Nifty
Sensex
:
:
11896.45
40558.49
-41.20 (-0.35%)
-148.82 (-0.37%)

Solvent Extraction

Rating :
N/A

BSE: 519248 | NSE: JVLAGRO

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.59
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,012.29
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.25%
  • 1.22%
  • 25.12%
  • FII
  • DII
  • Others
  • 4.06%
  • 13.32%
  • 1.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.16
  • 4.73
  • 1.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.33
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 1.82
  • 1.46

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
1,187.56
3,444.50
4,235.37
4,542.59
4,982.21
4,829.50
4,397.98
3,325.96
2,250.38
Net Sales Growth
-
-65.52%
-18.67%
-6.76%
-8.82%
3.16%
9.81%
32.23%
47.80%
 
Cost Of Goods Sold
-
1,264.52
3,411.57
3,934.69
4,158.17
4,622.29
4,514.42
4,114.63
3,089.29
2,039.18
Gross Profit
-
-76.96
32.93
300.68
384.42
359.92
315.08
283.35
236.67
211.20
GP Margin
-
-6.48%
0.96%
7.10%
8.46%
7.22%
6.52%
6.44%
7.12%
9.39%
Total Expenditure
-
1,616.54
3,685.65
4,255.20
4,445.97
4,903.96
4,763.18
4,317.68
3,250.78
2,188.14
Power & Fuel Cost
-
22.14
42.10
40.67
57.31
60.21
55.47
50.33
45.47
43.84
% Of Sales
-
1.86%
1.22%
0.96%
1.26%
1.21%
1.15%
1.14%
1.37%
1.95%
Employee Cost
-
18.65
12.25
12.45
11.99
12.04
10.11
7.34
6.00
4.13
% Of Sales
-
1.57%
0.36%
0.29%
0.26%
0.24%
0.21%
0.17%
0.18%
0.18%
Manufacturing Exp.
-
52.92
176.80
189.43
191.98
183.17
157.93
129.44
96.32
87.95
% Of Sales
-
4.46%
5.13%
4.47%
4.23%
3.68%
3.27%
2.94%
2.90%
3.91%
General & Admin Exp.
-
18.88
11.57
11.92
11.33
12.01
9.64
6.76
4.70
4.75
% Of Sales
-
1.59%
0.34%
0.28%
0.25%
0.24%
0.20%
0.15%
0.14%
0.21%
Selling & Distn. Exp.
-
22.76
9.31
12.43
11.93
12.21
13.30
7.34
7.56
7.14
% Of Sales
-
1.92%
0.27%
0.29%
0.26%
0.25%
0.28%
0.17%
0.23%
0.32%
Miscellaneous Exp.
-
216.67
22.05
53.61
3.26
2.03
2.31
1.84
1.44
1.15
% Of Sales
-
18.24%
0.64%
1.27%
0.07%
0.04%
0.05%
0.04%
0.04%
0.05%
EBITDA
-
-428.98
-241.15
-19.83
96.62
78.25
66.32
80.30
75.18
62.24
EBITDA Margin
-
-36.12%
-7.00%
-0.47%
2.13%
1.57%
1.37%
1.83%
2.26%
2.77%
Other Income
-
15.15
17.06
41.79
9.18
5.80
4.44
6.31
9.24
6.13
Interest
-
59.80
93.92
69.44
64.50
42.07
35.20
24.13
21.63
17.50
Depreciation
-
20.73
19.80
17.95
17.90
16.24
18.75
10.21
9.64
8.61
PBT
-
-494.36
-337.81
-65.43
23.40
25.74
16.81
52.27
53.15
42.26
Tax
-
427.15
-405.35
4.11
9.68
2.89
8.87
16.96
15.74
10.08
Tax Rate
-
-86.40%
119.99%
-6.28%
16.50%
4.33%
12.38%
21.59%
21.35%
16.57%
PAT
-
-921.51
67.54
-69.54
48.98
63.86
62.78
61.61
58.00
50.74
PAT before Minority Interest
-
-921.51
67.54
-69.54
48.98
63.86
62.78
61.61
58.00
50.74
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-77.60%
1.96%
-1.64%
1.08%
1.28%
1.30%
1.40%
1.74%
2.25%
PAT Growth
-
-
-
-
-23.30%
1.72%
1.90%
6.22%
14.31%
 
EPS
-
-54.88
4.02
-4.14
2.92
3.80
3.74
3.67
3.45
3.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-1,304.70
-383.19
-450.79
579.66
534.27
472.61
413.28
328.42
242.85
Share Capital
16.79
16.79
16.79
16.79
16.79
16.79
16.79
14.04
12.84
Total Reserves
-1,321.49
-399.98
-467.58
562.87
517.48
455.82
396.49
289.07
211.01
Non-Current Liabilities
66.80
-352.15
57.25
72.96
110.08
119.97
130.97
105.04
58.07
Secured Loans
0.00
7.47
12.19
30.51
66.66
74.41
100.44
81.15
35.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,206.75
1,997.48
1,962.89
1,513.10
1,193.16
1,017.33
890.46
916.36
733.77
Trade Payables
144.98
961.53
1,545.71
1,249.15
968.42
834.79
729.10
777.35
603.42
Other Current Liabilities
88.05
49.83
62.90
54.42
49.87
44.63
47.25
41.27
32.68
Short Term Borrowings
1,973.72
986.12
354.28
207.51
170.82
133.76
110.75
94.74
94.67
Short Term Provisions
0.00
0.00
0.00
2.02
4.05
4.15
3.36
3.00
3.00
Total Liabilities
968.85
1,262.14
1,569.35
2,165.72
1,837.51
1,609.91
1,434.71
1,349.82
1,034.69
Net Block
388.80
394.40
403.28
414.92
409.63
363.87
308.81
151.68
158.38
Gross Block
553.23
539.09
528.17
521.86
498.67
436.60
362.89
195.55
192.61
Accumulated Depreciation
164.43
144.69
124.89
106.94
89.04
72.73
54.08
43.87
34.23
Non Current Assets
501.35
424.59
432.95
436.61
435.47
412.29
370.88
295.03
188.77
Capital Work in Progress
0.00
0.45
0.52
0.45
1.69
19.26
18.49
94.25
10.39
Non Current Investment
1.73
1.70
1.68
2.18
3.39
3.48
3.56
8.90
17.67
Long Term Loans & Adv.
20.34
20.87
20.50
19.06
20.76
25.68
40.02
40.20
2.33
Other Non Current Assets
90.48
7.17
6.97
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
467.50
837.55
1,136.40
1,729.11
1,402.04
1,197.62
1,063.83
1,054.79
845.92
Current Investments
6.55
6.22
6.10
6.62
15.93
16.72
16.72
0.00
0.00
Inventories
94.41
377.78
460.05
974.88
562.61
454.20
453.21
440.67
311.59
Sundry Debtors
4.39
168.79
213.07
375.50
296.83
194.87
164.65
169.89
129.13
Cash & Bank
27.21
142.52
260.74
227.65
414.22
439.41
324.21
335.15
333.92
Other Current Assets
334.94
133.24
174.23
3.14
112.45
92.42
105.04
109.08
71.28
Short Term Loans & Adv.
56.32
9.00
22.21
141.32
111.74
91.95
104.37
108.50
71.28
Net Current Assets
-1,739.25
-1,159.93
-826.49
216.01
208.88
180.29
173.37
138.43
112.15
Total Assets
968.85
1,262.14
1,569.35
2,165.72
1,837.51
1,609.91
1,434.71
1,349.82
1,034.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-955.44
-295.74
273.41
-207.47
-58.73
135.29
-10.79
11.10
236.75
PBT
-494.36
-337.81
-65.43
58.66
66.75
71.65
78.57
73.74
60.82
Adjustment
74.87
111.41
79.87
53.69
36.08
35.11
23.97
16.09
16.42
Changes in Working Capital
-535.95
-69.34
258.97
-232.12
-90.51
113.06
-58.41
-25.70
201.99
Cash after chg. in Working capital
-955.44
-295.74
273.41
-119.77
12.32
219.82
44.13
64.13
279.23
Interest Paid
0.00
0.00
0.00
-40.76
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-4.51
-4.90
-3.29
-11.02
-13.39
-8.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-42.43
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.01
-8.54
-7.73
21.49
4.68
-12.94
-59.04
-81.37
-24.94
Net Fixed Assets
-13.70
-10.85
-6.38
-21.94
-44.50
-74.48
-91.58
-86.80
Net Investments
-0.36
-0.14
1.02
10.52
0.88
0.08
-11.38
8.77
Others
5.05
2.45
-2.37
32.91
48.30
61.46
43.92
-3.34
Cash from Financing Activity
920.33
243.35
-276.43
-0.59
28.86
-7.15
58.89
71.50
-175.82
Net Cash Inflow / Outflow
-44.12
-60.93
-10.75
-186.57
-25.19
115.20
-10.94
1.23
35.99
Opening Cash & Equivalents
60.62
121.55
132.30
414.22
439.41
324.21
335.15
333.92
297.93
Closing Cash & Equivalent
16.50
60.62
121.55
227.65
414.22
439.41
324.21
335.15
333.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-77.71
-22.82
-26.85
34.52
31.82
28.15
24.61
21.59
17.43
ROA
-82.61%
4.77%
-3.72%
2.45%
3.70%
4.12%
4.43%
4.86%
4.90%
ROE
0.00%
0.00%
-107.92%
8.79%
12.68%
14.17%
17.20%
22.01%
22.67%
ROCE
-62.96%
-78.83%
1.03%
15.50%
14.98%
16.03%
17.76%
21.73%
20.98%
Fixed Asset Turnover
2.17
6.45
8.07
8.90
10.65
12.08
15.75
17.14
11.68
Receivable days
26.61
20.23
25.36
27.01
18.01
13.59
13.88
16.41
20.94
Inventory Days
72.56
44.39
61.83
61.77
37.25
34.29
37.09
41.28
50.54
Payable days
152.26
126.09
122.81
89.13
67.22
58.57
64.52
76.13
99.79
Cash Conversion Cycle
-53.08
-61.47
-35.61
-0.35
-11.96
-10.69
-13.55
-18.44
-28.30
Total Debt/Equity
-1.55
-2.71
-0.91
0.41
0.44
0.44
0.58
0.58
0.58
Interest Cover
-7.27
-2.60
0.06
1.91
2.59
3.04
4.26
4.41
4.48

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.