Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Jumbo Bag Ltd.

Plastic Products

Rating :

66/99

BSE: 516078 | NSE: JUMBO

Watchlist

NSE BSE

80.48

25-Aug-2025

Open
High
Low
Previous Close

78.25
81
75.7
79.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1891
149140
81
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

67.39
13.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

109.78
N/A
2.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.09
8.37
4.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.32
11.55
5.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-
59.90
30.14

P:E (Median)

8 Years
5 Years
3 Years

14.58
17.01
18.14

P:BV (Average)

8 Years
5 Years
3 Years

1.20
1.26
1.54

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.86
9.16
8.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 30.64 28.04 9.27% 31.64 26.93 17.49% 33.06 25.65 28.89% 33.36 27.46 21.49%
Expenses 26.19 26.03 0.61% 28.37 25.25 12.36% 30.68 23.08 32.93% 31.39 25.67 22.28%
EBITDA 4.46 2.01 121.89% 3.27 1.68 94.64% 2.38 2.58 -7.75% 1.97 1.78 10.67%
EBIDTM 14.55% 7.16% 10.33% 6.24% 7.21% 10.04% 5.89% 6.50%
Other Income 0.37 0.05 640.00% 0.08 0.28 -71.43% 0.10 0.01 900.00% 0.05 0.06 -16.67%
Interest 0.74 0.61 21.31% 0.82 0.70 17.14% 0.61 0.61 0.00% 0.62 0.71 -12.68%
Depreciation 0.67 0.70 -4.29% 0.42 0.57 -26.32% 0.64 0.60 6.67% 0.53 0.52 1.92%
PBT 3.41 0.75 354.67% 2.12 0.69 207.25% 1.23 -0.42 - 0.87 0.61 42.62%
Tax 1.15 0.28 310.71% 0.97 0.09 977.78% 0.19 -0.12 - 0.28 0.16 75.00%
PAT 2.26 0.48 370.83% 1.14 0.60 90.00% 1.04 -0.30 - 0.58 0.45 28.89%
PATM 7.38% 1.69% 3.62% 2.22% 3.14% -1.16% 1.75% 1.65%
EPS 2.69 0.57 371.93% 1.36 0.71 91.55% 1.23 -0.35 - 0.69 0.54 27.78%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 128.70 126.45 104.97 111.24 130.56 84.59 91.84 117.47 105.74 96.44 84.66 Net Sales Growth 19.08% 20.46% -5.64% -14.80% 54.34% -7.89% -21.82% 11.09% 9.64% 13.91% Cost Of Goods Sold 70.64 71.00 58.77 65.31 81.52 49.34 54.09 69.42 63.32 55.50 44.98 Gross Profit 58.06 55.45 46.21 45.93 49.04 35.25 37.76 48.05 42.42 40.94 39.69 GP Margin 45.11% 43.85% 44.02% 41.29% 37.56% 41.67% 41.11% 40.90% 40.12% 42.45% 46.88% Total Expenditure 116.63 116.07 96.34 103.13 120.72 78.58 85.42 108.72 98.10 89.19 78.48 Power & Fuel Cost - 5.05 4.35 3.96 3.93 3.07 3.58 4.32 3.58 3.80 3.84 % Of Sales - 3.99% 4.14% 3.56% 3.01% 3.63% 3.90% 3.68% 3.39% 3.94% 4.54% Employee Cost - 13.38 11.88 11.58 10.19 9.58 10.20 10.81 9.44 8.46 7.66 % Of Sales - 10.58% 11.32% 10.41% 7.80% 11.33% 11.11% 9.20% 8.93% 8.77% 9.05% Manufacturing Exp. - 20.65 16.76 17.73 18.91 12.87 11.97 18.10 15.70 15.30 14.14 % Of Sales - 16.33% 15.97% 15.94% 14.48% 15.21% 13.03% 15.41% 14.85% 15.86% 16.70% General & Admin Exp. - 2.71 2.60 2.26 2.28 1.80 3.67 3.63 3.75 3.33 3.61 % Of Sales - 2.14% 2.48% 2.03% 1.75% 2.13% 4.00% 3.09% 3.55% 3.45% 4.26% Selling & Distn. Exp. - 3.05 1.96 2.24 3.77 1.73 1.79 1.62 2.06 2.34 4.10 % Of Sales - 2.41% 1.87% 2.01% 2.89% 2.05% 1.95% 1.38% 1.95% 2.43% 4.84% Miscellaneous Exp. - 0.24 0.02 0.05 0.12 0.19 0.12 0.82 0.24 0.46 4.10 % Of Sales - 0.19% 0.02% 0.04% 0.09% 0.22% 0.13% 0.70% 0.23% 0.48% 0.18% EBITDA 12.08 10.38 8.63 8.11 9.84 6.01 6.42 8.75 7.64 7.25 6.18 EBITDA Margin 9.39% 8.21% 8.22% 7.29% 7.54% 7.10% 6.99% 7.45% 7.23% 7.52% 7.30% Other Income 0.60 0.27 0.45 0.20 0.71 0.24 0.73 0.34 0.45 0.88 0.48 Interest 2.79 3.40 3.69 3.72 3.11 3.37 4.22 4.80 4.85 5.35 5.96 Depreciation 2.26 2.29 2.23 2.39 2.26 2.33 1.80 1.79 1.79 1.69 1.69 PBT 7.63 4.96 3.16 2.21 5.18 0.55 1.13 2.51 1.45 1.08 -0.98 Tax 2.59 1.73 0.19 0.42 0.21 0.23 0.17 -0.04 0.35 0.47 -0.31 Tax Rate 33.94% 34.88% 13.87% 22.22% 16.54% 41.82% 15.04% -4.00% 24.14% 43.52% 31.63% PAT 5.02 3.24 1.19 1.47 1.06 0.31 0.96 1.03 1.09 0.62 -0.67 PAT before Minority Interest 5.02 3.24 1.19 1.47 1.06 0.31 0.96 1.03 1.09 0.62 -0.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.90% 2.56% 1.13% 1.32% 0.81% 0.37% 1.05% 0.88% 1.03% 0.64% -0.79% PAT Growth 308.13% 172.27% -19.05% 38.68% 241.94% -67.71% -6.80% -5.50% 75.81% - EPS 5.98 3.86 1.42 1.75 1.26 0.37 1.14 1.23 1.30 0.74 -0.80

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 37.29 33.60 32.86 31.69 30.78 30.29 29.33 28.43 27.65 26.09 Share Capital 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 Total Reserves 28.50 24.82 24.08 22.91 22.00 21.51 20.55 19.65 18.87 17.31 Non-Current Liabilities 13.13 8.94 9.12 9.53 8.94 5.54 5.46 5.55 4.82 6.19 Secured Loans 8.01 3.42 5.02 4.34 2.98 0.40 0.46 0.55 0.14 0.00 Unsecured Loans 1.97 2.13 0.00 0.00 0.00 0.00 1.53 0.86 1.62 2.02 Long Term Provisions 0.90 0.61 0.01 0.01 0.01 0.01 0.01 0.28 0.11 0.12 Current Liabilities 51.56 46.30 51.87 59.92 59.24 50.17 64.92 68.32 72.88 71.95 Trade Payables 9.92 11.43 13.11 16.08 17.50 9.13 14.12 18.13 15.89 15.84 Other Current Liabilities 9.64 4.51 0.48 0.68 1.07 0.53 0.46 0.48 0.52 0.96 Short Term Borrowings 28.50 27.74 35.58 41.37 38.79 38.59 48.39 45.71 52.12 49.48 Short Term Provisions 3.50 2.62 2.69 1.78 1.89 1.92 1.94 4.00 4.35 5.68 Total Liabilities 101.98 88.84 93.85 101.14 98.96 86.00 99.71 102.30 105.35 104.23 Net Block 31.44 30.63 26.55 25.76 26.28 26.19 26.53 27.50 26.50 27.61 Gross Block 37.58 34.78 28.41 36.95 35.37 33.02 31.62 30.99 28.13 53.66 Accumulated Depreciation 6.14 4.15 1.86 11.19 9.09 6.82 5.10 3.48 1.63 26.04 Non Current Assets 38.48 31.77 28.33 27.69 31.68 31.66 32.08 36.65 28.04 29.19 Capital Work in Progress 0.50 0.02 0.25 0.48 0.02 0.00 0.21 0.00 0.12 0.00 Non Current Investment 0.13 0.09 0.08 0.07 0.03 0.02 0.03 0.06 0.06 0.03 Long Term Loans & Adv. 6.24 1.04 1.45 1.39 1.45 1.54 1.41 1.67 1.35 1.55 Other Non Current Assets 0.00 0.00 0.00 0.00 3.91 3.91 3.91 7.42 0.00 0.00 Current Assets 63.49 56.88 65.33 73.22 67.28 54.34 67.63 65.65 77.32 75.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 22.05 21.15 24.04 26.22 24.47 24.39 24.83 25.26 25.82 26.30 Sundry Debtors 35.16 30.44 33.79 38.18 35.98 22.51 30.79 28.00 35.14 32.49 Cash & Bank 3.14 2.35 3.15 2.12 1.52 1.46 1.62 2.35 1.84 1.71 Other Current Assets 3.14 0.43 2.21 2.51 5.31 5.99 10.38 10.04 14.52 14.54 Short Term Loans & Adv. 2.30 2.51 2.14 4.18 1.14 1.17 1.42 1.29 2.26 2.34 Net Current Assets 11.93 10.58 13.46 13.31 8.04 4.17 2.72 -2.67 4.43 3.09 Total Assets 101.97 88.65 93.66 100.91 98.96 86.00 99.71 102.30 105.36 104.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.83 13.35 11.73 1.15 2.10 15.50 0.87 12.60 3.45 -3.37 PBT 4.96 1.38 1.89 1.27 0.55 1.13 0.99 1.45 1.08 -0.98 Adjustment 5.18 5.07 4.86 3.96 4.63 4.70 5.48 5.30 5.84 1.48 Changes in Working Capital -10.67 7.28 5.51 -3.71 -2.67 10.06 -5.25 6.19 -3.05 -3.86 Cash after chg. in Working capital -0.53 13.73 12.26 1.52 2.51 15.89 1.23 12.94 3.87 -3.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.30 -0.38 -0.53 -0.36 -0.41 -0.39 -0.35 -0.34 -0.42 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.52 -5.28 -3.50 -2.60 -2.40 -1.16 -1.25 -2.71 -1.44 -0.70 Net Fixed Assets -3.28 -6.14 8.77 -2.04 -2.37 -1.19 -0.84 -2.74 25.41 -14.15 Net Investments -0.04 -0.01 -0.01 -0.04 -0.01 0.01 0.03 0.00 -0.03 0.00 Others -0.20 0.87 -12.26 -0.52 -0.02 0.02 -0.44 0.03 -26.82 13.45 Cash from Financing Activity 6.15 -8.87 -7.20 2.06 0.36 -14.51 -0.36 -9.37 -1.88 3.89 Net Cash Inflow / Outflow 0.80 -0.80 1.02 0.61 0.06 -0.16 -0.73 0.52 0.12 -0.17 Opening Cash & Equivalents 2.35 3.15 2.12 1.52 1.46 1.62 2.35 1.84 1.71 1.89 Closing Cash & Equivalent 3.14 2.35 3.15 2.12 1.52 1.46 1.62 2.35 1.84 1.71

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 29.28 24.74 23.78 22.32 21.17 20.51 19.30 18.14 17.15 15.22 ROA 3.39% 1.30% 1.51% 1.06% 0.34% 1.04% 1.02% 1.05% 0.59% -0.70% ROE 14.31% 5.85% 7.63% 5.83% 1.80% 5.77% 6.57% 7.40% 4.54% -5.11% ROCE 13.07% 8.54% 8.92% 7.01% 6.70% 8.63% 8.91% 9.58% 9.65% 7.89% Fixed Asset Turnover 3.50 3.32 3.40 3.61 2.47 2.84 3.75 3.62 2.45 1.91 Receivable days 94.67 111.67 118.08 103.66 126.18 105.91 91.33 107.71 123.39 127.07 Inventory Days 62.35 78.57 82.47 70.86 105.42 97.81 77.82 87.15 95.09 98.92 Payable days 54.86 76.21 81.58 75.16 98.50 50.58 54.88 63.78 66.29 74.66 Cash Conversion Cycle 102.16 114.03 118.97 99.36 133.11 153.14 114.26 131.08 152.19 151.33 Total Debt/Equity 1.83 1.73 2.00 2.40 2.32 2.24 3.06 3.02 3.65 3.92 Interest Cover 2.46 1.37 1.51 1.41 1.16 1.27 1.21 1.30 1.20 0.84

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Jumbo Bag - Quarterly Results
31st Jul 2025, 17:47 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback