Nifty

:

17853.20

Sensex

:

60048.47

30.25 (0.17%)
163.11 (0.27%)

Login

Nifty
Sensex

:
:

17853.20
60048.47

30.25 (0.17%)
163.11 (0.27%)

Jumbo Bag Ltd.

Plastic Products

Rating :

N/A

BSE: 516078 | NSE: JUMBO

Watchlist

NSE BSE

15.00

24-Sep-2021

Open
High
Low
Previous Close

15.00
15.50
15.00
14.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14
0.29
18.54
6.91

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.56
4.29
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

50.45
N/A
0.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.61
1.64
-4.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.46
0.76
-3.42

PAT CAGR (%)

10 Years
5 Years
3 Years

4.14
-
-4.14

P:E (Median)

8 Years
5 Years
3 Years

5.49
8.52
7.09

P:BV (Average)

8 Years
5 Years
3 Years

0.53
0.53
0.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.02
9.43
10.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 31.48 10.41 202.40% 30.55 16.96 80.13% 25.57 24.55 4.15% 17.87 25.06 -28.69%
Expenses 29.29 11.54 153.81% 26.73 16.03 66.75% 23.65 23.22 1.85% 17.20 23.47 -26.71%
EBITDA 2.19 -1.13 - 3.82 0.93 310.75% 1.92 1.33 44.36% 0.67 1.59 -57.86%
EBIDTM 6.95% -10.81% 12.50% 5.49% 7.51% 5.42% 3.77% 6.34%
Other Income 0.02 0.08 -75.00% 0.04 0.12 -66.67% 0.06 0.39 -84.62% 0.05 0.15 -66.67%
Interest 0.63 0.48 31.25% 0.79 0.69 14.49% 0.63 0.86 -26.74% 0.75 0.85 -11.76%
Depreciation 0.70 0.45 55.56% 1.03 0.46 123.91% 0.42 0.46 -8.70% 0.42 0.44 -4.55%
PBT 0.88 -1.97 - 2.04 -0.10 - 0.92 0.41 124.39% -0.44 0.44 -
Tax 0.23 0.00 0 0.32 -0.08 - -0.02 0.04 - -0.06 0.16 -
PAT 0.65 -1.97 - 1.71 -0.02 - 0.95 0.37 156.76% -0.38 0.29 -
PATM 2.06% -18.92% 5.61% -0.12% 3.70% 1.49% -2.12% 1.15%
EPS 0.77 -2.35 - 2.04 -0.02 - 1.13 0.44 156.82% -0.45 0.34 -

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 105.47 91.84 117.47 105.74 96.44 84.66 94.76 84.28 87.79 83.66 97.63 Net Sales Growth 37.01% -21.82% 11.09% 9.64% 13.91% -10.66% 12.43% -4.00% 4.94% -14.31% Cost Of Goods Sold 61.74 54.09 69.42 63.32 55.50 44.98 55.05 61.97 53.88 50.79 69.50 Gross Profit 43.73 37.76 48.05 42.42 40.94 39.69 39.72 22.31 33.90 32.88 28.12 GP Margin 41.46% 41.11% 40.90% 40.12% 42.45% 46.88% 41.92% 26.47% 38.61% 39.30% 28.80% Total Expenditure 96.87 85.42 108.72 98.10 89.19 78.48 89.58 88.48 81.33 76.39 91.50 Power & Fuel Cost - 3.58 4.32 3.58 3.80 3.84 4.24 4.31 5.64 4.26 3.89 % Of Sales - 3.90% 3.68% 3.39% 3.94% 4.54% 4.47% 5.11% 6.42% 5.09% 3.98% Employee Cost - 10.20 10.81 9.44 8.46 7.66 7.69 6.51 6.43 5.80 4.98 % Of Sales - 11.11% 9.20% 8.93% 8.77% 9.05% 8.12% 7.72% 7.32% 6.93% 5.10% Manufacturing Exp. - 11.97 18.10 15.70 15.30 14.14 11.77 5.86 6.58 6.45 5.05 % Of Sales - 13.03% 15.41% 14.85% 15.86% 16.70% 12.42% 6.95% 7.50% 7.71% 5.17% General & Admin Exp. - 3.67 3.63 3.75 3.33 3.61 4.22 3.94 3.85 3.82 3.03 % Of Sales - 4.00% 3.09% 3.55% 3.45% 4.26% 4.45% 4.67% 4.39% 4.57% 3.10% Selling & Distn. Exp. - 1.79 1.62 2.06 2.34 4.10 3.99 3.85 4.73 4.31 4.99 % Of Sales - 1.95% 1.38% 1.95% 2.43% 4.84% 4.21% 4.57% 5.39% 5.15% 5.11% Miscellaneous Exp. - 0.12 0.82 0.24 0.46 0.15 2.63 2.04 0.21 0.97 4.99 % Of Sales - 0.13% 0.70% 0.23% 0.48% 0.18% 2.78% 2.42% 0.24% 1.16% 0.05% EBITDA 8.60 6.42 8.75 7.64 7.25 6.18 5.18 -4.20 6.46 7.27 6.13 EBITDA Margin 8.15% 6.99% 7.45% 7.23% 7.52% 7.30% 5.47% -4.98% 7.36% 8.69% 6.28% Other Income 0.17 0.73 0.34 0.45 0.88 0.48 2.70 0.25 0.88 0.32 0.58 Interest 2.80 4.22 4.80 4.85 5.35 5.96 7.66 4.99 5.21 4.69 3.89 Depreciation 2.57 1.80 1.79 1.79 1.69 1.69 1.71 1.93 2.02 1.93 1.88 PBT 3.40 1.13 2.51 1.45 1.08 -0.98 -1.48 -10.87 0.11 0.97 0.94 Tax 0.47 0.17 -0.04 0.35 0.47 -0.31 -0.13 -0.24 0.01 0.29 0.29 Tax Rate 13.82% 15.04% -4.00% 24.14% 43.52% 31.63% 8.78% 9.76% 9.09% 29.90% 30.85% PAT 2.93 0.96 1.03 1.09 0.62 -0.67 -1.35 -2.21 0.09 0.68 0.64 PAT before Minority Interest 2.93 0.96 1.03 1.09 0.62 -0.67 -1.35 -2.21 0.09 0.68 0.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.78% 1.05% 0.88% 1.03% 0.64% -0.79% -1.42% -2.62% 0.10% 0.81% 0.66% PAT Growth 320.30% -6.80% -5.50% 75.81% - - - - -86.76% 6.25% EPS 3.49 1.14 1.23 1.30 0.74 -0.80 -1.61 -2.63 0.11 0.81 0.76

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 30.29 29.33 28.43 27.65 26.09 13.82 17.62 19.84 19.74 18.02 Share Capital 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.38 Total Reserves 21.51 20.55 19.65 18.87 17.31 5.04 8.84 11.06 10.96 9.64 Non-Current Liabilities 5.54 5.46 5.55 4.82 6.19 7.13 6.60 7.41 7.56 6.76 Secured Loans 0.40 0.46 0.55 0.14 0.00 0.27 0.87 1.87 1.82 0.76 Unsecured Loans 0.00 1.53 0.86 1.62 2.02 2.24 1.31 1.04 1.04 1.35 Long Term Provisions 0.01 0.01 0.28 0.11 0.12 0.39 0.29 0.01 0.04 0.08 Current Liabilities 50.17 64.92 68.32 72.88 71.95 66.13 74.00 57.13 51.39 42.14 Trade Payables 9.13 14.12 18.13 15.89 15.84 16.00 24.79 9.24 8.88 4.78 Other Current Liabilities 0.53 0.46 0.48 0.52 0.96 0.94 1.59 1.31 2.49 2.37 Short Term Borrowings 38.59 48.39 45.71 52.12 49.48 44.51 44.18 43.99 37.24 33.18 Short Term Provisions 1.92 1.94 4.00 4.35 5.68 4.68 3.44 2.59 2.78 1.82 Total Liabilities 86.00 99.71 102.30 105.35 104.23 87.08 98.22 84.38 78.69 66.92 Net Block 26.19 26.53 27.50 26.50 27.61 15.77 19.49 23.68 24.19 24.16 Gross Block 33.02 31.62 30.99 28.13 53.66 39.51 39.93 43.14 41.70 39.73 Accumulated Depreciation 6.82 5.10 3.48 1.63 26.04 23.74 20.43 19.46 17.50 15.57 Non Current Assets 31.66 32.08 36.65 28.04 29.19 17.77 21.05 25.93 26.00 25.91 Capital Work in Progress 0.00 0.21 0.00 0.12 0.00 0.00 0.03 0.00 0.00 0.00 Non Current Investment 0.02 0.03 0.06 0.06 0.03 0.03 0.03 0.03 0.02 0.02 Long Term Loans & Adv. 1.54 1.41 1.67 1.35 1.55 1.98 1.49 2.10 1.69 1.59 Other Non Current Assets 3.91 3.91 7.42 0.00 0.00 0.00 0.00 0.12 0.09 0.13 Current Assets 54.34 67.63 65.65 77.32 75.05 69.30 77.17 58.45 52.69 41.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 24.39 24.83 25.26 25.82 26.30 21.91 18.69 18.38 22.52 15.44 Sundry Debtors 22.51 30.79 28.00 35.14 32.49 29.43 40.15 32.51 24.36 20.09 Cash & Bank 1.46 1.62 2.35 1.84 1.71 1.89 2.12 2.06 1.70 1.58 Other Current Assets 5.99 8.96 8.75 12.26 14.54 16.07 16.21 5.50 4.12 3.91 Short Term Loans & Adv. 1.17 1.42 1.29 2.26 2.34 2.71 2.07 2.38 1.36 0.58 Net Current Assets 4.17 2.72 -2.67 4.43 3.09 3.18 3.17 1.32 1.31 -1.12 Total Assets 86.00 99.71 102.30 105.36 104.24 87.07 98.22 84.38 78.69 66.93

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 15.50 0.87 12.60 3.45 -3.37 0.26 -1.56 -4.94 -3.26 -9.23 PBT 1.13 0.99 1.45 1.08 -0.98 -1.48 -2.46 0.11 0.92 0.90 Adjustment 4.70 5.48 5.30 5.84 1.48 1.88 1.72 2.04 1.97 1.93 Changes in Working Capital 10.06 -5.25 6.19 -3.05 -3.86 0.05 -0.83 -7.06 -5.97 -11.90 Cash after chg. in Working capital 15.89 1.23 12.94 3.87 -3.37 0.45 -1.56 -4.91 -3.08 -9.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.39 -0.35 -0.34 -0.42 0.00 -0.19 0.00 -0.03 -0.18 -0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.16 -1.25 -2.71 -1.44 -0.70 -0.71 2.19 -1.55 -1.95 -0.99 Net Fixed Assets -1.19 -0.84 -2.74 25.41 -14.15 0.45 3.18 -1.44 -1.97 -0.97 Net Investments 0.01 0.03 0.00 -0.03 0.00 0.00 0.00 -0.01 0.00 0.00 Others 0.02 -0.44 0.03 -26.82 13.45 -1.16 -0.99 -0.10 0.02 -0.02 Cash from Financing Activity -14.51 -0.36 -9.37 -1.88 3.89 0.22 -0.57 6.86 5.33 10.98 Net Cash Inflow / Outflow -0.16 -0.73 0.52 0.12 -0.17 -0.23 0.06 0.36 0.11 0.76 Opening Cash & Equivalents 1.62 2.35 1.84 1.71 1.89 2.12 2.06 1.70 1.58 0.82 Closing Cash & Equivalent 1.46 1.62 2.35 1.84 1.71 1.89 2.12 2.06 1.70 1.58

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 20.51 19.30 18.14 17.15 15.22 16.01 20.56 23.20 23.09 22.09 ROA 1.04% 1.02% 1.05% 0.59% -0.70% -1.45% -2.42% 0.11% 0.94% 1.04% ROE 5.77% 6.57% 7.40% 4.54% -5.11% -8.80% -12.08% 0.48% 3.69% 3.72% ROCE 8.63% 8.91% 9.58% 9.65% 7.89% 9.77% 3.82% 8.27% 9.78% 9.85% Fixed Asset Turnover 2.84 3.75 3.62 2.45 1.91 2.49 2.15 2.20 2.17 2.66 Receivable days 105.91 91.33 107.71 123.39 127.07 128.47 148.48 111.05 91.97 53.23 Inventory Days 97.81 77.82 87.15 95.09 98.92 74.96 75.75 79.88 78.55 53.10 Payable days 50.58 54.88 63.78 66.29 74.66 86.89 73.40 44.24 30.68 23.15 Cash Conversion Cycle 153.14 114.26 131.08 152.19 151.33 116.53 150.83 146.69 139.85 83.18 Total Debt/Equity 2.24 3.06 3.02 3.65 3.92 3.45 2.69 2.42 2.08 2.04 Interest Cover 1.27 1.21 1.30 1.20 0.84 0.81 0.51 1.02 1.21 1.24

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback