Shareholder's Funds
7,092.80
6,255.00
5,433.90
5,399.30
5,318.56
4,741.49
5,603.88
4,808.92
4,086.53
3,436.04
Share Capital
15.80
15.80
15.80
15.90
15.92
15.92
15.93
15.93
15.58
15.57
Total Reserves
7,057.80
6,224.30
5,403.60
5,377.20
5,298.98
4,724.75
5,587.95
4,792.94
4,070.78
3,419.98
Non-Current Liabilities
5,631.10
4,095.80
4,005.70
3,765.00
2,921.59
2,973.05
4,087.52
4,420.21
3,417.47
3,826.06
Secured Loans
378.00
237.20
299.30
265.10
200.94
20.78
728.92
811.65
729.88
1,207.91
Unsecured Loans
2,593.70
1,913.10
2,867.80
2,845.30
2,263.30
2,543.19
3,010.76
3,431.24
2,317.93
2,297.13
Long Term Provisions
159.50
119.10
100.10
92.20
95.67
94.01
150.75
114.35
107.08
80.69
Current Liabilities
2,538.90
2,164.60
1,889.00
1,772.40
1,591.60
1,048.83
2,619.01
2,089.73
2,004.69
1,684.04
Trade Payables
1,234.10
1,004.80
856.30
821.30
567.74
520.48
1,090.27
1,020.13
1,136.16
749.49
Other Current Liabilities
1,027.90
844.00
732.80
552.10
838.52
371.73
674.21
473.57
505.87
572.70
Short Term Borrowings
162.50
219.00
196.50
258.30
64.00
20.00
649.89
499.71
244.85
255.60
Short Term Provisions
114.40
96.80
103.40
140.70
121.34
136.62
204.64
96.31
117.81
106.24
Total Liabilities
15,265.60
12,499.10
11,315.80
10,929.20
9,829.59
8,763.40
12,310.41
11,318.96
9,457.17
8,898.75
Net Block
6,965.60
5,175.90
5,091.20
5,183.30
4,870.61
4,608.75
6,339.97
5,648.38
5,400.55
5,106.73
Gross Block
10,167.20
7,822.90
7,868.90
7,368.00
6,758.89
6,089.57
8,041.80
6,905.50
6,288.86
5,672.38
Accumulated Depreciation
3,201.60
2,647.00
2,777.70
2,184.70
1,888.28
1,480.83
1,701.83
1,257.12
888.31
565.66
Non Current Assets
11,156.30
8,921.80
7,439.70
7,166.80
6,320.40
5,810.90
7,272.06
6,734.16
6,267.41
5,950.63
Capital Work in Progress
4,040.40
3,630.00
2,103.10
1,561.50
1,089.57
896.99
768.39
901.43
670.97
683.78
Non Current Investment
61.40
43.50
42.20
256.40
238.60
240.96
69.36
115.11
123.52
102.71
Long Term Loans & Adv.
66.00
54.10
191.90
161.50
117.64
62.84
86.81
68.59
71.79
56.32
Other Non Current Assets
22.90
18.30
11.30
4.10
3.98
1.35
7.53
0.66
0.58
1.08
Current Assets
4,109.30
3,509.80
3,632.20
3,762.40
3,509.19
2,952.50
5,038.35
4,584.80
3,189.76
2,948.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,231.50
1,129.20
1,289.60
1,380.50
1,254.87
1,129.38
1,845.38
1,417.39
1,391.39
1,220.40
Sundry Debtors
1,069.60
891.50
915.90
961.20
927.99
819.90
1,293.22
1,271.55
1,130.76
1,005.30
Cash & Bank
1,267.60
1,088.80
956.80
1,014.30
984.24
671.32
1,399.87
1,370.41
248.79
459.63
Other Current Assets
540.60
154.00
241.90
135.10
342.10
331.90
499.89
525.44
418.81
262.79
Short Term Loans & Adv.
321.00
246.30
228.00
271.30
231.17
205.13
357.68
396.93
313.03
189.04
Net Current Assets
1,570.40
1,345.20
1,743.20
1,990.00
1,917.59
1,903.67
2,419.34
2,495.07
1,185.06
1,264.08
Total Assets
15,265.60
12,431.60
11,071.90
10,929.20
9,829.59
8,763.40
12,310.41
11,318.96
9,457.17
8,898.75
|