Nifty

:

25877.85

Sensex

:

84404.46

-176.05 (-0.68%)
-592.67 (-0.70%)

Login

Nifty
Sensex

:
:

25877.85
84404.46

-176.05 (-0.68%)
-592.67 (-0.70%)

Jyoti Resins & Adhesives Ltd.

Chemicals

Rating :

49/99

BSE: 514448 | NSE: Not Listed

Watchlist

NSE BSE

1249.90

30-Oct-2025

Open
High
Low
Previous Close

1243.75
1265
1209.95
1244.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21444
26380262
1265
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,499.88
20.69
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,346.93
0.72%
6.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.69
22.91
2.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

53.16
53.68
8.10

PAT CAGR (%)

10 Years
5 Years
3 Years

78.90
43.43
16.73

P:E (Median)

8 Years
5 Years
3 Years

24.95
26.24
26.39

P:BV (Average)

8 Years
5 Years
3 Years

12.69
13.98
15.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.43
22.37
21.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 75.10 69.18 8.56% 78.61 71.24 10.35% 71.09 61.92 14.81% 65.25 62.96 3.64%
Expenses 54.46 45.76 19.01% 54.45 50.01 8.88% 48.60 41.37 17.48% 45.85 41.56 10.32%
EBITDA 20.64 23.42 -11.87% 24.16 21.23 13.80% 22.49 20.55 9.44% 19.40 21.40 -9.35%
EBIDTM 27.48% 33.85% 30.73% 29.80% 31.64% 33.19% 29.73% 33.99%
Other Income 3.06 1.96 56.12% 3.37 4.20 -19.76% 2.91 1.25 132.80% 2.73 0.81 237.04%
Interest 0.00 0.00 0 0.07 0.05 40.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.46 0.37 24.32% 0.42 0.26 61.54% 0.42 0.29 44.83% 0.38 0.27 40.74%
PBT 23.24 25.01 -7.08% 27.04 25.12 7.64% 24.98 21.51 16.13% 21.75 21.94 -0.87%
Tax 5.86 6.25 -6.24% 7.26 6.35 14.33% 5.92 5.07 16.77% 5.46 5.76 -5.21%
PAT 17.38 18.76 -7.36% 19.78 18.77 5.38% 19.06 16.44 15.94% 16.29 16.18 0.68%
PATM 23.14% 27.12% 25.16% 26.35% 26.81% 26.55% 24.97% 25.70%
EPS 14.48 15.63 -7.36% 16.48 15.64 5.37% 15.88 13.70 15.91% 13.57 13.48 0.67%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 290.05 284.12 257.30 261.25 181.96 101.29 73.53 68.69 54.23 42.35 47.09 Net Sales Growth 9.33% 10.42% -1.51% 43.58% 79.64% 37.75% 7.05% 26.66% 28.05% -10.07% Cost Of Goods Sold 88.25 74.48 62.40 112.83 91.74 45.38 35.41 46.50 33.50 18.93 17.07 Gross Profit 201.80 209.65 194.90 148.42 90.21 55.91 38.13 22.20 20.74 23.43 30.02 GP Margin 69.57% 73.79% 75.75% 56.81% 49.58% 55.20% 51.86% 32.32% 38.24% 55.32% 63.75% Total Expenditure 203.36 194.64 173.36 200.63 158.18 90.85 63.19 65.82 52.48 41.04 45.83 Power & Fuel Cost - 0.69 0.83 0.89 0.91 0.60 0.63 0.57 0.57 0.52 0.37 % Of Sales - 0.24% 0.32% 0.34% 0.50% 0.59% 0.86% 0.83% 1.05% 1.23% 0.79% Employee Cost - 29.93 25.08 17.75 14.62 12.95 12.10 9.97 8.92 7.27 4.36 % Of Sales - 10.53% 9.75% 6.79% 8.03% 12.79% 16.46% 14.51% 16.45% 17.17% 9.26% Manufacturing Exp. - 16.69 26.42 25.68 20.12 7.35 3.29 0.62 3.89 7.99 0.35 % Of Sales - 5.87% 10.27% 9.83% 11.06% 7.26% 4.47% 0.90% 7.17% 18.87% 0.74% General & Admin Exp. - 9.89 7.05 5.50 3.39 2.32 4.65 3.21 2.52 2.58 5.76 % Of Sales - 3.48% 2.74% 2.11% 1.86% 2.29% 6.32% 4.67% 4.65% 6.09% 12.23% Selling & Distn. Exp. - 59.84 48.64 36.98 25.78 22.12 5.78 4.73 3.00 3.69 17.89 % Of Sales - 21.06% 18.90% 14.16% 14.17% 21.84% 7.86% 6.89% 5.53% 8.71% 37.99% Miscellaneous Exp. - 3.13 2.94 0.98 1.62 0.12 1.33 0.22 0.08 0.06 17.89 % Of Sales - 1.10% 1.14% 0.38% 0.89% 0.12% 1.81% 0.32% 0.15% 0.14% 0.06% EBITDA 86.69 89.48 83.94 60.62 23.78 10.44 10.34 2.87 1.75 1.31 1.26 EBITDA Margin 29.89% 31.49% 32.62% 23.20% 13.07% 10.31% 14.06% 4.18% 3.23% 3.09% 2.68% Other Income 12.07 10.97 6.82 2.26 3.45 6.42 1.35 0.53 0.01 0.02 0.01 Interest 0.07 0.09 0.07 0.03 0.06 0.08 0.09 0.09 0.17 0.66 0.85 Depreciation 1.68 1.59 1.09 1.45 0.71 0.62 0.48 0.25 0.11 0.08 0.08 PBT 97.01 98.78 89.60 61.41 26.46 16.17 11.14 3.07 1.49 0.58 0.33 Tax 24.50 24.91 22.48 14.97 6.69 4.01 3.04 0.87 0.44 0.19 0.11 Tax Rate 25.26% 25.22% 25.09% 24.38% 25.28% 24.80% 27.29% 28.34% 29.53% 32.76% 33.33% PAT 72.51 73.87 67.12 46.44 19.76 12.17 8.10 2.20 1.05 0.39 0.22 PAT before Minority Interest 72.51 73.87 67.12 46.44 19.76 12.17 8.10 2.20 1.05 0.39 0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 25.00% 26.00% 26.09% 17.78% 10.86% 12.02% 11.02% 3.20% 1.94% 0.92% 0.47% PAT Growth 3.36% 10.06% 44.53% 135.02% 62.37% 50.25% 268.18% 109.52% 169.23% 77.27% EPS 60.43 61.56 55.93 38.70 16.47 10.14 6.75 1.83 0.88 0.33 0.18

Description TTM Mar 07 Mar 06 Mar 05
Net Sales - 2.03 1.54 1.29 Net Sales Growth - 31.82% 19.38% Cost Of Goods Sold - 1.16 0.79 0.67 Gross Profit - 0.87 0.74 0.63 GP Margin - 42.86% 48.05% 48.84% Total Expenditure - 1.80 1.33 1.19 Power & Fuel Cost - 0.07 0.04 0.03 % Of Sales - 3.45% 2.60% 2.33% Employee Cost - 0.16 0.11 0.12 % Of Sales - 7.88% 7.14% 9.30% Manufacturing Exp. - 0.27 0.20 0.13 % Of Sales - 13.30% 12.99% 10.08% General & Admin Exp. - 0.10 0.12 0.12 % Of Sales - 4.93% 7.79% 9.30% Selling & Distn. Exp. - 0.04 0.04 0.02 % Of Sales - 1.97% 2.60% 1.55% Miscellaneous Exp. - 0.01 0.02 0.12 % Of Sales - 0.49% 1.30% 9.30% EBITDA - 0.23 0.21 0.10 EBITDA Margin - 11.33% 13.64% 7.75% Other Income - 0.01 0.00 0.00 Interest - 0.08 0.05 0.06 Depreciation - 0.11 0.11 0.12 PBT - 0.04 0.04 -0.07 Tax - 0.00 0.00 0.00 Tax Rate - 0.00% 0.00% 0.00% PAT - 0.04 0.04 -0.07 PAT before Minority Interest - 0.04 0.04 -0.07 Minority Interest - 0.00 0.00 0.00 PAT Margin - 1.97% 2.60% -5.43% PAT Growth - 0.00% - EPS - 0.03 0.03 -0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 229.26 166.24 105.98 62.53 43.94 28.40 7.88 5.68 4.64 4.34 Share Capital 12.00 12.00 12.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 Total Reserves 217.26 154.24 93.98 58.53 39.94 24.40 3.88 1.68 0.64 0.34 Non-Current Liabilities 1.87 1.47 0.71 0.65 0.57 1.39 0.93 0.68 0.27 2.20 Secured Loans 0.00 0.00 0.00 0.00 0.05 0.99 0.50 0.31 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 137.13 123.82 103.96 88.48 99.61 90.53 73.68 51.17 43.62 22.29 Trade Payables 14.79 9.90 14.20 2.06 2.13 3.96 2.89 2.39 7.35 7.78 Other Current Liabilities 97.49 90.83 88.00 85.27 92.39 1.11 1.39 1.36 1.82 0.00 Short Term Borrowings 0.00 0.00 0.00 0.05 0.23 0.22 0.20 0.09 7.82 6.41 Short Term Provisions 24.85 23.09 1.75 1.10 4.86 85.24 69.20 47.33 26.63 8.09 Total Liabilities 368.26 291.53 210.65 151.66 144.12 120.32 82.49 57.53 48.53 28.83 Net Block 48.38 48.24 47.26 46.27 38.89 18.79 5.19 3.95 0.71 0.79 Gross Block 56.66 54.94 53.18 50.75 42.66 21.94 7.86 6.37 3.03 3.03 Accumulated Depreciation 8.29 6.70 5.93 4.48 3.77 3.15 2.68 2.42 2.32 2.24 Non Current Assets 52.73 49.71 74.86 46.78 45.26 22.86 5.26 4.04 2.39 1.78 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.07 0.07 0.07 0.07 0.09 0.08 0.08 Long Term Loans & Adv. 0.35 0.38 0.00 0.00 0.00 0.00 0.00 0.00 1.60 0.90 Other Non Current Assets 4.00 1.10 27.60 0.44 6.30 4.00 0.00 0.00 0.00 0.00 Current Assets 315.54 241.82 135.79 104.90 98.86 97.46 77.23 53.50 46.13 27.05 Current Investments 1.54 0.04 0.02 0.02 3.08 5.61 0.30 0.00 0.00 0.00 Inventories 6.85 4.97 5.03 8.99 5.45 8.68 5.42 5.22 5.69 5.65 Sundry Debtors 125.54 93.98 91.46 64.33 52.09 53.16 54.20 43.38 37.37 20.76 Cash & Bank 152.94 110.59 30.88 23.75 23.71 18.14 7.51 4.40 2.89 0.41 Other Current Assets 28.66 0.02 0.02 0.01 14.53 11.86 9.80 0.51 0.18 0.22 Short Term Loans & Adv. 28.51 32.22 8.37 7.79 14.52 11.85 9.78 0.47 0.10 0.17 Net Current Assets 178.40 118.00 31.84 16.41 -0.75 6.94 3.55 2.33 2.51 4.76 Total Assets 368.27 291.53 210.65 151.68 144.12 120.32 82.49 57.54 48.52 28.83

Description Mar 07 Mar 06 Mar 05
Shareholder's Funds 52.40 52.36 52.33 Share Capital 54.00 54.00 54.00 Total Reserves -1.60 -1.64 -1.67 Non-Current Liabilities 0.96 0.44 0.33 Secured Loans 0.55 0.29 0.32 Unsecured Loans 0.41 0.15 0.01 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 0.38 0.27 0.26 Trade Payables 0.33 0.24 0.09 Other Current Liabilities 0.05 0.03 0.17 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 Total Liabilities 53.74 53.07 52.92 Net Block 50.58 50.61 50.74 Gross Block 51.82 51.76 51.79 Accumulated Depreciation 1.23 1.15 1.06 Non Current Assets 50.58 50.61 50.74 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 3.15 2.46 2.16 Current Investments 0.12 0.12 0.12 Inventories 0.44 0.40 0.47 Sundry Debtors 1.45 0.97 0.66 Cash & Bank 0.01 0.06 0.00 Other Current Assets 1.13 0.00 0.00 Short Term Loans & Adv. 1.13 0.91 0.91 Net Current Assets 2.77 2.18 1.91 Total Assets 53.74 53.08 52.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 14.75 26.86 0.89 2.61 10.43 6.89 4.29 3.07 3.73 0.84 PBT 98.78 89.60 61.41 26.46 16.17 11.14 3.07 1.49 0.58 0.33 Adjustment -8.08 -3.28 -0.59 -2.00 -3.91 0.52 -0.17 0.25 0.72 0.07 Changes in Working Capital -50.81 -36.26 -46.18 -15.35 1.41 -1.77 2.20 1.69 2.62 0.55 Cash after chg. in Working capital 39.89 50.07 14.64 9.11 13.68 9.89 5.09 3.42 3.92 0.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.14 -23.20 -13.75 -6.50 -3.25 -3.00 -0.80 -0.36 -0.19 -0.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 7.71 4.70 -0.30 -2.27 -9.22 -6.94 -1.28 -1.74 -0.69 -0.04 Net Fixed Assets -1.72 -1.76 -2.43 -8.09 -20.72 -14.08 -1.49 -3.34 0.00 -0.03 Net Investments -1.50 -0.02 0.07 3.06 2.53 -5.31 -0.28 -0.01 0.00 0.00 Others 10.93 6.48 2.06 2.76 8.97 12.45 0.49 1.61 -0.69 -0.01 Cash from Financing Activity -10.87 -7.25 -3.01 -1.18 -1.90 0.35 0.10 0.18 -0.56 -0.72 Net Cash Inflow / Outflow 11.59 24.32 -2.42 -0.84 -0.69 0.30 3.12 1.50 2.48 0.08 Opening Cash & Equivalents 28.18 3.86 6.28 7.12 7.81 7.51 4.40 2.89 0.41 0.33 Closing Cash & Equivalent 39.77 28.18 3.86 6.28 7.12 7.81 7.51 4.40 2.89 0.41

Description Mar 07 Mar 06 Mar 05
Cash From Operating Activity -0.48 -0.06 0.20 PBT 0.04 0.04 -0.08 Adjustment 0.12 0.13 0.15 Changes in Working Capital -0.63 -0.22 0.13 Cash after chg. in Working capital -0.48 -0.06 0.20 Interest Paid 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.09 0.00 0.00 Net Fixed Assets -0.06 0.03 Net Investments 50.00 0.00 Others -50.03 -0.03 Cash from Financing Activity 0.52 0.11 -0.21 Net Cash Inflow / Outflow -0.05 0.05 -0.02 Opening Cash & Equivalents 0.06 0.00 0.02 Closing Cash & Equivalent 0.01 0.06 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 177.05 124.53 74.32 38.11 22.62 39.95 19.70 14.21 11.59 10.84 ROA 22.39% 26.73% 25.64% 13.36% 9.20% 7.99% 3.14% 1.97% 1.01% 0.88% ROE 40.83% 56.26% 68.85% 54.24% 56.42% 67.90% 32.39% 20.28% 8.73% 5.19% ROCE 54.64% 75.16% 91.05% 72.43% 72.85% 87.13% 43.06% 17.87% 10.06% 9.21% Fixed Asset Turnover 5.09 4.76 5.03 3.90 3.14 4.93 9.65 11.74 19.19 17.69 Receivable days 141.01 131.53 108.83 116.77 189.63 266.41 259.24 267.08 182.29 121.27 Inventory Days 7.59 7.09 9.80 14.49 25.47 35.00 28.27 36.09 35.57 36.06 Payable days 60.51 70.50 26.31 8.33 24.46 35.31 15.45 35.04 72.54 59.68 Cash Conversion Cycle 88.09 68.12 92.32 122.93 190.65 266.11 272.06 268.13 145.31 97.66 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.08 0.09 0.07 1.69 1.83 Interest Cover 1107.21 1247.17 1938.26 457.19 212.14 129.63 36.64 9.70 1.87 1.39

Description Mar 07 Mar 06 Mar 05
Book Value (Rs.) 9.70 9.69 9.69 ROA 0.07% 0.08% -0.13% ROE 0.07% 0.09% -0.13% ROCE 0.22% 0.19% -0.02% Fixed Asset Turnover 0.04 0.03 0.03 Receivable days 203.42 187.01 209.42 Inventory Days 70.87 99.84 145.14 Payable days 56.34 43.65 77.62 Cash Conversion Cycle 217.94 243.20 276.94 Total Debt/Equity 0.02 0.01 0.01 Interest Cover 1.49 1.84 -0.18

Top Investors:

udita tapan patel

portfolio management services (pms)

Annual Reports:

News Update:

Jyoti Resins&Adhesiv - Quarterly Results
12th Aug 2025, 16:06 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback