Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Jumbo Bag Ltd.

Plastic Products

Rating :

51/99

BSE: 516078 | NSE: JUMBO

Watchlist

NSE BSE

68.75

04-Jul-2025

Open
High
Low
Previous Close

68.02
68.8
68.02
68.43

Volume
Traded Value (lacs)
52 Week High
52 Week Low

103
7085
68.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

57.57
17.78
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

99.96
N/A
2.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.97
2.58
-7.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.42
4.45
-4.10

PAT CAGR (%)

10 Years
5 Years
3 Years

-
4.39
3.93

P:E (Median)

8 Years
5 Years
3 Years

14.71
16.83
19.02

P:BV (Average)

8 Years
5 Years
3 Years

1.17
1.20
1.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.86
9.11
8.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 31.64 27.09 16.80% 33.06 25.65 28.89% 33.36 27.46 21.49% 28.04 24.28 15.49%
Expenses 28.37 25.25 12.36% 30.68 23.08 32.93% 31.39 25.67 22.28% 26.03 22.77 14.32%
EBITDA 3.27 1.84 77.72% 2.38 2.58 -7.75% 1.97 1.78 10.67% 2.01 1.51 33.11%
EBIDTM 10.33% 6.79% 7.21% 10.04% 5.89% 6.50% 7.16% 6.22%
Other Income 0.08 0.28 -71.43% 0.10 0.01 900.00% 0.05 0.06 -16.67% 0.05 0.10 -50.00%
Interest 0.82 0.86 -4.65% 0.61 0.61 0.00% 0.62 0.71 -12.68% 0.61 0.58 5.17%
Depreciation 0.42 0.57 -26.32% 0.64 0.60 6.67% 0.53 0.52 1.92% 0.70 0.54 29.63%
PBT 2.12 0.69 207.25% 1.23 -0.42 - 0.87 0.61 42.62% 0.75 0.49 53.06%
Tax 0.97 0.09 977.78% 0.19 -0.12 - 0.28 0.16 75.00% 0.28 0.06 366.67%
PAT 1.14 0.60 90.00% 1.04 -0.30 - 0.58 0.45 28.89% 0.48 0.43 11.63%
PATM 3.62% 2.21% 3.14% -1.16% 1.75% 1.65% 1.69% 1.79%
EPS 1.36 0.71 91.55% 1.23 -0.35 - 0.69 0.54 27.78% 0.57 0.52 9.62%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 126.10 104.32 111.24 130.56 84.59 91.84 117.47 105.74 96.44 84.66 94.76 Net Sales Growth 20.69% -6.22% -14.80% 54.34% -7.89% -21.82% 11.09% 9.64% 13.91% -10.66% Cost Of Goods Sold 70.99 58.77 65.31 81.52 49.34 54.09 69.42 63.32 55.50 44.98 55.05 Gross Profit 55.11 45.55 45.93 49.04 35.25 37.76 48.05 42.42 40.94 39.69 39.72 GP Margin 43.70% 43.66% 41.29% 37.56% 41.67% 41.11% 40.90% 40.12% 42.45% 46.88% 41.92% Total Expenditure 116.47 96.34 103.13 120.72 78.58 85.42 108.72 98.10 89.19 78.48 89.58 Power & Fuel Cost - 4.35 3.96 3.93 3.07 3.58 4.32 3.58 3.80 3.84 4.24 % Of Sales - 4.17% 3.56% 3.01% 3.63% 3.90% 3.68% 3.39% 3.94% 4.54% 4.47% Employee Cost - 12.17 11.58 10.19 9.58 10.20 10.81 9.44 8.46 7.66 7.69 % Of Sales - 11.67% 10.41% 7.80% 11.33% 11.11% 9.20% 8.93% 8.77% 9.05% 8.12% Manufacturing Exp. - 16.76 17.73 18.91 12.87 11.97 18.10 15.70 15.30 14.14 11.77 % Of Sales - 16.07% 15.94% 14.48% 15.21% 13.03% 15.41% 14.85% 15.86% 16.70% 12.42% General & Admin Exp. - 2.31 2.26 2.28 1.80 3.67 3.63 3.75 3.33 3.61 4.22 % Of Sales - 2.21% 2.03% 1.75% 2.13% 4.00% 3.09% 3.55% 3.45% 4.26% 4.45% Selling & Distn. Exp. - 1.96 2.24 3.77 1.73 1.79 1.62 2.06 2.34 4.10 3.99 % Of Sales - 1.88% 2.01% 2.89% 2.05% 1.95% 1.38% 1.95% 2.43% 4.84% 4.21% Miscellaneous Exp. - 0.02 0.05 0.12 0.19 0.12 0.82 0.24 0.46 0.15 3.99 % Of Sales - 0.02% 0.04% 0.09% 0.22% 0.13% 0.70% 0.23% 0.48% 0.18% 2.78% EBITDA 9.63 7.98 8.11 9.84 6.01 6.42 8.75 7.64 7.25 6.18 5.18 EBITDA Margin 7.64% 7.65% 7.29% 7.54% 7.10% 6.99% 7.45% 7.23% 7.52% 7.30% 5.47% Other Income 0.28 0.45 0.20 0.71 0.24 0.73 0.34 0.45 0.88 0.48 2.70 Interest 2.66 3.03 3.72 3.11 3.37 4.22 4.80 4.85 5.35 5.96 7.66 Depreciation 2.29 2.23 2.39 2.26 2.33 1.80 1.79 1.79 1.69 1.69 1.71 PBT 4.97 3.16 2.21 5.18 0.55 1.13 2.51 1.45 1.08 -0.98 -1.48 Tax 1.72 0.19 0.42 0.21 0.23 0.17 -0.04 0.35 0.47 -0.31 -0.13 Tax Rate 34.61% 13.87% 22.22% 16.54% 41.82% 15.04% -4.00% 24.14% 43.52% 31.63% 8.78% PAT 3.24 1.19 1.47 1.06 0.31 0.96 1.03 1.09 0.62 -0.67 -1.35 PAT before Minority Interest 3.24 1.19 1.47 1.06 0.31 0.96 1.03 1.09 0.62 -0.67 -1.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.57% 1.14% 1.32% 0.81% 0.37% 1.05% 0.88% 1.03% 0.64% -0.79% -1.42% PAT Growth 174.58% -19.05% 38.68% 241.94% -67.71% -6.80% -5.50% 75.81% - - EPS 3.86 1.42 1.75 1.26 0.37 1.14 1.23 1.30 0.74 -0.80 -1.61

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 33.60 32.86 31.69 30.78 30.29 29.33 28.43 27.65 26.09 13.82 Share Capital 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 Total Reserves 24.82 24.08 22.91 22.00 21.51 20.55 19.65 18.87 17.31 5.04 Non-Current Liabilities 8.34 9.12 9.53 8.94 5.54 5.46 5.55 4.82 6.19 7.13 Secured Loans 3.42 5.02 4.34 2.98 0.40 0.46 0.55 0.14 0.00 0.27 Unsecured Loans 2.13 0.00 0.00 0.00 0.00 1.53 0.86 1.62 2.02 2.24 Long Term Provisions 0.01 0.01 0.01 0.01 0.01 0.01 0.28 0.11 0.12 0.39 Current Liabilities 46.90 51.87 59.92 59.24 50.17 64.92 68.32 72.88 71.95 66.13 Trade Payables 12.08 13.11 16.08 17.50 9.13 14.12 18.13 15.89 15.84 16.00 Other Current Liabilities 1.01 0.48 0.68 1.07 0.53 0.46 0.48 0.52 0.96 0.94 Short Term Borrowings 30.59 35.58 41.37 38.79 38.59 48.39 45.71 52.12 49.48 44.51 Short Term Provisions 3.23 2.69 1.78 1.89 1.92 1.94 4.00 4.35 5.68 4.68 Total Liabilities 88.84 93.85 101.14 98.96 86.00 99.71 102.30 105.35 104.23 87.08 Net Block 30.63 26.55 25.76 26.28 26.19 26.53 27.50 26.50 27.61 15.77 Gross Block 34.14 28.41 36.95 35.37 33.02 31.62 30.99 28.13 53.66 39.51 Accumulated Depreciation 3.51 1.86 11.19 9.09 6.82 5.10 3.48 1.63 26.04 23.74 Non Current Assets 31.77 28.33 27.69 31.68 31.66 32.08 36.65 28.04 29.19 17.77 Capital Work in Progress 0.02 0.25 0.48 0.02 0.00 0.21 0.00 0.12 0.00 0.00 Non Current Investment 0.09 0.08 0.07 0.03 0.02 0.03 0.06 0.06 0.03 0.03 Long Term Loans & Adv. 1.04 1.45 1.39 1.45 1.54 1.41 1.67 1.35 1.55 1.98 Other Non Current Assets 0.00 0.00 0.00 3.91 3.91 3.91 7.42 0.00 0.00 0.00 Current Assets 56.88 65.33 73.22 67.28 54.34 67.63 65.65 77.32 75.05 69.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.15 24.04 26.22 24.47 24.39 24.83 25.26 25.82 26.30 21.91 Sundry Debtors 30.44 33.79 38.18 35.98 22.51 30.79 28.00 35.14 32.49 29.43 Cash & Bank 2.35 3.15 2.12 1.52 1.46 1.62 2.35 1.84 1.71 1.89 Other Current Assets 2.94 2.21 2.51 4.17 5.99 10.38 10.04 14.52 14.54 16.07 Short Term Loans & Adv. 2.51 2.14 4.18 1.14 1.17 1.42 1.29 2.26 2.34 2.71 Net Current Assets 9.98 13.46 13.31 8.04 4.17 2.72 -2.67 4.43 3.09 3.18 Total Assets 88.65 93.66 100.91 98.96 86.00 99.71 102.30 105.36 104.24 87.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 12.70 11.73 1.15 2.10 15.50 0.87 12.60 3.45 -3.37 0.26 PBT 1.38 1.89 1.27 0.55 1.13 0.99 1.45 1.08 -0.98 -1.48 Adjustment 4.42 4.86 3.96 4.63 4.70 5.48 5.30 5.84 1.48 1.88 Changes in Working Capital 7.28 5.51 -3.71 -2.67 10.06 -5.25 6.19 -3.05 -3.86 0.05 Cash after chg. in Working capital 13.08 12.26 1.52 2.51 15.89 1.23 12.94 3.87 -3.37 0.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.38 -0.53 -0.36 -0.41 -0.39 -0.35 -0.34 -0.42 0.00 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.28 -3.50 -2.60 -2.40 -1.16 -1.25 -2.71 -1.44 -0.70 -0.71 Net Fixed Assets -5.50 8.77 -2.04 -2.37 -1.19 -0.84 -2.74 25.41 -14.15 0.45 Net Investments -0.01 -0.01 -0.04 -0.01 0.01 0.03 0.00 -0.03 0.00 0.00 Others 0.23 -12.26 -0.52 -0.02 0.02 -0.44 0.03 -26.82 13.45 -1.16 Cash from Financing Activity -8.22 -7.20 2.06 0.36 -14.51 -0.36 -9.37 -1.88 3.89 0.22 Net Cash Inflow / Outflow -0.80 1.02 0.61 0.06 -0.16 -0.73 0.52 0.12 -0.17 -0.23 Opening Cash & Equivalents 3.15 2.12 1.52 1.46 1.62 2.35 1.84 1.71 1.89 2.12 Closing Cash & Equivalent 2.35 3.15 2.12 1.52 1.46 1.62 2.35 1.84 1.71 1.89

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 24.74 23.78 22.32 21.17 20.51 19.30 18.14 17.15 15.22 16.01 ROA 1.30% 1.51% 1.06% 0.34% 1.04% 1.02% 1.05% 0.59% -0.70% -1.45% ROE 5.85% 7.63% 5.83% 1.80% 5.77% 6.57% 7.40% 4.54% -5.11% -8.80% ROCE 7.44% 8.92% 7.01% 6.70% 8.63% 8.91% 9.58% 9.65% 7.89% 9.77% Fixed Asset Turnover 3.34 3.40 3.61 2.47 2.84 3.75 3.62 2.45 1.91 2.49 Receivable days 112.37 118.08 103.66 126.18 105.91 91.33 107.71 123.39 127.07 128.47 Inventory Days 79.06 82.47 70.86 105.42 97.81 77.82 87.15 95.09 98.92 74.96 Payable days 78.25 81.58 75.16 98.50 50.58 54.88 63.78 66.29 74.66 86.89 Cash Conversion Cycle 113.18 118.97 99.36 133.11 153.14 114.26 131.08 152.19 151.33 116.53 Total Debt/Equity 1.73 2.00 2.40 2.32 2.24 3.06 3.02 3.65 3.92 3.45 Interest Cover 1.45 1.51 1.41 1.16 1.27 1.21 1.30 1.20 0.84 0.81

Top Investors:

investor education and protection fund (iepf)

mita dipak shah

dr sheela swamy

mahendra girdharilal wadhwani

d radhakrishnan

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback