Nifty
Sensex
:
:
24398.70
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)

Engineering - Industrial Equipments

Rating :
66/99

BSE: 544081 | NSE: JYOTICNC

777.60
07-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  772.6
  •  797.85
  •  748.45
  •  770.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1246716
  •  969192248.25
  •  1084
  •  580.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,694.65
  • 52.66
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,407.24
  • N/A
  • 8.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.55%
  • 0.39%
  • 13.15%
  • FII
  • DII
  • Others
  • 8.95%
  • 13.67%
  • 1.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.56
  • 25.66
  • 25.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.64
  • 72.98
  • 44.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.96
  • -
  • 99.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
52
-3
24.86
16.26
P/E Ratio
14.95
-259.20
31.28
47.82
Revenue
42.24
30.76
23.32
2205.17
EBITDA
2736.25
3498.45
4339.53
577.53
Net Income
689.8
889.18
1112.97
367.63
ROA
420.1
576.7
760.1
-
P/B Ratio
1.27
1.68
50.82
8.60
ROE
7.24
5.93
5.11
19.1
FCFF
18.66
20.78
22.11
-8.09
FCFF Yield
130.25
208.7
-
-0.04
Net Debt
0.71
1.13
-
410.9
BVPS
609.93
462.77
15.3
90.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
599.16
575.68
4.08%
575.90
449.51
28.12%
507.90
430.67
17.93%
410.17
361.84
13.36%
Expenses
451.77
398.04
13.50%
421.33
336.94
25.05%
383.32
324.09
18.28%
309.96
267.76
15.76%
EBITDA
147.39
177.64
-17.03%
154.57
112.57
37.31%
124.58
106.58
16.89%
100.21
94.08
6.52%
EBIDTM
24.60%
30.86%
26.84%
25.04%
24.53%
24.75%
24.43%
26.00%
Other Income
24.80
-0.43
-
6.05
-0.14
-
9.13
11.07
-17.52%
20.50
3.98
415.08%
Interest
19.83
11.33
75.02%
23.64
10.72
120.52%
14.19
9.02
57.32%
12.18
11.02
10.53%
Depreciation
14.25
10.24
39.16%
13.23
8.58
54.20%
10.47
9.21
13.68%
12.25
8.41
45.66%
PBT
138.11
155.64
-11.26%
123.75
93.13
32.88%
109.05
99.42
9.69%
96.28
69.56
38.41%
Tax
47.54
46.67
1.86%
35.24
12.89
173.39%
23.55
23.54
0.04%
24.86
18.64
33.37%
PAT
90.57
108.97
-16.89%
88.51
80.24
10.31%
85.50
75.88
12.68%
71.42
50.92
40.26%
PATM
15.12%
18.93%
15.37%
17.85%
16.83%
17.62%
17.41%
14.07%
EPS
3.98
4.79
-16.91%
3.89
3.53
10.20%
3.76
3.34
12.57%
3.14
2.24
40.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,093.13
1,817.70
1,338.47
929.26
746.49
580.06
686.77
965.26
848.19
773.57
666.14
Net Sales Growth
15.15%
35.80%
44.04%
24.48%
28.69%
-15.54%
-28.85%
13.80%
9.65%
16.13%
 
