Nifty
Sensex
:
:
25763.35
83978.49
41.25 (0.16%)
39.78 (0.05%)

BPO/ITeS

Rating :
43/99

BSE: 534623 | NSE: Not Listed

40.00
03-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  41.6
  •  41.6
  •  39.03
  •  40.47
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15335
  •  608551
  •  41.6
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.74
  • N/A
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.73%
  • 1.86%
  • 25.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.35
  • 14.27
  • -29.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.35
  • 47.58
  • 24.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.34
  • 52.15
  • -2.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.57
  • 16.50
  • 6.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.97
  • 1.74
  • 1.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6.49
  • 29.13
  • 4.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
0.88
0.66
33.33%
1.63
1.26
29.37%
0.34
2.74
-87.59%
-0.37
1.20
-
Expenses
1.58
1.19
32.77%
1.70
1.04
63.46%
1.25
3.38
-63.02%
0.62
0.71
-12.68%
EBITDA
-0.71
-0.53
-
-0.07
0.22
-
-0.91
-0.64
-
-0.98
0.50
-
EBIDTM
-80.71%
-81.25%
-4.49%
17.42%
-268.24%
-23.47%
267.39%
41.25%
Other Income
0.30
8.45
-96.45%
2.59
3.92
-33.93%
-1.83
4.82
-
-0.49
1.10
-
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.09
0.09
0.00%
0.09
0.09
0.00%
0.09
0.10
-10.00%
0.09
0.10
-10.00%
PBT
-0.50
7.82
-
2.43
4.05
-40.00%
-2.84
4.08
-
-1.57
1.50
-
Tax
0.01
1.85
-99.46%
0.32
0.58
-44.83%
-0.35
1.26
-
-0.23
0.18
-
PAT
-0.50
5.97
-
2.11
3.46
-39.02%
-2.48
2.82
-
-1.34
1.32
-
PATM
-57.42%
910.06%
129.93%
274.27%
-730.29%
102.85%
363.86%
109.83%
EPS
-0.42
3.38
-
1.32
2.48
-46.77%
-1.65
1.08
-
-1.03
0.97
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2.48
1.89
4.80
5.39
4.34
0.97
1.50
0.42
0.46
0.63
0.54
Net Sales Growth
-57.68%
-60.62%
-10.95%
24.19%
347.42%
-35.33%
257.14%
-8.70%
-26.98%
16.67%
 
Cost Of Goods Sold
2.56
1.13
0.86
2.68
3.87
0.34
1.91
-0.01
0.00
0.00
0.00
Gross Profit
-0.08
0.76
3.93
2.71
0.47
0.64
-0.41
0.43
0.46
0.63
0.54
GP Margin
-3.31%
40.21%
81.88%
50.28%
10.83%
65.98%
-27.33%
102.38%
100%
100%
100%
Total Expenditure
5.15
4.10
5.03
4.38
4.78
0.64
2.70
0.47
0.61
0.46
1.07
Power & Fuel Cost
-
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.01
0.02
0.01
% Of Sales
-
0.53%
0.21%
0.19%
0.23%
1.03%
0.67%
4.76%
2.17%
3.17%
1.85%
Employee Cost
-
1.14
0.68
0.52
0.39
0.16
0.29
0.27
0.18
0.19
0.09
% Of Sales
-
60.32%
14.17%
9.65%
8.99%
16.49%
19.33%
64.29%
39.13%
30.16%
16.67%
Manufacturing Exp.
-
0.02
0.01
0.01
0.01
0.00
0.02
0.02
0.00
0.00
0.00
% Of Sales
-
1.06%
0.21%
0.19%
0.23%
0%
1.33%
4.76%
0%
0%
0%
General & Admin Exp.
-
1.61
1.27
0.95
0.32
0.06
0.07
0.07
0.08
0.07
0.09
% Of Sales
-
85.19%
26.46%
17.63%
7.37%
6.19%
4.67%
16.67%
17.39%
11.11%
16.67%
Selling & Distn. Exp.
-
0.13
0.15
0.15
0.14
0.00
0.01
0.01
0.05
0.07
0.04
% Of Sales
-
6.88%
3.12%
2.78%
3.23%
0%
0.67%
2.38%
10.87%
11.11%
7.41%
Miscellaneous Exp.
-
0.03
2.02
0.02
0.01
0.07
0.35
0.06
0.26
0.09
0.04
% Of Sales
-
1.59%
42.08%
0.37%
0.23%
7.22%
23.33%
14.29%
56.52%
14.29%
150.0%
EBITDA
-2.67
-2.21
-0.23
1.01
-0.44
0.33
-1.20
-0.05
-0.15
0.17
-0.53
EBITDA Margin
-107.66%
-116.93%
-4.79%
18.74%
-10.14%
34.02%
-80.0%
-11.90%
-32.61%
26.98%
-98.15%
Other Income
0.57
10.05
11.73
5.64
1.21
0.48
0.42
0.28
0.04
1.64
0.13
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.08
0.00
0.00
0.03
Depreciation
0.36
0.37
0.36
0.36
0.21
0.14
0.19
0.23
0.28
0.26
0.24
PBT
-2.48
7.47
11.14
6.29
0.56
0.67
-1.02
-0.08
-0.39
1.55
-0.66
Tax
-0.25
1.85
2.12
1.05
0.09
0.28
-0.23
-0.06
-0.14
0.11
-0.07
Tax Rate
10.08%
24.77%
19.03%
16.69%
16.07%
41.79%
22.55%
75.00%
35.90%
7.10%
10.61%
PAT
-2.21
3.18
5.46
3.40
0.25
0.39
-0.79
-0.02
-0.25
1.44
-0.59
PAT before Minority Interest
-1.78
5.61
9.01
5.24
0.47
0.39
-0.79
-0.02
-0.25
1.44
-0.59
Minority Interest
0.43
-2.43
-3.55
-1.84
-0.22
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-89.11%
168.25%
113.75%
63.08%
5.76%
40.21%
-52.67%
-4.76%
-54.35%
228.57%
-109.26%
PAT Growth
-116.29%
-41.76%
60.59%
1,260.00%
-35.90%
-
-
-
-
-
 
EPS
-2.21
3.18
5.46
3.40
0.25
0.39
-0.79
-0.02
-0.25
1.44
-0.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
26.07
22.88
17.42
14.03
10.23
9.84
10.62
10.65
11.01
9.85
Share Capital
10.02
10.02
10.02
10.02
10.02
10.02
10.02
10.02
10.02
10.02
Total Reserves
16.05
12.86
7.40
4.01
0.21
-0.18
0.60
0.63
0.99
-0.17
Non-Current Liabilities
0.60
0.74
0.08
-0.50
-0.39
-0.49
-0.26
-0.20
-0.04
-0.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.08
1.05
1.13
0.04
0.02
0.04
0.66
0.06
0.10
0.04
Trade Payables
0.00
0.00
0.09
0.01
0.00
0.01
0.01
0.00
0.00
0.00
Other Current Liabilities
0.08
1.05
1.04
0.03
0.01
0.04
0.05
0.05
0.03
0.03
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.61
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.06
0.00
Total Liabilities
40.12
34.31
24.71
17.81
9.86
9.39
11.02
10.51
11.07
9.80
Net Block
0.75
1.11
1.07
1.25
0.63
0.77
0.84
0.96
1.10
1.17
Gross Block
3.15
3.28
3.25
3.42
2.31
2.31
2.20
2.09
1.35
1.76
Accumulated Depreciation
2.40
2.17
2.18
2.16
1.68
1.54
1.36
1.13
0.26
0.59
Non Current Assets
23.17
22.98
15.37
13.47
8.00
8.18
10.51
10.35
10.93
9.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
20.62
19.43
9.81
7.21
0.09
0.03
2.94
4.93
5.69
3.91
Long Term Loans & Adv.
1.80
2.44
4.49
5.01
7.28
7.38
6.72
4.46
4.15
4.15
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
14.57
8.94
6.96
1.95
1.86
1.21
0.51
0.15
0.14
0.57
Current Investments
2.95
1.53
0.81
0.17
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.59
0.98
1.03
1.09
0.30
0.24
0.01
0.00
0.00
0.00
Sundry Debtors
0.01
0.00
3.26
0.00
0.00
0.03
0.00
0.00
0.00
0.01
Cash & Bank
9.63
6.06
1.71
0.49
0.07
0.08
0.04
0.06
0.05
0.51
Other Current Assets
0.39
0.11
0.11
0.06
1.49
0.85
0.46
0.09
0.09
0.05
Short Term Loans & Adv.
0.28
0.25
0.04
0.13
0.47
0.26
0.22
0.09
0.09
0.05
Net Current Assets
14.48
7.89
5.83
1.91
1.84
1.17
-0.15
0.10
0.04
0.53
Total Assets
37.74
31.92
22.33
15.42
9.86
9.39
11.02
10.50
11.07
9.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.07
6.34
2.27
-0.24
-0.44
-0.23
-2.03
0.58
0.19
0.18
PBT
7.47
11.14
6.29
0.56
0.67
-1.02
-0.08
-0.39
1.55
-0.66
Adjustment
-3.56
-6.50
-1.50
-1.01
-0.34
0.87
-0.07
0.42
-1.36
0.86
Changes in Working Capital
-0.86
3.22
-2.07
0.42
-0.77
-0.04
-1.75
0.62
0.00
0.02
Cash after chg. in Working capital
3.05
7.86
2.72
-0.04
-0.44
-0.18
-1.90
0.65
0.19
0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.98
-1.52
-0.45
-0.20
0.00
-0.04
-0.14
-0.08
-0.01
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.21
-1.98
-1.03
-6.91
0.42
0.93
1.48
-0.44
-0.66
0.63
Net Fixed Assets
0.06
0.24
0.41
0.00
0.00
-0.11
-0.11
-0.14
-0.18
-0.25
Net Investments
-1.33
-0.72
-0.64
-2.06
-0.06
1.42
1.86
0.08
-0.61
-0.42
Others
2.48
-1.50
-0.80
-4.85
0.48
-0.38
-0.27
-0.38
0.13
1.30
Cash from Financing Activity
1.29
-0.01
-0.01
7.57
0.00
-0.66
0.53
-0.12
0.00
-0.36
Net Cash Inflow / Outflow
3.57
4.35
1.22
0.42
-0.02
0.04
-0.02
0.02
-0.47
0.45
Opening Cash & Equivalents
6.06
1.71
0.49
0.07
0.08
0.04
0.06
0.05
0.51
0.06
Closing Cash & Equivalent
9.63
6.06
1.71
0.49
0.07
0.08
0.04
0.06
0.05
0.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
26.02
22.84
17.39
14.00
10.21
9.82
10.60
10.62
10.99
9.83
ROA
15.09%
30.42%
24.37%
3.33%
4.08%
-7.69%
-0.21%
-2.30%
13.82%
-5.66%
ROE
22.94%
44.72%
33.33%
3.84%
3.91%
-7.67%
-0.21%
-2.29%
13.82%
-5.74%
ROCE
30.52%
55.28%
40.01%
4.59%
6.70%
-9.19%
-0.02%
-3.52%
14.89%
-6.07%
Fixed Asset Turnover
0.59
1.47
1.62
1.52
0.42
0.67
0.19
0.27
0.41
0.33
Receivable days
1.12
124.26
110.67
0.16
5.78
3.79
1.29
2.00
2.87
7.14
Inventory Days
248.79
76.40
71.68
58.45
101.73
30.73
11.06
0.00
0.00
0.00
Payable days
0.00
19.14
6.64
0.50
4.87
1.00
3.29
2.23
0.97
2.58
Cash Conversion Cycle
249.91
181.52
175.70
58.12
102.64
33.51
9.06
-0.23
1.90
4.56
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
0.00
0.00
Interest Cover
3112.08
2475.58
1572.95
0.00
0.00
-18.79
-0.02
-77.36
0.00
-19.59

Top Investors:

News Update:


  • Jupiter Infomedia - Quarterly Results
    25th Oct 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.