PBT
11.56
4.96
1.38
1.89
1.27
0.55
1.13
0.99
1.45
1.08
Adjustment
4.10
5.18
5.07
4.86
3.96
4.63
4.70
5.48
5.30
5.84
Changes in Working Capital
-1.40
-10.67
7.28
5.51
-3.71
-2.67
10.06
-5.25
6.19
-3.05
Cash after chg. in Working capital
14.25
-0.53
13.73
12.26
1.52
2.51
15.89
1.23
12.94
3.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.73
-1.30
-0.38
-0.53
-0.36
-0.41
-0.39
-0.35
-0.34
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00