PBT
                                    
                                    
                                    
                                    
                                        0.66
                                    
                                    
                                    
                                        -1.35
                                    
                                    
                                    
                                        0.22
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        -0.41
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        0.92
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -1.10
                                    
                                    
                                    
                                        0.96
                                    
                                    
                                    
                                        -0.41
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        -0.22
                                    
                                    
                                    
                                        0.21
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        -0.65
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        0.74
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        2.09
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                    
                                        -1.05
                                    
                                    
                                    
                                        -1.78
                                    
                                    
                                    
                                        0.20
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.78
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        0.30
                                    
                                    
                                    
                                        -0.40
                                    
                                    
                                    
                                        -0.23
                                    
                                    
                                    
                                        1.87
                                    
                                    
                                    
                                        -0.28
                                    
                                    
                                    
                                        -1.25
                                    
                                    
                                    
                                        -1.88
                                    
                                    
                                    
                                        0.25
                                    
                                    
                                    
                                        0.26
                                    
                                    
                                    
                                        0.90
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00