Cost Of Goods Sold
939.29
868.82
673.70
551.60
419.69
318.96
388.48
548.67
469.17
373.09
303.25
Gross Profit
1,153.84
948.88
664.77
377.66
326.80
261.10
298.29
416.59
379.02
400.48
362.88
GP Margin
55.13%
52.20%
49.67%
40.64%
43.78%
45.01%
43.43%
43.16%
44.69%
51.77%
54.48%
Total Expenditure
1,566.38
1,326.84
1,037.80
852.40
673.83
548.37
679.80
873.62
777.76
698.87
540.97
Power & Fuel Cost
-
29.84
26.31
16.73
13.60
10.80
13.76
17.51
16.63
14.54
12.83
% Of Sales
-
1.64%
1.97%
1.80%
1.82%
1.86%
2.00%
1.81%
1.96%
1.88%
1.93%
Employee Cost
-
258.22
204.51
166.24
141.84
131.39
153.47
157.30
138.40
118.95
108.02
% Of Sales
-
14.21%
15.28%
17.89%
19.00%
22.65%
22.35%
16.30%
16.32%
15.38%
16.22%
Manufacturing Exp.
-
64.88
57.66
45.01
46.04
33.41
44.07
63.58
18.37
15.14
13.75
% Of Sales
-
3.57%
4.31%
4.84%
6.17%
5.76%
6.42%
6.59%
2.17%
1.96%
2.06%
General & Admin Exp.
-
39.06
29.27
23.85
21.16
16.19
43.04
38.84
14.79
13.62
14.27
% Of Sales
-
2.15%
2.19%
2.57%
2.83%
2.79%
6.27%
4.02%
1.74%
1.76%
2.14%
Selling & Distn. Exp.
-
35.45
28.20
25.28
13.74
15.23
36.97
45.86
56.58
45.81
22.22
% Of Sales
-
1.95%
2.11%
2.72%
1.84%
2.63%
5.38%
4.75%
6.67%
5.92%
3.34%
Miscellaneous Exp.
-
30.57
18.15
23.71
17.77
22.40
0.01
1.85
63.81
117.71
22.22
% Of Sales
-
1.68%
1.36%
2.55%
2.38%
3.86%
0.00%
0.19%
7.52%
15.22%
10.00%
EBITDA
526.75
490.86
300.67
76.86
72.66
31.69
6.97
91.64
70.43
74.70
125.17
EBITDA Margin
25.17%
27.00%
22.46%
8.27%
9.73%
5.46%
1.01%
9.49%
8.30%
9.66%
18.79%
Other Income
60.48
14.48
6.75
23.34
3.57
10.03
11.67
14.08
9.81
12.08
1.29
Interest
69.84
42.08
89.72
89.70
82.20
75.51
70.71
72.64
78.45
78.42
71.02
Depreciation
50.20
36.45
32.75
33.62
35.79
37.78
37.29
35.55
32.92
30.78
24.82
PBT
467.19
426.81
184.95
-23.12
-41.75
-71.57
-89.35
-2.47
-31.12
-22.42
30.62
Tax
131.19
101.73
34.09
12.79
6.55
-1.54
-7.21
19.71
9.42
6.26
7.61
Tax Rate
28.08%
24.35%
18.43%
174.49%
-15.69%
2.15%
12.53%
51.61%
-331.69%
-12.51%
24.85%
PAT
336.00
316.01
150.86
-5.46
-48.30
-70.03
-50.31
18.48
-12.27
-56.29
23.00
PAT before Minority Interest
336.00
316.01
150.86
-5.46
-48.30
-70.03
-50.31
18.48
-12.27
-56.29
23.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.05%
17.39%
11.27%
-0.59%
-6.47%
-12.07%
-7.33%
1.91%
-1.45%
-7.28%
3.45%
PAT Growth
6.33%
109.47%
-
-
-
-
-
-
-
-
 
EPS
14.78
13.90
6.63
-0.24
-2.12
-3.08
-2.21
0.81
-0.54
-2.48
1.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,686.15
1,364.63
82.04
41.15
112.59
189.69
245.48
244.18
230.23
218.15
Share Capital
45.48
45.48
32.93
29.48
29.48
29.48
29.48
29.48
28.68
28.68
Total Reserves
1,640.67
1,319.15
49.12
11.68
83.11
160.21
216.00
214.70
201.56
189.47
Non-Current Liabilities
118.02
99.21
160.45
173.21
163.45
182.10
190.87
189.22
242.19
248.50
Secured Loans
102.56
13.34
114.12
140.26
119.43
109.00
72.73
75.28
54.57
58.60
Unsecured Loans
0.00
71.17
13.35
0.00
0.00
28.76
71.36
76.31
153.95
150.74
Long Term Provisions
18.51
15.28
12.78
12.17
23.30
22.01
17.42
15.31
13.55
14.25
Current Liabilities
984.75
713.92
1,272.85
1,071.87
1,112.16
934.88
811.12
924.13
768.64
773.64
Trade Payables
410.11
371.55
412.99
295.36
311.92
271.42
252.66
257.02
192.72
196.30
Other Current Liabilities
149.68
112.74
188.30
161.05
244.20
175.78
128.02
162.76
168.21
143.66
Short Term Borrowings
394.24
216.15
656.78
607.46
554.36
486.08
423.70
500.72
405.77
432.65
Short Term Provisions
30.72
13.48
14.77
8.00
1.68
1.59
6.74
3.64
1.94
1.04
Total Liabilities
2,788.92
2,177.76
1,515.34
1,286.23
1,388.20
1,306.67
1,247.47
1,357.53
1,241.06
1,240.29
Net Block
468.74
322.31
283.05
292.50
321.22
343.86
344.44
352.62
414.41
328.75
Gross Block
973.80
788.45
715.93
686.67
695.34
680.43
643.72
626.57
656.12
539.97
Accumulated Depreciation
505.06
466.14
432.88
394.17
374.13
336.57
299.29
273.95
241.71
211.22
Non Current Assets
669.14
415.46
335.94
329.30
399.46
415.43
401.71
384.30
440.17
350.21
Capital Work in Progress
183.91
57.66
15.38
5.48
53.73
56.38
33.94
12.52
8.51
2.51
Non Current Investment
0.45
3.66
3.39
1.96
1.86
0.23
1.30
0.15
0.00
0.11
Long Term Loans & Adv.
14.68
31.81
23.65
24.10
9.96
11.57
12.14
9.03
13.44
15.93
Other Non Current Assets
1.36
0.02
10.47
5.26
12.71
3.39
9.90
9.98
3.81
2.90
Current Assets
2,119.78
1,762.30
1,179.40
956.93
988.73
891.25
845.76
973.23
800.89
890.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
900.48
865.99
819.90
634.04
644.71
624.55
591.46
587.84
551.81
574.46
Sundry Debtors
486.54
249.10
145.88
200.19
216.64
197.59
175.06
210.51
177.93
253.23
Cash & Bank
125.31
385.62
28.29
22.57
22.46
20.85
23.61
14.58
28.07
28.44
Other Current Assets
607.45
36.61
15.40
48.45
104.92
48.25
55.63
160.30
43.07
33.94
Short Term Loans & Adv.
573.16
224.98
169.93
51.68
80.47
41.95
30.17
32.24
42.28
18.49
Net Current Assets
1,135.03
1,048.38
-93.45
-114.94
-123.43
-43.63
34.63
49.10
32.25
116.44
Total Assets
2,788.92
2,177.76
1,515.34
1,286.23
1,388.19
1,306.68
1,247.47
1,357.53
1,241.06
1,240.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-105.43
-48.25
42.15
38.55
PBT
417.74
184.95
7.33
-41.75
Adjustment
86.14
116.93
117.12
147.54
Changes in Working Capital
-522.54
-299.82
-75.24
-66.63
Cash after chg. in Working capital
-18.66
2.06
49.21
39.16
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-86.77
-50.31
-7.06
-0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-328.96
-170.48
-31.64
-31.06
Net Fixed Assets
-188.04
-105.81
-23.72
Net Investments
-79.46
-60.90
-153.78
Others
-61.46
-3.77
145.86
Cash from Financing Activity
145.43
504.98
3.13
-15.16
Net Cash Inflow / Outflow
-288.96
286.25
13.65
-7.67
Opening Cash & Equivalents
302.34
16.09
2.44
10.11
Closing Cash & Equivalent
13.38
302.34
16.09
2.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
74.15
60.01
4.98
13.96
53.23
52.57
93.54
82.34
ROA
12.73%
8.17%
-0.39%
-3.62%
-0.70%
-7.06%
-0.27%
-0.64%
ROE
20.72%
20.86%
-8.87%
-65.50%
-7.09%
-50.74%
-1.68%
-4.35%
ROCE
23.88%
21.26%
11.12%
4.88%
6.93%
-3.42%
7.08%
3.58%
Fixed Asset Turnover
2.06
1.78
1.33
1.08
2.31
1.52
2.13
1.20
Receivable days
73.86
53.86
67.97
102.21
52.35
72.40
62.04
130.88
Inventory Days
177.36
229.87
285.54
321.95
226.62
353.59
239.97
373.38
Payable days
164.19
212.53
234.36
264.08
83.20
117.79
112.83
173.81
Cash Conversion Cycle
87.02
71.20
119.15
160.08
195.77
308.19
189.17
330.45
Total Debt/Equity
0.29
0.22
10.16
19.14
5.72
5.74
2.73
3.20
Interest Cover
10.93
3.06
1.08
0.49
0.96
-0.51
0.94
0.86

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.