Nifty
:
23873.45
Sensex
:
76152.86
-41.00 (-0.17%)
-417.49 (-0.55%)
Nifty
Sensex
:
:
23873.45
76152.86
-41.00 (-0.17%)
-417.49 (-0.55%)

Jubilant FoodWorks Ltd.

Quick Service Restaurants

Rating :
47/99

BSE: 533155 | NSE: JUBLFOOD

NSE BSE
482.90
03-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  486.5
  •  488.45
  •  480.5
  •  486.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  391251
  •  188844774.55
  •  667.75
  •  408.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31,840.83
  • 73.37
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33,351.18
  • 0.25%
  • 13.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.27%
  • 0.62%
  • 5.07%
  • FII
  • DII
  • Others
  • 13.32%
  • 38.93%
  • 1.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.92
  • 16.69
  • 18.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.85
  • 11.23
  • 10.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.42
  • -2.51
  • -2.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 92.72
  • 99.94
  • 115.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.70
  • 18.38
  • 17.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.25
  • 28.90
  • 26.59

Earnings Forecasts:

(Updated: 29-08-2026)
Description
2026
2027
2028
2029
Adj EPS
31
5
30.72
5.42
P/E Ratio
15.58
96.58
15.72
89.10
Revenue
61.27
46.59
40.97
9423.53
EBITDA
10537
11740.4
13324.8
1805.34
Net Income
1984.13
2331.35
2528.95
350.07
ROA
424.96
580.67
721.57
7.17
P/B Ratio
0.47
0.83
2.09
13.20
ROE
11.01
9.58
8.12
15.4
FCFF
16.99
20.28
21.14
916.15
FCFF Yield
1030.69
1527.89
1258.98
2.76
Net Debt
3.11
4.61
3.8
1165.95
BVPS
1036.81
579.43
231.28
36.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,569.65
2,252.19
14.10%
2,499.47
2,095.02
19.31%
2,437.22
2,150.76
13.32%
2,340.15
1,954.72
19.72%
Expenses
2,065.80
1,811.09
14.06%
2,014.57
1,703.12
18.29%
1,954.86
1,748.73
11.79%
1,863.98
1,556.13
19.78%
EBITDA
503.86
441.10
14.23%
484.90
391.90
23.73%
482.36
402.04
19.98%
476.17
398.58
19.47%
EBIDTM
19.61%
19.59%
19.40%
18.71%
19.79%
18.69%
20.35%
20.39%
Other Income
18.69
18.46
1.25%
23.31
10.63
119.29%
17.85
17.33
3.00%
15.23
30.21
-49.59%
Interest
120.27
110.19
9.15%
117.49
116.13
1.17%
103.54
133.44
-22.41%
105.71
138.11
-23.46%
Depreciation
255.03
214.63
18.82%
269.40
209.72
28.46%
248.44
207.83
19.54%
230.31
201.43
14.34%
PBT
147.25
134.75
9.28%
121.32
76.67
58.24%
114.53
73.60
55.61%
155.39
89.26
74.09%
Tax
48.12
33.95
41.74%
28.40
21.36
32.96%
42.37
23.67
79.00%
47.86
15.47
209.37%
PAT
99.12
100.80
-1.67%
92.92
55.31
68.00%
72.16
49.93
44.52%
107.53
73.78
45.74%
PATM
3.86%
4.48%
3.72%
2.64%
2.96%
2.32%
4.60%
3.77%
EPS
1.47
1.39
5.76%
1.21
0.73
65.75%
1.07
0.65
64.62%
2.82
0.97
190.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
9,846.49
9,512.51
8,104.49
5,655.09
5,158.25
4,396.12
3,311.87
3,927.27
3,563.14
3,018.40
2,583.39
Net Sales Growth
16.49%
17.37%
43.31%
9.63%
17.34%
32.74%
-15.67%
10.22%
18.05%
16.84%
 
Cost Of Goods Sold
2,782.95
2,710.37
2,257.80
1,341.10
1,247.80
989.90
726.24
983.47
886.11
765.96
630.77
Gross Profit
7,063.54
6,802.13
5,846.69
4,314.00
3,910.44
3,406.22
2,585.63
2,943.80
2,677.04
2,252.44
1,952.62
GP Margin
71.74%
71.51%
72.14%
76.29%
75.81%
77.48%
78.07%
74.96%
75.13%
74.62%
75.58%
Total Expenditure
7,899.21
7,624.67
6,519.97
4,510.61
4,006.70
3,287.35
2,540.68
3,051.68
2,963.38
2,578.31
2,342.26
Power & Fuel Cost
-
405.60
361.77
309.61
267.25
200.66
147.60
172.62
168.99
160.31
145.86
% Of Sales
-
4.26%
4.46%
5.47%
5.18%
4.56%
4.46%
4.40%
4.74%
5.31%
5.65%
Employee Cost
-
1,622.42
1,394.66
1,058.79
906.38
768.38
746.88
796.44
681.82
613.97
594.75
% Of Sales
-
17.06%
17.21%
18.72%
17.57%
17.48%
22.55%
20.28%
19.14%
20.34%
23.02%
Manufacturing Exp.
-
945.56
839.02
618.93
546.85
459.13
344.34
382.95
358.30
288.76
259.98
% Of Sales
-
9.94%
10.35%
10.94%
10.60%
10.44%
10.40%
9.75%
10.06%
9.57%
10.06%
General & Admin Exp.
-
438.13
413.86
355.35
305.50
181.02
102.30
240.23
488.29
438.48
418.29
% Of Sales
-
4.61%
5.11%
6.28%
5.92%
4.12%
3.09%
6.12%
13.70%
14.53%
16.19%
Selling & Distn. Exp.
-
1,336.91
1,129.29
710.11
596.05
580.06
386.68
368.74
282.04
232.51
224.00
% Of Sales
-
14.05%
13.93%
12.56%
11.56%
13.19%
11.68%
9.39%
7.92%
7.70%
8.67%
Miscellaneous Exp.
-
165.69
123.58
116.72
136.86
108.19
86.64
107.23
97.84
78.31
224.00
% Of Sales
-
1.74%
1.52%
2.06%
2.65%
2.46%
2.62%
2.73%
2.75%
2.59%
2.66%
EBITDA
1,947.29
1,887.84
1,584.52
1,144.48
1,151.55
1,108.77
771.19
875.59
599.76
440.09
241.13
EBITDA Margin
19.78%
19.85%
19.55%
20.24%
22.32%
25.22%
23.29%
22.30%
16.83%
14.58%
9.33%
Other Income
75.08
74.14
73.66
40.88
50.41
41.35
73.08
69.62
47.36
23.08
14.74
Interest
447.01
435.98
520.23
287.76
201.23
176.09
162.70
165.24
0.00
0.00
0.00
Depreciation
1,003.18
958.74
795.41
597.96
485.88
393.05
375.40
352.28
157.45
160.11
155.43
PBT
538.49
567.26
342.53
299.64
514.85
580.99
306.17
427.70
489.67
303.06
100.44
Tax
166.75
154.48
83.42
84.96
135.70
145.17
75.65
123.99
171.69
106.83
30.50
Tax Rate
30.97%
28.95%
24.68%
18.08%
26.36%
25.31%
24.71%
30.78%
35.06%
35.25%
34.55%
PAT
371.73
370.27
243.70
400.02
353.20
420.39
231.66
279.98
319.79
196.23
57.77
PAT before Minority Interest
355.76
386.03
250.06
400.75
353.03
418.09
230.52
278.80
317.98
196.23
57.77
Minority Interest
-15.97
-15.76
-6.36
-0.73
0.17
2.30
1.14
1.18
1.81
0.00
0.00
PAT Margin
3.78%
3.89%
3.01%
7.07%
6.85%
9.56%
6.99%
7.13%
8.97%
6.50%
2.24%
PAT Growth
32.85%
51.94%
-39.08%
13.26%
-15.98%
81.47%
-17.26%
-12.45%
62.97%
239.67%
 
EPS
5.63
5.61
3.69
6.06
5.35
6.37
3.51
4.24
4.85
2.97
0.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,292.09
2,102.75
2,170.64
2,037.79
1,944.97
1,426.83
1,122.03
1,259.64
967.73
805.30
Share Capital
131.97
131.97
131.97
131.97
131.97
131.97
131.97
131.97
65.98
65.95
Total Reserves
2,113.87
1,927.43
1,995.44
1,893.51
1,803.32
1,287.89
984.11
1,123.23
897.81
727.37
Non-Current Liabilities
3,443.32
5,339.54
4,991.96
3,266.22
2,754.01
2,140.24
2,110.76
592.44
422.42
311.92
Secured Loans
-885.16
249.74
190.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
1,224.80
1,033.43
1,004.57
182.71
119.83
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
1,214.93
1,114.62
1,025.14
899.10
754.02
660.69
541.96
366.93
242.25
Current Liabilities
4,853.67
2,028.81
1,916.97
1,028.96
919.11
861.26
711.95
543.05
473.52
415.65
Trade Payables
1,026.92
900.90
790.47
561.40
536.96
533.02
447.02
420.88
388.98
314.22
Other Current Liabilities
2,255.64
880.18
744.37
425.36
340.82
285.99
236.99
97.69
68.14
81.23
Short Term Borrowings
148.94
173.24
302.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,422.18
74.49
79.90
42.21
41.34
42.25
27.93
24.47
16.41
20.20
Total Liabilities
10,684.61
9,551.15
9,152.16
6,332.97
5,628.20
4,437.72
3,955.43
2,397.71
1,863.67
1,532.87
Net Block
7,353.06
6,434.47
6,183.82
3,488.20
2,736.56
2,145.47
2,188.68
809.43
789.19
800.11
Gross Block
11,737.26
10,032.15
9,244.70
5,702.24
4,660.37
3,895.37
3,750.63
1,310.16
1,172.96
1,060.40
Accumulated Depreciation
4,384.20
3,597.68
3,060.88
2,214.05
1,923.81
1,749.90
1,561.95
500.73
383.77
260.28
Non Current Assets
8,066.71
8,461.31
7,995.71
5,647.17
4,705.84
3,599.51
3,096.32
1,586.03
1,358.40
1,293.51
Capital Work in Progress
160.20
255.17
117.76
183.79
46.55
28.55
41.17
15.72
14.22
60.77
Non Current Investment
98.90
119.47
210.19
697.77
827.10
435.28
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
303.63
1,529.74
1,402.07
1,273.65
1,090.86
986.64
865.40
688.76
451.59
336.68
Other Non Current Assets
150.89
122.42
81.84
3.73
4.73
3.52
1.04
72.09
103.36
95.91
Current Assets
2,609.28
1,157.37
1,156.45
685.81
922.36
838.22
859.11
811.67
505.28
239.37
Current Investments
100.13
56.55
97.84
124.04
99.68
81.45
51.18
180.80
263.10
93.57
Inventories
308.52
405.63
409.89
177.00
161.18
133.13
94.72
77.08
64.21
60.72
Sundry Debtors
374.77
330.07
265.07
28.73
22.05
16.80
16.64
27.44
15.65
16.10
Cash & Bank
234.88
154.23
156.95
256.91
563.36
539.18
655.88
494.27
129.03
35.39
Other Current Assets
1,590.97
23.90
16.59
1.53
76.09
67.65
40.69
32.09
33.28
33.59
Short Term Loans & Adv.
1,546.05
186.99
210.11
97.61
73.99
65.90
37.95
22.85
24.80
26.14
Net Current Assets
-2,244.39
-871.44
-760.52
-343.15
3.25
-23.05
147.16
268.62
31.75
-176.28
Total Assets
10,675.99
9,618.68
9,152.16
6,332.98
5,628.20
4,437.73
3,955.43
2,397.70
1,863.68
1,532.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,893.55
1,657.86
1,009.64
1,026.16
930.03
750.64
727.79
423.52
409.01
203.59
PBT
590.77
294.49
485.04
488.73
563.26
306.17
402.79
489.67
303.06
88.27
Adjustment
1,330.29
1,315.64
709.55
672.06
548.81
480.45
473.39
115.33
141.06
146.23
Changes in Working Capital
110.57
150.17
-95.65
-8.33
-41.01
50.91
-8.19
-3.56
91.07
5.69
Cash after chg. in Working capital
2,031.62
1,760.31
1,098.94
1,152.46
1,071.06
837.53
867.98
601.45
535.18
240.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-138.07
-102.44
-89.30
-126.30
-141.03
-86.89
-140.19
-177.93
-126.18
-36.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,084.48
-850.06
-1,374.02
-594.86
-654.17
-602.14
-98.70
-457.49
-331.94
-188.30
Net Fixed Assets
-1,061.39
-698.46
-1,045.70
-1,143.88
-772.19
-124.81
-2,434.40
-132.74
-62.12
-146.14
Net Investments
-36.05
82.09
40.84
151.68
-340.54
-479.31
134.96
75.74
-177.27
-15.54
Others
12.96
-233.69
-369.16
397.34
458.56
1.98
2,200.74
-400.49
-92.55
-26.62
Cash from Financing Activity
-780.13
-839.31
377.24
-426.43
-306.62
-288.74
-461.43
-16.70
-34.72
-14.82
Net Cash Inflow / Outflow
28.94
-31.51
12.87
4.88
-30.76
-140.24
167.65
-50.68
42.35
0.47
Opening Cash & Equivalents
99.88
131.39
29.88
25.00
55.76
196.00
28.35
79.03
33.64
33.17
Closing Cash & Equivalent
128.82
99.88
131.39
29.88
25.00
55.76
196.00
28.35
75.99
33.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
34.04
31.21
32.24
30.70
29.33
21.52
84.57
95.11
73.03
60.15
ROA
3.80%
2.66%
5.18%
5.90%
9.12%
5.49%
9.60%
18.97%
14.08%
4.60%
ROE
17.93%
11.95%
19.30%
17.83%
24.92%
18.18%
23.51%
28.66%
22.34%
7.48%
ROCE
25.56%
23.45%
26.23%
32.20%
42.35%
36.79%
47.70%
43.97%
34.19%
11.26%
Fixed Asset Turnover
0.87
0.84
0.76
1.00
1.03
0.87
1.55
2.87
2.70
2.57
Receivable days
13.52
13.40
9.48
1.80
1.61
1.84
2.05
2.21
1.92
2.02
Inventory Days
13.70
18.36
18.94
11.96
12.22
12.56
7.98
7.24
7.55
8.19
Payable days
129.81
136.71
183.97
160.64
197.26
246.28
51.74
58.25
57.64
55.26
Cash Conversion Cycle
-102.58
-104.95
-155.54
-146.88
-183.43
-231.88
-41.71
-48.81
-48.17
-45.05
Total Debt/Equity
0.78
0.73
0.71
0.09
0.06
0.00
0.00
0.00
0.00
0.00
Interest Cover
2.24
1.64
2.69
3.43
4.20
2.88
3.44
0.00
0.00
0.00

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Jubilant FoodWorks reports 6% rise in Q1 consolidated net profit
    14th Aug 2026, 11:41 AM

    The total consolidated income of the company has increased by 13.99% at Rs 2,588.34 crore for Q1FY27

    Read More
  • Jubilant FoodWorks - Quarterly Results
    14th Aug 2026, 00:00 AM

    Read More
  • Jubilant FoodWorks’ consolidated revenue from operations grows 14% in Q1FY27
    7th Jul 2026, 15:28 PM

    The company added net 76 stores taking the total store count to 3,712 during the quarter

    Read More
  • Jubilant FoodWorks inks pact to subscribe OCPS of Jubilant Sri Lanka
    16th Jun 2026, 12:14 PM

    The proposed investment in Jubilant Sri Lanka will be utilized for business operations/expansion including capital expenditure

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.