Nifty

:

24080.40

Sensex

:

76957.27

-95.25 (-0.39%)
-307.24 (-0.40%)

Login

Nifty
Sensex

:
:

24080.40
76957.27

-95.25 (-0.39%)
-307.24 (-0.40%)

Just Dial Ltd.

Ecommerce - Online Classifieds

Rating :

63/99

BSE: 535648 | NSE: JUSTDIAL

Watchlist

NSE BSE

710.20

31-Aug-2026

Open
High
Low
Previous Close

720
734
692.9
704.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1918706
1364996027.3
878.6
480.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,045.29
12.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,836.56
N/A
1.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.38
13.41
5.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.36
-
10.81

PAT CAGR (%)

10 Years
5 Years
3 Years

15.14
47.60
11.06

P:E (Median)

8 Years
5 Years
3 Years

20.79
22.37
13.65

P:BV (Average)

8 Years
5 Years
3 Years

2.02
1.67
1.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.02
24.87
11.82

Earnings Forecasts:

(Updated: 29-08-2026)

Description 2026 2027 2028 2029
Adj EPS 29 -10 1.72 65.79
P/E Ratio 24.49 -71.02 412.91 10.79
Revenue 8.78 8.16 8.58 1218.67
EBITDA 1304.9 1402.8 1501 358.62
Net Income 345.8 364.7 367.7 497
ROA 492.05 524.75 550.65 9.6
P/B Ratio -0.11 -0.10 -0.09 1.18
ROE 0.83 0.75 0.68 11.37
FCFF 10.42 10.29 9.19 246.31
FCFF Yield 167.32 201.83 203.43 -54.17
Net Debt -36.8 -44.39 -44.74 -5852.3
BVPS -6390 -6996.2 -7642.3 600.4

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 327.47 297.86 9.94% 307.24 289.20 6.24% 305.69 287.33 6.39% 303.07 284.83 6.40%
Expenses 240.07 211.42 13.55% 218.46 203.12 7.55% 210.45 200.73 4.84% 216.01 202.77 6.53%
EBITDA 87.40 86.44 1.11% 88.78 86.08 3.14% 95.24 86.60 9.98% 87.06 82.06 6.09%
EBIDTM 26.69% 29.02% 24.49% 25.22% 26.40% 25.54% 24.34% 24.42%
Other Income 131.46 127.31 3.26% 48.62 108.65 -55.25% 84.63 77.41 9.33% 73.30 113.61 -35.48%
Interest 1.78 3.13 -43.13% 1.82 3.39 -46.31% 2.00 2.83 -29.33% 2.11 2.38 -11.34%
Depreciation 10.49 11.71 -10.42% 10.89 11.81 -7.79% 11.17 12.01 -6.99% 11.24 11.73 -4.18%
PBT 206.59 198.91 3.86% 124.69 179.53 -30.55% 145.62 149.17 -2.38% 147.01 181.56 -19.03%
Tax 40.37 39.26 2.83% 24.69 21.93 12.59% 27.69 17.86 55.04% 27.57 27.49 0.29%
PAT 166.22 159.65 4.12% 100.00 157.60 -36.55% 117.93 131.31 -10.19% 119.44 154.07 -22.48%
PATM 50.76% 53.60% 27.58% 46.18% 32.69% 38.73% 33.40% 45.84%
EPS 19.56 18.78 4.15% 11.76 18.54 -36.57% 13.87 15.45 -10.23% 14.05 18.13 -22.50%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,243.47 1,213.86 1,141.93 1,042.91 844.76 646.95 675.18 953.11 891.50 781.77 718.61 Net Sales Growth 7.27% 6.30% 9.49% 23.46% 30.58% -4.18% -29.16% 6.91% 14.04% 8.79% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,243.47 1,213.86 1,141.93 1,042.91 844.76 646.95 675.18 953.11 891.50 781.77 718.61 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 884.99 862.41 814.66 832.53 830.67 659.58 520.31 680.21 669.72 618.62 609.05 Power & Fuel Cost - 10.16 10.44 10.33 10.47 8.10 7.32 10.87 10.80 10.89 12.05 % Of Sales - 0.84% 0.91% 0.99% 1.24% 1.25% 1.08% 1.14% 1.21% 1.39% 1.68% Employee Cost - 726.83 695.39 719.77 651.00 504.03 443.19 532.94 497.14 441.58 440.88 % Of Sales - 59.88% 60.90% 69.02% 77.06% 77.91% 65.64% 55.92% 55.76% 56.48% 61.35% Manufacturing Exp. - 11.81 10.80 11.15 10.72 8.79 8.06 10.14 11.75 13.67 13.73 % Of Sales - 0.97% 0.95% 1.07% 1.27% 1.36% 1.19% 1.06% 1.32% 1.75% 1.91% General & Admin Exp. - 60.89 56.62 56.44 54.46 55.16 48.41 52.19 79.04 80.37 105.85 % Of Sales - 5.02% 4.96% 5.41% 6.45% 8.53% 7.17% 5.48% 8.87% 10.28% 14.73% Selling & Distn. Exp. - 37.39 25.64 21.13 23.72 64.73 6.99 66.71 58.27 66.42 32.11 % Of Sales - 3.08% 2.25% 2.03% 2.81% 10.01% 1.04% 7.00% 6.54% 8.50% 4.47% Miscellaneous Exp. - 15.33 15.77 13.71 80.30 18.77 6.34 7.36 12.72 5.69 32.11 % Of Sales - 1.26% 1.38% 1.31% 9.51% 2.90% 0.94% 0.77% 1.43% 0.73% 0.62% EBITDA 358.48 351.45 327.27 210.38 14.09 -12.63 154.87 272.90 221.78 163.15 109.56 EBITDA Margin 28.83% 28.95% 28.66% 20.17% 1.67% -1.95% 22.94% 28.63% 24.88% 20.87% 15.25% Other Income 338.01 339.93 394.65 311.56 213.77 132.74 149.53 139.73 100.11 67.13 87.06 Interest 7.71 9.06 10.51 9.28 7.67 6.84 7.40 8.91 0.13 0.00 0.00 Depreciation 43.79 45.01 47.26 46.17 32.16 29.87 42.33 52.07 33.65 36.42 40.14 PBT 623.91 637.31 664.15 466.49 188.03 83.40 254.67 351.65 288.11 193.86 156.48 Tax 120.32 119.21 79.95 103.64 25.11 12.46 40.48 79.34 81.31 50.68 35.14 Tax Rate 19.28% 19.35% 12.04% 22.22% 13.35% 14.94% 15.90% 22.56% 28.22% 26.14% 22.46% PAT 503.59 497.02 584.20 362.85 162.92 70.94 214.19 272.31 206.80 143.18 121.34 PAT before Minority Interest 503.59 497.02 584.20 362.85 162.92 70.94 214.19 272.31 206.80 143.18 121.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 40.50% 40.95% 51.16% 34.79% 19.29% 10.97% 31.72% 28.57% 23.20% 18.31% 16.89% PAT Growth -16.43% -14.92% 61.00% 122.72% 129.66% -66.88% -21.34% 31.68% 44.43% 18.00% EPS 59.25 58.47 68.73 42.69 19.17 8.35 25.20 32.04 24.33 16.84 14.28

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 1,042.91 844.76 646.95 675.18 953.11 891.50 781.77 718.61 667.66 589.80 Net Sales Growth - 23.46% 30.58% -4.18% -29.16% 6.91% 14.04% 8.79% 7.63% 13.20% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 1,042.91 844.76 646.95 675.18 953.11 891.50 781.77 718.61 667.66 589.80 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 832.45 830.87 659.69 520.34 680.21 669.67 618.59 609.00 523.43 424.14 Power & Fuel Cost - 10.33 10.47 8.10 7.32 10.87 10.80 10.89 12.05 10.64 10.04 % Of Sales - 0.99% 1.24% 1.25% 1.08% 1.14% 1.21% 1.39% 1.68% 1.59% 1.70% Employee Cost - 719.77 651.00 504.03 443.19 532.94 497.14 441.58 440.88 379.93 308.77 % Of Sales - 69.02% 77.06% 77.91% 65.64% 55.92% 55.76% 56.48% 61.35% 56.90% 52.35% Manufacturing Exp. - 11.15 10.72 8.79 8.06 10.14 11.75 13.67 13.73 12.07 7.51 % Of Sales - 1.07% 1.27% 1.36% 1.19% 1.06% 1.32% 1.75% 1.91% 1.81% 1.27% General & Admin Exp. - 56.46 54.62 55.19 48.44 52.18 78.91 80.33 105.80 88.79 78.97 % Of Sales - 5.41% 6.47% 8.53% 7.17% 5.47% 8.85% 10.28% 14.72% 13.30% 13.39% Selling & Distn. Exp. - 21.13 23.72 64.73 6.99 66.71 58.27 66.42 32.11 25.28 16.99 % Of Sales - 2.03% 2.81% 10.01% 1.04% 7.00% 6.54% 8.50% 4.47% 3.79% 2.88% Miscellaneous Exp. - 13.61 80.34 18.85 6.34 7.37 12.80 5.70 4.43 6.72 16.99 % Of Sales - 1.31% 9.51% 2.91% 0.94% 0.77% 1.44% 0.73% 0.62% 1.01% 0.32% EBITDA - 210.46 13.89 -12.74 154.84 272.90 221.83 163.18 109.61 144.23 165.66 EBITDA Margin - 20.18% 1.64% -1.97% 22.93% 28.63% 24.88% 20.87% 15.25% 21.60% 28.09% Other Income - 311.56 213.77 132.74 149.53 139.73 100.11 67.12 87.03 80.03 48.89 Interest - 9.28 7.67 6.84 7.40 8.91 0.13 0.00 0.00 0.00 0.00 Depreciation - 46.17 32.16 29.87 42.33 52.07 33.65 36.42 40.14 31.10 24.10 PBT - 466.57 187.83 83.29 254.64 351.65 288.16 193.88 156.50 193.16 190.45 Tax - 103.64 25.11 12.46 40.48 79.34 81.31 50.68 35.14 50.39 51.61 Tax Rate - 22.21% 13.37% 14.96% 15.90% 22.56% 28.22% 26.14% 22.45% 26.09% 27.10% PAT - 362.93 162.72 70.83 214.16 272.31 206.85 143.20 121.36 142.77 138.84 PAT before Minority Interest - 362.93 162.72 70.83 214.16 272.31 206.85 143.20 121.36 142.77 138.84 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 34.80% 19.26% 10.95% 31.72% 28.57% 23.20% 18.32% 16.89% 21.38% 23.54% PAT Growth - 123.04% 129.73% -66.93% -21.35% 31.65% 44.45% 18.00% -15.00% 2.83% EPS - 42.70 19.14 8.33 25.20 32.04 24.34 16.85 14.28 16.80 16.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 5,106.48 4,606.50 4,023.50 3,667.16 3,486.08 1,264.05 1,287.47 998.63 979.20 905.18 Share Capital 85.04 85.04 85.04 84.32 83.61 61.88 64.91 64.76 67.39 69.54 Total Reserves 5,021.08 4,521.00 3,937.92 3,559.14 3,365.36 1,160.96 1,173.55 887.96 869.71 797.80 Non-Current Liabilities 270.86 259.66 227.25 137.84 123.69 116.05 116.72 53.30 6.26 -13.90 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.76 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.37 Current Liabilities 666.83 654.45 610.22 531.63 423.06 406.04 427.87 497.16 412.48 350.43 Trade Payables 16.83 14.83 13.45 15.24 14.64 14.65 24.75 30.13 21.56 13.71 Other Current Liabilities 634.32 627.08 585.00 502.50 394.61 377.50 393.81 455.37 383.85 323.77 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.44 0.00 0.00 Short Term Provisions 15.68 12.54 11.77 13.89 13.81 13.89 9.31 10.22 7.07 12.95 Total Liabilities 6,044.17 5,520.61 4,860.97 4,336.63 4,032.83 1,786.14 1,832.06 1,549.09 1,397.94 1,241.71 Net Block 108.70 142.70 146.59 152.14 133.55 137.78 63.71 126.15 148.90 156.07 Gross Block 539.42 530.35 511.42 500.26 454.91 432.60 297.27 331.38 329.33 302.11 Accumulated Depreciation 430.72 387.65 364.83 348.12 321.36 294.82 233.56 205.23 180.43 146.04 Non Current Assets 129.57 165.66 174.62 213.87 496.80 1,670.99 1,726.54 1,423.81 1,293.49 1,101.70 Capital Work in Progress 0.00 0.00 0.00 30.16 0.00 0.00 0.00 5.94 0.00 8.59 Non Current Investment 0.00 0.00 0.00 0.00 333.72 1,511.75 1,535.98 1,269.65 1,120.90 909.97 Long Term Loans & Adv. 14.15 14.78 20.31 21.19 22.30 15.90 12.15 13.05 18.69 22.62 Other Non Current Assets 6.72 8.18 7.72 10.38 7.23 5.56 114.70 9.02 5.00 4.45 Current Assets 5,914.60 5,354.95 4,686.35 4,122.76 3,536.03 115.15 105.52 125.28 104.45 140.01 Current Investments 5,643.53 4,968.29 4,607.68 4,051.24 3,464.58 0.00 16.72 21.43 22.19 54.73 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 208.73 310.31 17.69 15.56 22.52 60.78 39.10 40.44 57.50 52.52 Other Current Assets 62.34 73.29 57.40 51.17 48.93 54.37 49.70 63.41 24.76 32.76 Short Term Loans & Adv. 2.00 3.06 3.58 4.79 5.00 11.47 6.08 5.33 6.57 17.45 Net Current Assets 5,247.77 4,700.50 4,076.13 3,591.13 3,112.97 -290.89 -322.35 -371.88 -308.03 -210.42 Total Assets 6,044.17 5,520.61 4,860.97 4,336.63 4,032.83 1,786.14 1,832.06 1,549.09 1,397.94 1,241.71

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 4,023.50 3,667.08 3,486.20 1,264.28 1,287.73 998.81 979.34 905.30 739.49 673.36 Share Capital 85.04 84.32 83.61 61.88 64.91 64.76 67.39 69.54 69.47 70.49 Total Reserves 3,937.91 3,559.05 3,365.47 1,161.18 1,173.80 888.13 869.85 797.92 638.99 587.68 Non-Current Liabilities 227.25 137.84 123.70 116.06 116.73 53.30 6.26 -13.90 7.51 177.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 2.76 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.37 2.75 175.66 Current Liabilities 610.22 531.66 423.00 406.12 427.74 496.75 412.12 350.06 301.15 287.17 Trade Payables 13.45 15.26 14.58 14.65 24.54 29.68 21.22 13.34 19.28 13.69 Other Current Liabilities 585.00 502.51 394.61 377.58 393.89 455.41 383.86 323.77 280.00 253.18 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 1.44 0.00 0.00 0.00 0.00 Short Term Provisions 11.77 13.89 13.81 13.89 9.31 10.22 7.04 12.95 1.87 20.30 Total Liabilities 4,860.97 4,336.58 4,032.90 1,786.46 1,832.20 1,548.86 1,397.72 1,241.46 1,048.15 1,137.83 Net Block 146.59 152.14 133.55 137.78 63.71 126.15 148.90 156.07 138.82 92.15 Gross Block 511.42 500.26 454.91 432.60 297.27 331.38 329.33 302.11 244.54 170.62 Accumulated Depreciation 364.83 348.12 321.36 294.82 233.56 205.23 180.43 146.04 105.72 78.47 Non Current Assets 174.62 213.87 496.11 1,670.66 1,726.13 1,423.48 1,293.15 1,101.36 975.34 304.92 Capital Work in Progress 0.00 30.16 0.00 0.00 0.00 5.94 0.00 8.59 8.59 0.00 Non Current Investment 0.00 0.00 332.99 1,511.30 1,535.53 1,269.20 1,120.45 909.52 775.23 0.00 Long Term Loans & Adv. 20.31 21.19 22.34 16.02 12.19 13.17 18.80 22.71 48.46 211.39 Other Non Current Assets 7.72 10.38 7.23 5.56 114.70 9.02 5.00 4.47 4.24 1.38 Current Assets 4,686.35 4,122.71 3,536.79 115.80 106.07 125.38 104.57 140.10 72.81 832.91 Current Investments 4,607.68 4,051.24 3,464.58 0.00 16.72 21.43 22.19 54.73 20.06 772.17 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 Cash & Bank 17.69 15.56 23.30 61.53 39.66 40.62 57.67 52.64 33.67 42.22 Other Current Assets 60.98 51.17 43.93 42.90 49.69 63.33 24.71 32.73 19.08 18.43 Short Term Loans & Adv. 3.58 4.74 4.98 11.37 6.07 5.23 6.49 17.40 8.59 11.02 Net Current Assets 4,076.13 3,591.05 3,113.79 -290.32 -321.67 -371.37 -307.55 -209.96 -228.34 545.73 Total Assets 4,860.97 4,336.58 4,032.90 1,786.46 1,832.20 1,548.86 1,397.72 1,241.46 1,048.15 1,137.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 268.70 311.49 259.22 178.80 39.21 138.93 152.56 276.26 226.14 136.20 PBT 616.23 664.15 466.49 188.03 83.40 254.67 351.65 288.11 193.86 156.48 Adjustment -279.49 -328.46 -249.96 -92.42 -63.95 -64.23 -61.30 -40.17 -10.58 -26.63 Changes in Working Capital 7.33 45.58 74.77 101.44 23.43 -2.51 -70.12 80.33 88.00 28.55 Cash after chg. in Working capital 344.07 381.27 291.30 197.05 42.88 187.93 220.23 328.27 271.28 158.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -75.37 -69.78 -32.08 -18.25 -3.67 -49.00 -67.67 -52.01 -45.14 -22.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -241.55 -290.03 -229.89 -162.64 -2,186.80 173.80 -126.90 -76.62 -137.00 -117.83 Net Fixed Assets -9.07 -18.93 19.00 -75.51 -22.31 -135.33 40.05 -7.99 -18.63 -57.57 Net Investments -675.24 -360.61 -556.44 -252.94 -2,286.55 40.95 -261.62 -147.99 -178.39 -168.97 Others 442.76 89.51 307.55 165.81 122.06 268.18 94.67 79.36 60.02 108.71 Cash from Financing Activity -30.73 -28.84 -27.21 -23.08 2,109.33 -291.06 -27.00 -216.62 -84.20 0.52 Net Cash Inflow / Outflow -3.58 -7.38 2.12 -6.92 -38.26 21.67 -1.34 -16.98 4.94 18.89 Opening Cash & Equivalents 10.30 17.68 15.56 22.48 60.74 39.07 40.41 57.39 52.45 33.56 Closing Cash & Equivalent 6.72 10.30 17.68 15.56 22.48 60.74 39.07 40.41 57.39 52.45

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 259.08 178.78 38.96 139.13 152.92 276.24 226.22 136.28 147.82 184.43 PBT 466.57 187.83 83.29 254.64 351.65 288.16 193.88 156.50 193.16 190.53 Adjustment -250.03 -92.39 -63.95 -64.23 -61.23 -40.17 -10.60 -26.62 -17.85 -8.57 Changes in Working Capital 74.62 101.59 23.29 -2.28 -69.84 80.26 88.08 28.60 29.66 58.46 Cash after chg. in Working capital 291.16 197.03 42.63 188.13 220.58 328.25 271.36 158.48 204.97 240.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -32.08 -18.25 -3.67 -49.00 -67.66 -52.01 -45.14 -22.20 -57.15 -56.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -229.75 -163.40 -2,186.52 173.80 -126.90 -76.59 -137.03 -117.83 24.78 -158.50 Net Fixed Assets 19.00 -75.51 -22.31 -135.33 40.05 -7.99 -18.63 -57.57 -82.51 Net Investments -556.44 -252.94 -2,286.55 40.95 -261.62 -147.99 -178.39 -168.97 -23.11 Others 307.69 165.05 122.34 268.18 94.67 79.39 59.99 108.71 130.40 Cash from Financing Activity -27.21 -23.08 2,109.33 -291.06 -27.00 -216.62 -84.20 0.52 -181.16 -14.11 Net Cash Inflow / Outflow 2.12 -7.70 -38.23 21.87 -0.98 -16.97 4.99 18.97 -8.56 11.82 Opening Cash & Equivalents 15.56 23.26 61.49 39.63 40.59 57.56 52.57 33.60 42.16 30.34 Closing Cash & Equivalent 17.68 15.56 23.26 61.49 39.63 40.59 57.56 52.57 33.60 42.16

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 600.44 541.63 473.07 432.10 412.51 197.61 190.80 147.12 139.06 124.73 ROA 8.60% 11.25% 7.89% 3.89% 2.44% 11.84% 16.11% 14.03% 10.85% 10.60% ROE 10.23% 13.54% 9.47% 4.59% 3.04% 17.40% 24.86% 21.89% 15.87% 15.40% ROCE 12.88% 15.64% 12.37% 5.47% 3.80% 20.54% 31.49% 29.09% 20.58% 19.03% Fixed Asset Turnover 2.68 2.59 2.43 2.09 1.72 2.18 3.03 2.70 2.48 2.63 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 14.88 15.41 11.31 11.29 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 -14.88 -15.41 -11.31 -11.29 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 69.02 64.19 51.27 25.52 13.19 35.41 40.47 2217.23 0.00 0.00

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 473.07 432.09 412.52 197.65 190.84 147.14 139.08 124.74 101.98 93.37 ROA 7.89% 3.89% 2.43% 11.84% 16.11% 14.04% 10.85% 10.60% 13.06% 13.73% ROE 9.47% 4.59% 3.03% 17.40% 24.85% 21.89% 15.87% 15.40% 20.89% 23.29% ROCE 12.37% 5.47% 3.79% 20.54% 31.48% 29.09% 20.57% 19.03% 27.34% 31.54% Fixed Asset Turnover 2.43 2.09 1.72 2.18 3.03 2.70 2.48 2.63 3.22 4.23 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 14.70 15.18 11.08 11.04 13.10 11.39 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -14.70 -15.18 -11.08 -11.04 -13.10 -11.34 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 51.28 25.49 13.18 35.41 40.47 2217.62 0.00 0.00 0.00 0.00

Top Investors:

quant mutual fund - quant small cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

dsp small cap fund

Annual Reports:

News Update:

Just Dial's Q1FY27 net profit rises 4%
13th Jul 2026, 14:41 PM

Total income of the company increased by 7.94% to Rs 458.93 crore in Q1FY27.
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback