Shareholder's Funds 
1,428.55
1,228.64
1,326.53
1,144.21
1,089.01
901.48
779.66
734.38
638.55
612.42
Share Capital
36.72
36.72
36.72
18.18
18.17
18.11
18.10
18.10
16.13
8.06
Total Reserves
1,391.83
1,191.92
1,289.81
1,094.03
1,036.91
841.98
732.85
716.28
567.14
604.36
Non-Current Liabilities
243.09
236.12
178.33
124.68
59.65
165.50
693.77
753.31
437.93
465.06
Secured Loans
0.00
0.27
2.02
-58.03
3.72
5.47
449.02
525.92
425.00
437.94
Unsecured Loans
0.00
0.00
0.00
61.80
1.80
1.80
0.00
0.90
1.80
0.00
Long Term Provisions
307.85
302.27
265.58
206.89
165.63
117.30
82.62
78.14
10.22
8.31
Current Liabilities
553.58
591.60
630.11
848.31
773.56
842.56
437.78
299.43
436.76
335.17
Trade Payables
191.98
129.76
178.83
150.79
148.98
161.15
132.47
112.18
122.78
154.51
Other Current Liabilities
142.90
170.67
165.98
346.82
508.90
608.04
157.49
46.05
110.49
28.27
Short Term Borrowings
116.94
220.94
215.37
276.80
49.19
0.00
0.00
0.00
126.78
123.67
Short Term Provisions
101.76
70.23
69.93
73.90
66.49
73.36
147.83
141.19
76.70
28.72
Total Liabilities
2,187.37
2,027.24
2,113.51
2,103.25
1,915.57
1,906.88
1,912.65
1,788.70
1,518.12
1,419.34
Net Block
1,146.75
1,149.18
1,100.60
1,090.71
1,097.02
1,067.78
1,074.02
1,094.09
1,062.37
1,030.27
Gross Block
1,355.62
1,305.03
1,204.57
1,176.16
1,154.09
1,095.76
1,297.61
1,296.03
1,240.65
1,174.27
Accumulated Depreciation
208.87
155.85
103.97
85.45
57.07
27.98
201.70
176.96
153.25
139.06
Non Current Assets
1,481.73
1,531.53
1,447.71
1,403.01
1,403.15
1,412.99
1,339.60
1,303.21
1,168.80
1,090.50
Capital Work in Progress
10.11
24.50
14.35
15.31
8.77
7.92
16.19
4.24
7.30
3.09
Non Current Investment
0.00
0.03
0.03
0.03
0.03
0.03
1.50
1.50
1.50
1.50
Long Term Loans & Adv.
324.29
348.05
325.91
290.34
284.66
329.42
235.57
202.59
85.39
51.88
Other Non Current Assets
0.57
9.77
6.83
6.63
12.67
7.84
12.32
0.80
12.24
3.76
Current Assets
705.65
495.70
665.80
700.24
512.42
493.89
573.04
485.48
349.33
328.84
Current Investments
0.00
0.00
104.42
113.15
28.46
85.89
192.02
59.45
0.00
0.00
Inventories
278.64
225.07
202.29
188.35
196.37
185.08
185.20
173.80
172.17
121.98
Sundry Debtors
94.35
122.38
153.38
160.75
117.12
94.11
57.42
66.83
80.37
80.72
Cash & Bank
193.83
28.94
96.37
136.67
103.44
61.20
74.63
69.84
46.31
66.22
Other Current Assets
138.83
9.75
10.05
12.07
67.04
67.61
63.78
115.55
50.48
59.91
Short Term Loans & Adv.
128.89
109.55
99.27
89.26
56.68
62.51
58.89
108.62
32.92
49.89
Net Current Assets
152.07
-95.90
35.68
-148.07
-261.14
-348.67
135.26
186.05
-87.43
-6.33
Total Assets
2,187.38
2,027.23
2,113.51
2,103.25
1,915.57
1,906.88
1,912.64
1,788.69
1,518.13
1,419.34
|