 51.27 36.88 30.49 34.38 25.81 Changes in Working Capital 90.65 7.50 -11.27 48.45 13.54 12.90 20.17 26.45 13.74 -1.05 Cash after chg. in Working capital 541.19 249.25 278.45 318.44 273.53 261.60 211.70 149.37 81.17 32.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -126.17 -36.76 -58.36 -35.17 -42.65 -51.83 -40.36 -20.11 -4.23 -0.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -352.07 -197.49 -201.40 -276.55 -239.98 -191.65 -171.61 -120.25 -52.26 -54.23 Net Fixed Assets -62.12 -146.14 126.70 -267.98 -228.77 -173.85 -108.14 -63.22 -50.10 -51.42 Net Investments -177.27 -15.54 -22.17 -1.72 -13.55 -11.85 -81.56 -21.61 -0.03 0.00 Others -112.68 -35.81 -305.93 -6.85 2.34 -5.95 18.09 -35.42 -2.13 -2.81 Cash from Financing Activity -17.90 -14.82 -17.67 0.87 1.47 1.49 2.22 -6.68 -20.95 22.83 Net Cash Inflow / Outflow 45.03 0.18 1.01 7.59 -7.61 19.61 1.95 2.32 3.73 0.69 Opening Cash & Equivalents 31.56 31.38 30.37 22.78 30.39 10.78 8.83 6.51 2.78 2.09 Closing Cash & Equivalent 76.60 31.56 31.38 30.37 22.78 30.39 10.78 8.83 6.51 2.78

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 409.01 203.59 211.68 276.11 225.05 208.71 167.18 128.95 76.94 PBT 303.06 88.27 147.02 161.48 180.25 193.88 152.12 92.16 33.05 Adjustment 140.96 146.23 134.02 101.00 74.27 52.16 36.99 30.49 34.38 Changes in Working Capital 91.16 5.69 -30.79 48.82 13.19 14.44 18.44 26.41 13.74 Cash after chg. in Working capital 535.18 240.19 250.25 311.31 267.71 260.48 207.54 149.06 81.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -126.18 -36.61 -38.57 -35.20 -42.66 -51.78 -40.36 -20.11 -4.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -331.94 -188.30 -199.75 -262.29 -232.79 -190.57 -167.46 -119.85 -52.26 Net Fixed Assets -62.12 -146.14 126.70 -267.98 -228.77 -173.85 -108.14 -63.22 Net Investments -177.27 -15.54 -22.17 -1.72 -13.55 -11.85 -81.56 -21.61 Others -92.55 -26.62 -304.28 7.41 9.53 -4.87 22.24 -35.02 Cash from Financing Activity -34.72 -14.82 -17.67 0.87 1.47 1.49 2.22 -6.68 -20.95 Net Cash Inflow / Outflow 42.35 0.47 -5.74 14.68 -6.27 19.63 1.94 2.41 3.73 Opening Cash & Equivalents 33.64 33.17 38.91 24.22 30.49 10.86 8.92 6.51 2.78 Closing Cash & Equivalent 75.99 33.64 33.17 38.91 24.22 30.49 10.86 8.92 6.51

Financial Ratios

Consolidated /

Standalone

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 78.80 63.70 59.80 51.18 43.05 33.41 23.01 14.85 9.13 2.06 ROA 14.23% 5.20% 9.08% 12.54% 16.48% 24.02% 27.31% 28.59% 18.84% 5.79% ROE 21.96% 8.27% 14.63% 19.97% 25.17% 36.73% 43.01% 46.77% 47.04% 36.48% ROCE 33.04% 11.85% 21.63% 27.87% 37.56% 53.68% 62.97% 58.40% 35.61% 19.53% Fixed Asset Turnover 2.74 2.61 2.44 2.26 2.55 2.94 2.99 2.62 2.39 2.14 Receivable days 1.88 2.01 1.84 1.84 1.81 1.88 1.89 1.91 1.58 1.41 Inventory Days 7.43 8.06 7.27 6.57 5.92 5.43 5.85 5.72 4.83 5.47 Payable days 58.37 55.91 53.25 48.23 43.44 43.76 47.24 49.27 43.64 23.75 Cash Conversion Cycle -49.06 -45.83 -44.13 -39.82 -35.71 -36.46 -39.50 -41.64 -37.23 -16.87 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 3.44 Interest Cover 0.00 0.00 0.00 0.00 0.00 3110.11 0.00 271.18 4.97 1.91

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 73.03 60.15 57.10 49.27 42.03 32.92 22.77 14.83 9.13 ROA 14.08% 4.60% 8.44% 11.47% 15.62% 23.43% 26.81% 28.49% 16.47% ROE 22.34% 7.48% 13.87% 18.57% 24.14% 36.11% 42.36% 46.64% 28.36% ROCE 34.19% 11.26% 20.88% 27.00% 36.79% 53.42% 62.38% 58.29% 32.84% Fixed Asset Turnover 2.70 2.57 2.40 2.22 2.50 2.90 2.98 2.62 2.09 Receivable days 1.92 2.02 1.82 1.82 1.80 1.87 1.89 1.91 2.26 Inventory Days 7.55 8.19 7.37 6.66 6.00 5.51 5.90 5.72 5.42 Payable days 57.64 55.26 52.82 48.00 43.28 43.55 47.07 49.29 54.86 Cash Conversion Cycle -48.17 -45.05 -43.62 -39.51 -35.47 -36.16 -39.29 -41.66 -47.18 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 Interest Cover 0.00 0.00 0.00 0.00 0.00 3054.29 0.00 270.41 4.97

Top Investors:

uti-equity fund

gaoling fund, l.p.

arisaig global emerging markets consumer fund (singapore) pte. ltd.

kotak standard multicap fund

tata mutual fund - tata equity p/e fund

arohi emerging asia master fund

kotak funds - india midcap fund

arisaig asia consumer fund limited

jp morgan indian investment company (mauritius) limited

Annual Reports:

News Update:

Jubilant Foodworks reports 9% rise in Q4 net profit
15th May 2019, 16:06 PM

For the year ended March 31, 2019, the company has reported a rise of 56.40% in its net profit
Read More
Jubilant FoodWorks - Quarterly Results
15th May 2019, 13:30 PM

Read More
Jubilant FoodWorks’ Domino’s Pizza witnesses record number of orders in Dhaka
25th Mar 2019, 09:33 AM

The number of orders is the highest for the brand across its network in 85 countries
Read More

Jubilant FoodWorks Ltd.

Consumer Food

BSE: 533155 | NSE: JUBLFOOD

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Jubilant FoodWorks Ltd.

Consumer Food

BSE: 533155 | NSE: JUBLFOOD

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: