Nifty

:

26192.15

Sensex

:

85632.68

139.50 (0.54%)
446.21 (0.52%)

Login

Nifty
Sensex

:
:

26192.15
85632.68

139.50 (0.54%)
446.21 (0.52%)

Julien Agro Infratech Ltd.

Engineering - Construction

Rating :

40/99

BSE: 536073 | NSE: Not Listed

Watchlist

NSE BSE

2.82

19-Nov-2025

Open
High
Low
Previous Close

2.8
2.87
2.73
2.84

Volume
Traded Value (lacs)
52 Week High
52 Week Low

157880
443018
2.87
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.60
12.74
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

34.05
N/A
0.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.39
-
292.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

25.89
-
77.26

PAT CAGR (%)

10 Years
5 Years
3 Years

26.31
-
-72.01

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.06
1.06
1.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

250.27
206.36
206.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 25.98 30.71 -15.40% 27.50 0.00 0 51.35 15.89 223.16% 38.63 5.46 607.51%
Expenses 24.35 28.67 -15.07% 25.43 0.15 16,853.33% 54.66 15.85 244.86% 35.95 5.25 584.76%
EBITDA 1.62 2.04 -20.59% 2.07 -0.15 - -3.31 0.04 - 2.68 0.21 1,176.19%
EBIDTM 6.26% 6.65% 7.54% 0.00% -6.45% 0.28% 6.94% 3.75%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.07 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.63 2.04 -20.10% 2.07 -0.15 - -3.38 0.04 - 2.68 0.21 1,176.19%
Tax 0.00 0.00 0 0.00 0.00 0 0.36 0.02 1,700.00% 0.00 0.00 0
PAT 1.63 2.04 -20.10% 2.07 -0.15 - -3.74 0.02 - 2.68 0.21 1,176.19%
PATM 6.26% 6.65% 7.54% 0.00% -7.28% 0.14% 6.94% 3.75%
EPS 0.27 0.34 -20.59% 0.35 -0.03 - -0.63 0.00 - 0.45 0.03 1,400.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 143.46 120.69 21.35 2.00 0.15 0.00 0.24 0.07 0.28 20.06 31.45 Net Sales Growth 175.57% 465.29% 967.50% 1233.33% 0 -100% 242.86% -75.00% -98.60% -36.22% Cost Of Goods Sold 139.23 118.61 20.85 1.75 0.12 0.00 0.35 0.05 0.19 7.64 0.00 Gross Profit 4.23 2.08 0.50 0.25 0.03 0.00 -0.11 0.03 0.09 12.42 31.45 GP Margin 2.95% 1.72% 2.34% 12.50% 20.0% 0 -45.83% 42.86% 32.14% 61.91% 100% Total Expenditure 140.39 119.29 21.27 1.92 0.19 0.04 42.84 0.21 0.45 20.38 31.31 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0 0% 0% 3.57% 0.05% 0.03% Employee Cost - 0.34 0.18 0.09 0.01 0.02 0.03 0.06 0.15 0.21 0.19 % Of Sales - 0.28% 0.84% 4.50% 6.67% 0 12.50% 85.71% 53.57% 1.05% 0.60% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.38 30.85 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0% 61.71% 98.09% General & Admin Exp. - 0.33 0.22 0.08 0.05 0.02 0.06 0.08 0.10 0.11 0.19 % Of Sales - 0.27% 1.03% 4.00% 33.33% 0 25.00% 114.29% 35.71% 0.55% 0.60% Selling & Distn. Exp. - 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.01 0.04 0.07 % Of Sales - 0.01% 0.05% 0.50% 0% 0 0% 14.29% 3.57% 0.20% 0.22% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 42.38 0.00 0.00 0.00 0.07 % Of Sales - 0% 0% 0% 0% 0 17658.33% 0% 0% 0% 0% EBITDA 3.06 1.40 0.08 0.08 -0.04 -0.04 -42.60 -0.14 -0.17 -0.32 0.14 EBITDA Margin 2.13% 1.16% 0.37% 4.00% -26.67% 0 -17750.0% -200% -60.71% -1.60% 0.45% Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.14 0.18 0.38 0.00 Interest 0.07 0.12 0.01 0.03 0.10 0.17 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 PBT 3.00 1.29 0.07 0.05 -0.14 -0.21 -42.40 0.00 -0.01 0.05 0.12 Tax 0.36 0.36 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.04 Tax Rate 12.00% 27.91% 28.57% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 20.00% 33.33% PAT 2.64 0.93 0.05 42.43 -0.14 -0.21 -42.40 0.00 -0.01 0.03 0.09 PAT before Minority Interest 2.64 0.93 0.05 42.43 -0.14 -0.21 -42.40 0.00 -0.01 0.03 0.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.84% 0.77% 0.23% 2121.50% -93.33% 0 -17666.67% 0% -3.57% 0.15% 0.29% PAT Growth 24.53% 1,760.00% -99.88% - - - - - - -66.67% EPS 0.44 0.16 0.01 7.12 -0.02 -0.04 -7.11 0.00 0.00 0.01 0.02

Description TTM Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 20.44 31.45 85.61 167.89 250.96 Net Sales Growth - -35.01% -63.26% -49.01% -33.10% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 Gross Profit - 20.44 31.45 85.61 167.89 250.96 GP Margin - 100% 100% 100% 100% 100% Total Expenditure - 20.38 31.33 84.95 167.17 250.09 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.05% 0.03% 0.01% 0.01% 0.00% Employee Cost - 0.21 0.19 0.19 0.25 0.17 % Of Sales - 1.03% 0.60% 0.22% 0.15% 0.07% Manufacturing Exp. - 20.02 30.87 84.49 166.78 249.60 % Of Sales - 97.95% 98.16% 98.69% 99.34% 99.46% General & Admin Exp. - 0.11 0.19 0.20 0.11 0.20 % Of Sales - 0.54% 0.60% 0.23% 0.07% 0.08% Selling & Distn. Exp. - 0.04 0.07 0.06 0.03 0.11 % Of Sales - 0.20% 0.22% 0.07% 0.02% 0.04% Miscellaneous Exp. - 0.00 0.00 0.01 0.00 0.01 % Of Sales - 0% 0% 0.01% 0% 0.00% EBITDA - 0.06 0.12 0.66 0.72 0.87 EBITDA Margin - 0.29% 0.38% 0.77% 0.43% 0.35% Other Income - 0.00 0.00 0.00 0.00 0.00 Interest - 0.00 0.00 0.00 0.00 0.00 Depreciation - 0.01 0.01 0.04 0.05 0.04 PBT - 0.05 0.10 0.63 0.67 0.82 Tax - -0.02 0.02 0.17 0.21 0.25 Tax Rate - -40.00% 20.00% 26.98% 31.34% 30.49% PAT - 0.07 0.09 0.45 0.46 0.58 PAT before Minority Interest - 0.07 0.09 0.45 0.46 0.58 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.34% 0.29% 0.53% 0.27% 0.23% PAT Growth - -22.22% -80.00% -2.17% -20.69% EPS - 0.01 0.02 0.08 0.08 0.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 44.75 41.63 41.58 -0.85 -0.71 -0.50 41.90 41.90 41.91 41.88 Share Capital 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 Total Reserves 22.47 21.84 21.79 -20.64 -20.50 -20.29 22.12 22.11 22.12 22.09 Non-Current Liabilities 0.71 0.00 0.00 1.28 1.25 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.71 0.00 0.00 1.28 1.25 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 26.77 0.88 0.06 0.62 0.46 4.49 1.11 1.20 2.69 2.78 Trade Payables 7.32 0.04 0.04 0.60 0.44 2.33 0.04 0.13 1.62 1.72 Other Current Liabilities 19.09 0.82 0.00 0.03 0.02 1.10 0.00 0.00 0.00 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.36 0.02 0.01 0.00 0.00 1.06 1.06 1.07 1.06 1.05 Total Liabilities 72.23 42.51 41.64 1.05 1.00 3.99 43.01 43.10 44.60 44.66 Net Block 0.22 0.22 0.22 0.22 0.23 0.01 0.01 0.23 0.25 0.26 Gross Block 0.24 0.24 0.24 0.24 0.24 0.02 0.02 0.28 0.28 0.28 Accumulated Depreciation 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.04 0.03 0.01 Non Current Assets 38.29 32.33 0.73 0.22 0.23 0.01 0.01 0.23 0.25 0.26 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 37.50 30.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.57 2.11 0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 33.93 10.17 40.90 0.83 0.77 3.98 43.00 42.87 44.35 44.40 Current Investments 22.72 7.50 30.00 0.00 0.00 0.00 38.03 36.38 30.54 3.93 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 7.95 0.75 0.60 0.08 0.01 0.19 0.74 2.07 2.67 5.87 Cash & Bank 3.00 0.75 0.31 0.01 0.02 0.03 0.02 0.06 0.54 0.31 Other Current Assets 0.27 0.00 0.00 0.00 0.74 3.76 4.20 4.36 10.60 34.29 Short Term Loans & Adv. 0.27 1.18 10.00 0.74 0.74 3.76 4.20 4.36 10.60 34.29 Net Current Assets 7.17 9.30 40.84 0.21 0.32 -0.51 41.89 41.67 41.67 41.62 Total Assets 72.22 42.50 41.63 1.05 1.00 3.99 43.01 43.10 44.60 44.66

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 41.91 41.85 41.76 41.31 40.85 Share Capital 19.79 19.79 19.79 19.79 19.79 Total Reserves 22.12 22.06 21.97 21.52 21.06 Non-Current Liabilities 0.00 0.00 0.00 0.03 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.69 2.77 35.39 109.25 195.56 Trade Payables 1.62 1.72 31.14 104.15 192.68 Other Current Liabilities 0.00 0.01 0.05 0.03 0.00 Short Term Borrowings 0.00 0.00 3.20 3.30 2.00 Short Term Provisions 1.06 1.03 1.01 1.78 0.87 Total Liabilities 44.60 44.62 77.15 150.59 236.44 Net Block 0.25 0.26 0.26 0.57 0.37 Gross Block 0.28 0.28 0.46 0.80 0.56 Accumulated Depreciation 0.03 0.01 0.20 0.24 0.19 Non Current Assets 0.25 0.26 0.26 0.57 0.37 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 44.26 44.34 76.85 149.96 236.06 Current Investments 28.55 2.64 8.67 8.07 2.50 Inventories 1.90 1.08 1.71 1.80 0.00 Sundry Debtors 2.67 5.92 30.43 60.34 47.15 Cash & Bank 0.54 0.41 0.12 0.18 0.20 Other Current Assets 10.60 0.00 0.00 0.00 186.21 Short Term Loans & Adv. 10.60 34.29 35.91 79.57 183.29 Net Current Assets 41.57 41.56 41.45 40.70 40.50 Total Assets 44.61 44.62 77.16 150.60 236.43

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 22.77 7.94 31.35 -0.01 -2.82 -38.46 1.46 -0.88 3.14 -7.95 PBT 1.29 0.07 0.05 -0.14 -0.21 -42.40 0.00 -0.01 0.05 0.12 Adjustment 0.00 0.00 42.40 0.00 0.00 0.00 0.22 0.01 0.01 0.02 Changes in Working Capital 21.84 7.89 -11.08 0.13 -2.61 3.94 1.23 -0.88 3.10 -8.05 Cash after chg. in Working capital 23.13 7.96 31.36 -0.01 -2.82 -38.46 1.46 -0.88 3.16 -7.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.36 -0.02 -0.01 0.00 0.00 0.00 0.00 0.00 -0.01 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -22.71 -7.50 -29.77 0.00 2.81 38.47 -1.49 0.40 -2.92 8.22 Net Fixed Assets 0.00 0.00 0.00 0.00 -0.22 0.00 0.26 0.00 0.00 0.18 Net Investments -22.72 -7.50 -30.00 0.00 0.00 38.03 -1.65 -5.84 -26.61 6.62 Others 0.01 0.00 0.23 0.00 3.03 0.44 -0.10 6.24 23.69 1.42 Cash from Financing Activity 2.19 0.00 -1.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 2.25 0.44 0.30 -0.01 -0.01 0.01 -0.04 -0.48 0.23 0.27 Opening Cash & Equivalents 0.75 0.31 0.01 0.02 0.03 0.02 0.06 0.54 0.31 0.04 Closing Cash & Equivalent 3.00 0.75 0.31 0.01 0.02 0.03 0.02 0.06 0.54 0.31

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 2.42 -7.37 0.25 5.86 -16.80 PBT 0.05 0.10 0.63 0.67 0.82 Adjustment 0.05 0.03 0.04 0.05 0.04 Changes in Working Capital 2.34 -7.48 -0.21 5.35 -17.42 Cash after chg. in Working capital 2.44 -7.34 0.45 6.06 -16.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.03 -0.20 -0.20 -0.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.29 7.66 -0.31 -5.88 16.95 Net Fixed Assets 0.00 0.18 0.34 -0.24 Net Investments -26.61 6.62 -0.50 -7.55 Others 24.32 0.86 -0.15 1.91 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.14 0.28 -0.05 -0.03 0.15 Opening Cash & Equivalents 0.41 0.12 0.18 0.20 0.05 Closing Cash & Equivalent 0.54 0.41 0.12 0.18 0.20

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.34 5.26 21.01 -0.43 -0.36 -0.25 21.18 21.17 21.18 21.16 ROA 1.62% 0.12% 198.77% -13.53% -8.48% -180.42% 0.01% -0.03% 0.07% 0.14% ROE 2.22% 0.12% 208.34% 0.00% 0.00% -204.82% 0.01% -0.03% 0.07% 0.21% ROCE 3.22% 0.19% 202.17% -8.08% -216.22% -204.82% 0.01% -0.03% 0.11% 0.28% Fixed Asset Turnover 508.39 89.92 8.42 0.62 0.00 10.81 0.50 1.00 72.75 85.90 Receivable days 13.14 11.47 61.94 116.33 0.00 703.45 6930.46 3133.41 77.71 210.65 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 11.32 0.71 66.86 1562.95 0.00 1095.71 237.28 869.93 30.10 192.60 Cash Conversion Cycle 1.82 10.77 -4.93 -1446.62 0.00 -392.26 6693.17 2263.48 47.61 18.05 Total Debt/Equity 0.02 0.00 0.00 -1.51 -1.76 0.00 0.00 0.00 0.00 0.00 Interest Cover 12.16 5.76 1633.30 -0.39 -0.28 0.00 216.21 -14.72 160.33 248.18

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 21.13 21.13 21.08 20.84 20.64 ROA 0.15% 0.14% 0.40% 0.24% 0.24% ROE 0.16% 0.21% 1.10% 1.12% 1.41% ROCE 0.11% 0.24% 1.41% 1.53% 1.93% Fixed Asset Turnover 74.15 85.90 136.02 246.33 447.53 Receivable days 76.70 210.95 193.49 116.85 68.58 Inventory Days 26.56 16.19 7.48 3.91 0.00 Payable days 30.09 192.48 291.20 324.17 281.39 Cash Conversion Cycle 73.17 34.66 -90.23 -203.41 -212.82 Total Debt/Equity 0.00 0.00 0.08 0.08 0.05 Interest Cover 160.33 209.45 630.17 410.10 469.61

Top Investors:

kaizen agro infrabuild limited

jiwandeep advisory llp

rashyap impex private limited

linkplan shoppers private limited

bababhoothnath tours and travels private limited

muhammed muaz jan

abhishek chokhani huf .

baba bhoothnath exim private limited

baba bhoothnath commodeal private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback