Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Electric Equipment

Rating :
49/99

BSE: 504076 | NSE: Not Listed

83.70
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  83.44
  •  85.89
  •  82
  •  83.44
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  165896
  •  13850100
  •  85.89
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 193.29
  • 9.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 384.13
  • N/A
  • -4.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.21%
  • 36.10%
  • 34.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 16.32
  • 16.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 26.90
  • 13.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 106.71
  • 52.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 12.90
  • 18.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.18
  • -1.70
  • -2.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.84
  • 36.51
  • 24.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
69.11
43.28
59.68%
108.10
62.40
73.24%
51.91
41.76
24.31%
41.63
40.39
3.07%
Expenses
64.76
40.22
61.01%
98.71
56.94
73.36%
48.66
39.21
24.10%
40.16
38.34
4.75%
EBITDA
4.35
3.06
42.16%
9.39
5.46
71.98%
3.25
2.55
27.45%
1.47
2.05
-28.29%
EBIDTM
6.29%
7.07%
8.69%
8.75%
6.26%
6.11%
3.53%
5.08%
Other Income
2.69
0.37
627.03%
0.43
1.14
-62.28%
0.65
0.28
132.14%
0.20
0.15
33.33%
Interest
0.34
0.12
183.33%
0.36
0.08
350.00%
0.09
0.03
200.00%
0.03
0.04
-25.00%
Depreciation
0.88
1.27
-30.71%
2.13
1.72
23.84%
0.90
1.53
-41.18%
0.92
1.53
-39.87%
PBT
5.82
2.04
185.29%
7.33
5.23
40.15%
2.91
1.22
138.52%
0.72
0.59
22.03%
Tax
0.00
0.00
0
-0.52
-0.84
-
0.00
0.00
0
0.00
0.00
0
PAT
5.82
2.04
185.29%
7.85
6.07
29.32%
2.91
1.22
138.52%
0.72
0.59
22.03%
PATM
8.42%
4.71%
7.26%
9.73%
5.61%
2.92%
1.73%
1.46%
EPS
2.61
1.12
133.04%
3.55
2.69
31.97%
1.70
0.49
246.94%
0.66
0.27
144.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
270.75
244.92
175.35
154.55
120.24
115.03
107.47
169.80
260.20
269.21
237.79
Net Sales Growth
44.15%
39.67%
13.46%
28.53%
4.53%
7.03%
-36.71%
-34.74%
-3.35%
13.21%
 
Cost Of Goods Sold
193.78
173.68
123.43
111.76
85.16
78.90
74.27
122.45
188.44
194.61
173.50
Gross Profit
76.97
71.24
51.91
42.79
35.08
36.13
33.19
47.35
71.77
74.60
64.29
GP Margin
28.43%
29.09%
29.60%
27.69%
29.17%
31.41%
30.88%
27.89%
27.58%
27.71%
27.04%
Total Expenditure
252.29
227.02
162.63
144.92
114.35
109.59
113.19
166.65
242.36
247.40
227.48
Power & Fuel Cost
-
1.73
1.01
0.83
0.63
0.64
0.80
0.81
1.10
1.05
1.04
% Of Sales
-
0.71%
0.58%
0.54%
0.52%
0.56%
0.74%
0.48%
0.42%
0.39%
0.44%
Employee Cost
-
30.23
23.84
20.92
18.23
18.35
23.37
29.78
31.36
31.07
32.74
% Of Sales
-
12.34%
13.60%
13.54%
15.16%
15.95%
21.75%
17.54%
12.05%
11.54%
13.77%
Manufacturing Exp.
-
5.07
5.27
4.04
1.75
1.51
2.16
2.85
4.45
2.55
4.35
% Of Sales
-
2.07%
3.01%
2.61%
1.46%
1.31%
2.01%
1.68%
1.71%
0.95%
1.83%
General & Admin Exp.
-
7.69
5.33
4.62
3.89
3.90
9.84
7.51
8.91
8.56
7.51
% Of Sales
-
3.14%
3.04%
2.99%
3.24%
3.39%
9.16%
4.42%
3.42%
3.18%
3.16%
Selling & Distn. Exp.
-
2.40
2.01
1.51
0.74
0.63
0.91
1.01
2.13
1.89
1.97
% Of Sales
-
0.98%
1.15%
0.98%
0.62%
0.55%
0.85%
0.59%
0.82%
0.70%
0.83%
Miscellaneous Exp.
-
6.23
1.73
1.23
3.95
5.66
1.83
2.25
5.99
7.68
1.97
% Of Sales
-
2.54%
0.99%
0.80%
3.29%
4.92%
1.70%
1.33%
2.30%
2.85%
2.67%
EBITDA
18.46
17.90
12.72
9.63
5.89
5.44
-5.72
3.15
17.84
21.81
10.31
EBITDA Margin
6.82%
7.31%
7.25%
6.23%
4.90%
4.73%
-5.32%
1.86%
6.86%
8.10%
4.34%
Other Income
3.97
1.77
1.83
8.80
8.87
5.56
3.55
3.12
3.68
3.79
3.89
Interest
0.82
1.45
1.16
1.37
1.36
1.84
2.23
1.74
3.09
75.49
78.63
Depreciation
4.83
5.22
6.30
7.14
7.31
8.16
8.87
9.51
10.14
10.69
13.88
PBT
16.78
13.00
7.10
9.92
6.10
1.00
-13.27
-4.98
8.29
-60.59
-78.31
Tax
-0.52
-0.52
-0.84
-0.79
4.71
-1.01
-1.15
-1.08
-0.83
-0.31
-0.30
Tax Rate
-3.10%
-4.00%
-11.24%
-23.44%
76.21%
174.14%
8.67%
16.19%
-436.84%
0.25%
0.38%
PAT
17.30
16.23
8.44
4.62
1.51
0.43
-12.12
-5.58
1.01
-123.89
-78.01
PAT before Minority Interest
17.30
16.23
8.44
4.62
1.51
0.43
-12.12
-5.58
1.01
-123.89
-78.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.39%
6.63%
4.81%
2.99%
1.26%
0.37%
-11.28%
-3.29%
0.39%
-46.02%
-32.81%
PAT Growth
74.40%
92.30%
82.68%
205.96%
251.16%
-
-
-
-
-
 
EPS
7.49
7.03
3.65
2.00
0.65
0.19
-5.25
-2.42
0.44
-53.63
-33.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-39.60
-55.83
-64.35
-69.20
-292.96
-310.17
-296.28
-331.58
-335.77
-209.22
Share Capital
23.09
23.09
23.09
23.09
23.09
23.09
23.09
17.13
17.13
17.13
Total Reserves
-62.70
-78.92
-87.44
-92.29
-326.05
-347.31
-333.42
-368.51
-372.69
-246.15
Non-Current Liabilities
9.72
86.10
137.57
229.71
144.88
207.02
199.95
240.04
289.45
346.41
Secured Loans
0.00
76.00
126.00
216.00
118.96
178.16
161.40
190.97
233.21
278.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.35
4.38
4.44
5.16
6.40
6.44
16.94
17.15
18.25
21.31
Current Liabilities
346.71
252.51
211.58
142.15
510.27
517.25
566.46
623.96
632.43
500.11
Trade Payables
113.26
78.41
76.93
80.73
74.39
85.79
111.61
100.52
111.89
108.14
Other Current Liabilities
232.70
173.31
133.88
5.96
76.86
87.74
90.61
130.14
134.39
139.27
Short Term Borrowings
0.00
0.00
0.00
54.67
358.22
342.98
363.26
392.23
384.64
250.36
Short Term Provisions
0.74
0.79
0.77
0.79
0.81
0.74
0.98
1.07
1.51
2.34
Total Liabilities
316.83
282.78
284.80
302.66
362.19
414.10
470.13
532.42
586.11
637.30
Net Block
35.12
37.30
40.99
47.36
56.75
64.70
73.00
81.79
89.09
98.87
Gross Block
155.52
171.25
169.40
170.35
190.16
190.20
189.91
189.50
187.23
188.45
Accumulated Depreciation
120.40
133.95
128.41
122.99
133.41
125.50
116.91
107.71
98.14
89.58
Non Current Assets
53.45
51.81
66.59
74.31
93.25
119.21
139.10
149.91
161.02
158.41
Capital Work in Progress
0.00
0.00
0.00
0.00
14.98
26.24
26.24
28.52
32.23
33.99
Non Current Investment
13.34
10.62
10.49
10.05
10.08
14.08
15.97
16.39
14.14
0.37
Long Term Loans & Adv.
4.99
3.89
15.11
16.90
11.44
14.19
23.88
23.21
25.56
25.18
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
263.38
230.97
218.20
228.35
268.95
294.90
331.03
382.50
425.10
478.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.98
14.30
12.22
16.86
11.28
19.78
20.48
26.24
43.64
65.90
Sundry Debtors
197.23
160.40
155.28
168.53
231.97
253.29
289.12
300.31
318.18
345.99
Cash & Bank
29.91
31.29
20.15
12.37
15.24
11.04
9.06
17.11
19.46
22.84
Other Current Assets
7.27
2.07
2.06
1.07
10.45
10.78
12.36
38.83
43.81
44.16
Short Term Loans & Adv.
5.21
22.92
28.49
29.52
7.15
6.95
8.63
35.58
42.17
41.37
Net Current Assets
-83.33
-21.54
6.63
86.20
-241.32
-222.36
-235.44
-241.46
-207.34
-21.22
Total Assets
316.83
282.78
284.79
302.66
362.20
414.11
470.13
532.41
586.12
637.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16.10
23.32
16.43
39.70
28.88
1.06
49.75
39.81
-5.00
36.13
PBT
15.71
7.60
3.83
6.22
-4.54
-14.84
-7.32
2.79
-118.27
-83.78
Adjustment
9.95
5.70
6.40
-3.55
9.90
7.50
9.89
20.70
150.54
88.94
Changes in Working Capital
-8.44
9.85
4.31
20.35
20.65
9.93
48.28
17.72
-36.59
28.29
Cash after chg. in Working capital
17.22
23.16
14.54
23.02
26.01
2.59
50.85
41.21
-4.32
33.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
0.16
1.88
16.68
2.87
-1.53
-1.10
-1.40
-0.68
2.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.48
-1.23
7.31
8.24
9.09
4.37
2.71
-1.97
-5.66
3.01
Net Fixed Assets
15.73
-1.85
0.95
34.79
11.30
-0.29
1.87
1.44
-0.28
Net Investments
0.00
0.00
0.02
0.00
0.00
0.30
0.00
0.00
0.00
Others
-20.21
0.62
6.34
-26.55
-2.21
4.36
0.84
-3.41
-5.38
Cash from Financing Activity
-21.60
-13.50
-16.10
-53.58
-33.76
-4.28
-55.34
-35.91
11.42
-43.77
Net Cash Inflow / Outflow
-9.98
8.59
7.64
-5.63
4.21
1.15
-2.87
1.92
0.76
-4.63
Opening Cash & Equivalents
16.92
8.33
0.69
6.33
2.12
0.97
3.84
1.91
1.15
17.45
Closing Cash & Equivalent
6.94
16.92
8.33
0.69
6.33
2.12
0.97
3.84
1.91
12.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-18.84
-25.87
-29.57
-31.67
-132.94
-142.15
-136.15
-207.52
-209.97
-136.10
ROA
5.41%
2.97%
1.57%
0.45%
0.11%
-2.74%
-1.11%
0.18%
-20.25%
-11.91%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
9.55%
4.75%
2.71%
4.01%
0.65%
-5.12%
-2.09%
1.25%
-14.55%
0.08%
Fixed Asset Turnover
1.50
1.03
0.91
0.67
0.60
0.57
0.90
1.38
1.49
1.31
Receivable days
266.49
328.55
382.38
607.87
769.86
921.13
633.52
433.80
432.23
519.33
Inventory Days
32.24
27.60
34.34
42.71
49.28
68.38
50.22
49.01
71.29
107.74
Payable days
201.41
229.66
257.46
332.41
370.48
485.04
231.67
164.60
165.09
193.27
Cash Conversion Cycle
97.32
126.49
159.26
318.16
448.66
504.47
452.06
318.21
338.43
433.79
Total Debt/Equity
-5.07
-4.05
-3.73
-3.70
-1.55
-1.59
-1.67
-1.64
-1.72
-2.59
Interest Cover
11.87
7.56
3.80
5.56
0.69
-4.94
-2.84
1.06
-0.65
0.00

News Update:


  • Jyoti secures order worth Rs 10.91 crore
    13th Oct 2025, 09:37 AM

    The delivery period for all pump sets will be 6-7 month

    Read More
  • Jyoti’s switchgear division secures LoI worth Rs 43.07 crore
    3rd Oct 2025, 17:24 PM

    The order is to be executed by August 18, 2026

    Read More
  • Jyoti - Quarterly Results
    14th Aug 2025, 16:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.