Shareholder's Funds 
6,254.90
5,433.90
5,399.30
5,318.56
4,741.49
5,603.88
4,808.92
4,086.53
3,436.04
2,966.26
Share Capital
15.80
15.80
15.90
15.92
15.92
15.93
15.93
15.58
15.57
15.54
Total Reserves
6,224.30
5,403.60
5,377.20
5,298.98
4,724.75
5,587.95
4,792.94
4,070.78
3,419.98
2,950.72
Non-Current Liabilities
4,095.80
4,005.70
3,765.00
2,921.59
2,973.05
4,087.52
4,420.21
3,417.47
3,826.06
3,347.13
Secured Loans
237.20
299.30
265.10
200.94
20.78
728.92
811.65
729.88
1,581.96
2,620.41
Unsecured Loans
1,913.10
2,867.80
2,845.30
2,263.30
2,543.19
3,010.76
3,431.24
2,317.93
1,923.07
392.79
Long Term Provisions
119.10
100.10
92.20
95.67
94.01
150.75
114.35
107.08
80.69
70.31
Current Liabilities
2,164.60
1,889.00
1,772.40
1,591.60
1,048.83
2,619.01
2,089.73
2,004.69
1,684.04
2,464.44
Trade Payables
1,004.80
856.30
821.30
567.74
520.48
1,090.27
1,020.13
1,136.16
749.49
612.12
Other Current Liabilities
844.00
732.80
552.10
838.52
371.73
674.21
473.57
505.87
572.70
951.43
Short Term Borrowings
219.00
196.50
258.30
64.00
20.00
649.89
499.71
244.85
255.60
748.97
Short Term Provisions
96.80
103.40
140.70
121.34
136.62
204.64
96.31
117.81
106.24
151.93
Total Liabilities
12,499.00
11,315.80
10,929.20
9,829.59
8,763.40
12,310.41
11,318.96
9,457.17
8,898.75
8,739.70
Net Block
5,175.90
5,091.20
5,183.30
4,870.61
4,608.75
6,339.97
5,648.38
5,400.55
5,106.73
5,104.42
Gross Block
7,822.90
7,868.90
7,368.00
6,758.89
6,089.57
7,982.83
6,905.50
6,288.86
5,672.38
5,390.82
Accumulated Depreciation
2,647.00
2,777.70
2,184.70
1,888.28
1,480.83
1,642.85
1,257.12
888.31
565.66
286.40
Non Current Assets
8,921.80
7,439.70
7,166.80
6,320.40
5,810.90
7,272.06
6,734.16
6,267.41
5,950.63
5,864.37
Capital Work in Progress
3,630.00
2,103.10
1,561.50
1,089.57
896.99
768.39
901.43
670.97
683.78
611.32
Non Current Investment
43.50
42.20
256.40
238.60
240.96
69.36
115.11
123.52
102.71
85.43
Long Term Loans & Adv.
54.10
191.90
161.50
117.64
62.84
86.81
68.59
71.79
56.32
62.67
Other Non Current Assets
18.30
11.30
4.10
3.98
1.35
7.53
0.66
0.58
1.08
0.53
Current Assets
3,509.70
3,632.20
3,762.40
3,509.19
2,952.50
5,038.35
4,584.80
3,189.76
2,948.12
2,875.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,129.20
1,289.60
1,380.50
1,254.87
1,129.38
1,845.38
1,417.39
1,391.39
1,220.40
1,203.10
Sundry Debtors
891.50
915.90
961.20
927.99
819.90
1,293.22
1,271.55
1,130.76
1,005.30
950.50
Cash & Bank
1,088.80
956.80
1,014.30
984.24
671.32
1,399.87
1,370.41
248.79
459.63
344.58
Other Current Assets
400.20
241.90
135.10
110.93
331.90
499.88
525.44
418.81
262.79
377.13
Short Term Loans & Adv.
246.30
228.00
271.30
231.17
89.53
80.29
39.80
45.75
37.06
133.06
Net Current Assets
1,345.10
1,743.20
1,990.00
1,917.59
1,903.67
2,419.34
2,495.07
1,185.06
1,264.08
410.88
Total Assets
12,431.50
11,071.90
10,929.20
9,829.59
8,763.40
12,310.41
11,318.96
9,457.17
8,898.75
8,739.69
|