Nifty
Sensex
:
:
14823.15
49206.47
98.35 (0.67%)
256.71 (0.52%)

Ecommerce - Online Classifieds

Rating :
67/99

BSE: 535648 | NSE: JUSTDIAL

808.90
07-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  832.45
  •  833.00
  •  806.00
  •  825.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  756075
  •  6163.26
  •  1047.70
  •  326.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,005.44
  • 19.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,965.78
  • N/A
  • 4.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.55%
  • 1.44%
  • 13.50%
  • FII
  • DII
  • Others
  • 32.26%
  • 15.11%
  • 2.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.73
  • 7.38
  • 6.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.50
  • 13.60
  • 10.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.27
  • 13.79
  • 23.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.96
  • 21.99
  • 20.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.35
  • 3.88
  • 3.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.26
  • 13.02
  • 11.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
169.54
235.42
-27.98%
167.53
242.57
-30.94%
162.43
240.17
-32.37%
234.95
232.26
1.16%
Expenses
131.40
168.37
-21.96%
122.85
175.31
-29.92%
124.94
175.91
-28.98%
160.58
173.43
-7.41%
EBITDA
38.14
67.05
-43.12%
44.68
67.26
-33.57%
37.49
64.26
-41.66%
74.37
58.83
26.42%
EBIDTM
22.50%
28.48%
26.67%
27.73%
3.55%
3.55%
31.65%
25.33%
Other Income
30.38
26.38
15.16%
26.66
44.13
-39.59%
76.91
31.06
147.62%
38.14
32.24
18.30%
Interest
1.62
2.55
-36.47%
2.52
2.26
11.50%
1.49
1.79
-16.76%
2.31
0.09
2,466.67%
Depreciation
10.48
12.82
-18.25%
10.79
12.96
-16.74%
11.64
13.63
-14.60%
12.66
8.27
53.08%
PBT
56.42
78.06
-27.72%
58.03
96.17
-39.66%
15.41
15.41
0.00%
97.54
82.71
17.93%
Tax
6.49
16.03
-59.51%
10.69
19.23
-44.41%
1.10
1.10
0.00%
21.47
20.16
6.50%
PAT
49.93
62.03
-19.51%
47.34
76.94
-38.47%
14.31
14.31
0.00%
76.07
62.55
21.61%
PATM
29.45%
26.35%
28.26%
31.72%
37.11%
37.11%
32.38%
26.93%
EPS
8.07
9.56
-15.59%
7.66
11.86
-35.41%
1.69
1.69
0.00%
11.72
9.66
21.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Net Sales
734.45
953.11
891.50
781.77
718.61
667.66
589.80
461.29
262.06
186.26
130.91
Net Sales Growth
-22.72%
6.91%
14.04%
8.79%
7.63%
13.20%
27.86%
76.02%
40.70%
42.28%
 
Cost Of Goods Sold
22.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
712.19
953.11
891.50
781.77
718.61
667.66
589.80
461.29
262.06
186.26
130.91
GP Margin
96.97%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
539.77
680.21
669.67
618.59
609.00
523.43
424.52
319.09
194.78
140.29
100.78
Power & Fuel Cost
-
10.87
10.80
10.89
12.05
10.64
10.04
8.58
0.00
0.00
0.00
% Of Sales
-
1.14%
1.21%
1.39%
1.68%
1.59%
1.70%
1.86%
0%
0%
0%
Employee Cost
-
532.94
497.14
441.58
440.88
379.93
308.77
228.70
130.84
92.15
65.37
% Of Sales
-
55.92%
55.76%
56.48%
61.35%
56.90%
52.35%
49.58%
49.93%
49.47%
49.94%
Manufacturing Exp.
-
10.14
11.75
13.67
13.73
12.07
7.51
6.39
0.00
0.00
0.00
% Of Sales
-
1.06%
1.32%
1.75%
1.91%
1.81%
1.27%
1.39%
0%
0%
0%
General & Admin Exp.
-
52.18
78.91
80.33
105.80
88.79
78.97
58.61
0.00
2.09
1.52
% Of Sales
-
5.47%
8.85%
10.28%
14.72%
13.30%
13.39%
12.71%
0%
1.12%
1.16%
Selling & Distn. Exp.
-
66.71
58.27
66.42
32.11
25.28
16.99
14.72
0.00
0.00
0.00
% Of Sales
-
7.00%
6.54%
8.50%
4.47%
3.79%
2.88%
3.19%
0%
0%
0%
Miscellaneous Exp.
-
7.37
12.80
5.70
4.43
6.72
2.24
2.09
63.95
46.05
0.00
% Of Sales
-
0.77%
1.44%
0.73%
0.62%
1.01%
0.38%
0.45%
24.40%
24.72%
25.90%
EBITDA
194.68
272.90
221.83
163.18
109.61
144.23
165.28
142.20
67.28
45.97
30.13
EBITDA Margin
26.51%
28.63%
24.88%
20.87%
15.25%
21.60%
28.02%
30.83%
25.67%
24.68%
23.02%
Other Income
172.09
139.73
100.11
67.12
87.03
80.03
49.27
39.95
14.96
3.65
3.86
Interest
7.94
8.91
0.13
0.00
0.00
0.00
0.00
0.00
0.02
0.50
0.42
Depreciation
45.57
52.07
33.65
36.42
40.14
31.10
24.10
17.29
9.02
7.03
5.25
PBT
227.40
351.65
288.16
193.88
156.50
193.16
190.45
164.86
73.20
42.09
28.31
Tax
39.75
79.34
81.31
50.68
35.14
50.39
51.61
44.25
20.92
13.48
9.88
Tax Rate
17.48%
22.56%
28.22%
26.14%
22.45%
26.09%
27.10%
26.84%
28.58%
32.03%
34.90%
PAT
187.65
272.31
206.85
143.20
121.36
142.77
138.84
120.61
52.28
28.61
18.44
PAT before Minority Interest
187.65
272.31
206.85
143.20
121.36
142.77
138.84
120.61
52.28
28.61
18.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
PAT Margin
25.55%
28.57%
23.20%
18.32%
16.89%
21.38%
23.54%
26.15%
19.95%
15.36%
14.09%
PAT Growth
-13.06%
31.65%
44.45%
18.00%
-15.00%
2.83%
15.11%
130.70%
82.73%
55.15%
 
EPS
30.32
43.99
33.42
23.13
19.61
23.06
22.43
19.48
8.45
4.62
2.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,287.73
998.81
979.34
905.30
739.49
673.36
534.45
107.24
93.16
63.68
Share Capital
64.91
64.76
67.39
69.54
69.47
70.49
70.15
53.07
52.10
1.11
Total Reserves
1,173.80
888.13
869.85
797.92
638.99
587.68
463.76
53.29
40.73
60.30
Non-Current Liabilities
116.73
53.30
6.26
-13.90
7.51
177.30
125.09
1.38
0.47
0.47
Secured Loans
0.00
2.76
0.00
0.00
0.00
0.00
0.00
0.00
0.15
0.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.48
Long Term Provisions
0.00
0.00
0.00
3.37
2.75
175.66
120.15
0.00
0.00
0.00
Current Liabilities
427.74
496.75
412.12
350.06
301.15
287.17
225.57
138.24
94.53
57.85
Trade Payables
24.54
29.68
21.22
13.34
19.28
13.69
9.25
4.39
5.02
3.05
Other Current Liabilities
393.89
455.41
383.86
323.77
280.00
253.18
197.91
132.55
87.45
53.48
Short Term Borrowings
0.00
1.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.31
10.22
7.04
12.95
1.87
20.30
18.41
1.29
2.06
1.32
Total Liabilities
1,832.20
1,548.86
1,397.72
1,241.46
1,048.15
1,137.83
885.11
246.86
188.16
122.14
Net Block
63.71
126.15
148.90
156.07
138.82
92.15
52.80
34.84
27.32
19.20
Gross Block
297.27
331.38
329.33
302.11
244.54
170.62
107.98
34.84
46.41
34.16
Accumulated Depreciation
233.56
205.23
180.43
146.04
105.72
78.47
55.18
0.00
19.09
14.96
Non Current Assets
1,726.13
1,423.48
1,293.15
1,101.36
975.34
304.92
361.59
56.38
41.91
34.89
Capital Work in Progress
0.00
5.94
0.00
8.59
8.59
0.00
1.14
1.19
0.00
0.00
Non Current Investment
1,535.53
1,269.20
1,120.45
909.52
775.23
0.00
154.71
0.00
0.00
7.85
Long Term Loans & Adv.
12.19
13.17
18.80
22.71
48.46
211.39
152.70
19.54
13.24
7.82
Other Non Current Assets
114.70
9.02
5.00
4.47
4.24
1.38
0.25
0.81
1.34
0.03
Current Assets
106.07
125.38
104.57
140.10
72.81
832.91
523.53
190.48
146.25
93.61
Current Investments
16.72
21.43
22.19
54.73
20.06
772.17
470.99
156.80
115.97
77.98
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
1.10
0.04
Cash & Bank
39.66
40.62
57.67
52.64
33.67
42.22
36.90
23.73
20.12
12.12
Other Current Assets
49.69
59.52
19.07
18.02
19.08
18.44
15.63
9.94
9.06
3.47
Short Term Loans & Adv.
3.63
3.81
5.64
14.71
6.04
9.21
5.48
1.48
1.87
1.03
Net Current Assets
-321.67
-371.37
-307.55
-209.96
-228.34
545.73
297.95
52.25
51.72
35.77
Total Assets
1,832.20
1,548.86
1,397.72
1,241.46
1,048.15
1,137.83
885.12
246.86
188.16
128.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
152.94
276.24
226.22
136.28
147.82
184.43
133.04
90.20
60.47
34.98
PBT
351.65
288.16
193.88
156.50
193.16
190.53
164.86
73.62
42.09
28.31
Adjustment
-61.21
-40.17
-10.60
-26.62
-17.85
-8.57
-21.29
-0.98
5.76
2.91
Changes in Working Capital
-69.84
80.26
88.08
28.60
29.66
58.46
32.72
38.45
25.93
8.23
Cash after chg. in Working capital
220.60
328.25
271.36
158.48
204.97
240.43
176.29
111.09
73.79
39.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-67.66
-52.01
-45.14
-22.20
-57.15
-56.00
-43.25
-20.89
-13.32
-4.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-126.90
-76.59
-137.03
-117.83
24.78
-158.50
-128.65
-114.43
-52.78
-29.75
Net Fixed Assets
40.05
-7.99
-18.63
-57.57
-82.51
-61.50
-46.29
-17.60
-12.27
-9.17
Net Investments
-261.62
-147.99
-178.39
-168.97
-23.11
-146.92
-468.90
-38.58
-29.57
-43.40
Others
94.67
79.39
59.99
108.71
130.40
49.92
386.54
-58.25
-10.94
22.82
Cash from Financing Activity
-27.00
-216.62
-84.20
0.52
-181.16
-14.11
4.13
29.13
-0.11
0.59
Net Cash Inflow / Outflow
-0.96
-16.97
4.99
18.97
-8.56
11.82
8.51
4.90
7.58
5.82
Opening Cash & Equivalents
40.59
57.56
52.57
33.60
42.16
30.34
21.44
18.01
11.11
5.29
Closing Cash & Equivalent
39.63
40.59
57.56
52.57
33.60
42.16
29.95
21.45
18.01
11.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
190.84
147.14
139.08
124.74
101.98
93.37
76.11
20.27
17.85
12.76
ROA
16.11%
14.04%
10.85%
10.60%
13.06%
13.73%
21.31%
24.03%
18.53%
18.11%
ROE
24.85%
21.89%
15.87%
15.40%
20.89%
23.29%
37.74%
52.85%
37.21%
35.45%
ROCE
31.48%
29.09%
20.57%
19.03%
27.34%
31.54%
51.38%
73.02%
53.66%
51.12%
Fixed Asset Turnover
3.03
2.70
2.48
2.63
3.22
4.23
6.46
6.45
4.62
4.42
Receivable days
0.00
0.00
0.00
0.00
0.00
0.05
0.00
0.00
1.11
0.14
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
14.70
15.18
11.08
11.04
13.10
11.39
8.97
12.29
14.55
12.81
Cash Conversion Cycle
-14.70
-15.18
-11.08
-11.04
-13.10
-11.34
-8.97
-12.29
-13.44
-12.66
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Interest Cover
40.47
2217.62
0.00
0.00
0.00
0.00
0.00
4306.88
84.69
68.40

News Update:


  • Just Dial signs advertising agreement with Star India
    8th Mar 2021, 10:12 AM

    The agreement is for advertising as 'Co-Presenting Sponsor' in Indian Premier League - 14 (IPL 2021)

    Read More
  • HDFC Mutual fund sells 2.73% stake in Just Dial
    26th Feb 2021, 15:15 PM

    According to a regulatory filing, the schemes of HDFC Mutual Fund, which held 8.33 per cent stake in Just Dial earlier, sold 1,690,653 shares

    Read More
  • Just Dial launches exclusive B2B platform ‘Jd Mart’
    25th Feb 2021, 09:19 AM

    Jd Mart is an exclusive B2B portal for a new wholesale experience

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.