PBT
39.94
37.28
32.08
31.37
25.47
21.92
20.01
Adjustment
73.46
61.92
44.93
30.81
23.62
16.12
12.51
Changes in Working Capital
-16.72
-23.15
-15.02
-15.99
-25.89
-4.54
-5.32
Cash after chg. in Working capital
96.68
76.05
61.99
46.19
23.20
33.51
27.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.96
-6.34
-3.63
-3.54
-7.61
-5.29
-5.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00