Nifty
Sensex
:
:
23114.50
74532.96
112.35 (0.49%)
325.72 (0.44%)

Engineering - Industrial Equipments

Rating :
61/99

BSE: 544081 | NSE: JYOTICNC

739.95
20-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  749.9
  •  758.45
  •  735.2
  •  742.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  336750
  •  251388118.7
  •  1330
  •  686.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,829.31
  • 47.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,352.56
  • N/A
  • 8.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.55%
  • 0.37%
  • 12.82%
  • FII
  • DII
  • Others
  • 9.7%
  • 13.37%
  • 1.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.56
  • 25.66
  • 25.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.64
  • 72.98
  • 44.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.96
  • -
  • 99.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 21-03-2026)
Description
2024
2025
2026
2027
Adj EPS
13.9
16.35
21.04
29.22
P/E Ratio
53.23
45.26
35.17
25.32
Revenue
1814.56
2206.4
2849.7
3687.55
EBITDA
490.86
577.85
741.25
976.3
Net Income
316.01
371.3
478.5
664.65
ROA
12.72
14.71
15.99
16.52
P/B Ratio
9.98
8.18
6.64
5.30
ROE
20.72
19.65
21
23.4
FCFF
-451.05
140.843
180.224
385.027
FCFF Yield
-2.54127
0.793528
1.01541
2.16929
Net Debt
371.57
323.8
213.7
-33.5
BVPS
74.1415
90.45
111.5
139.7

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
575.90
449.51
28.12%
507.90
430.67
17.93%
410.17
361.84
13.36%
575.68
450.13
27.89%
Expenses
421.33
336.94
25.05%
383.32
324.09
18.28%
309.96
267.76
15.76%
398.04
316.32
25.83%
EBITDA
154.57
112.57
37.31%
124.58
106.58
16.89%
100.21
94.08
6.52%
177.64
133.81
32.76%
EBIDTM
26.84%
25.04%
24.53%
24.75%
24.43%
26.00%
30.86%
29.73%
Other Income
6.05
-0.14
-
9.13
11.07
-17.52%
20.50
3.98
415.08%
-0.43
2.99
-
Interest
23.64
10.72
120.52%
14.19
9.02
57.32%
12.18
11.02
10.53%
11.33
20.70
-45.27%
Depreciation
13.23
8.58
54.20%
10.47
9.21
13.68%
12.25
8.41
45.66%
10.24
8.48
20.75%
PBT
123.75
93.13
32.88%
109.05
99.42
9.69%
96.28
69.56
38.41%
155.64
107.62
44.62%
Tax
35.24
12.89
173.39%
23.55
23.54
0.04%
24.86
18.64
33.37%
46.67
7.98
484.84%
PAT
88.51
80.24
10.31%
85.50
75.88
12.68%
71.42
50.92
40.26%
108.97
99.64
9.36%
PATM
15.37%
17.85%
16.83%
17.62%
17.41%
14.07%
18.93%
22.14%
EPS
3.89
3.53
10.20%
3.76
3.34
12.57%
3.14
2.24
40.18%
4.79
4.38
9.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,069.65
1,817.70
1,338.47
929.26
746.49
580.06
686.77
965.26
848.19
773.57
666.14
Net Sales Growth
22.31%
35.80%
44.04%
24.48%
28.69%
-15.54%
-28.85%
13.80%
9.65%
16.13%
 
Cost Of Goods Sold
910.69
868.82
673.70
551.60
419.69
318.96
388.48
548.67
469.17
373.09
303.25
Gross Profit
1,158.96
948.88
664.77
377.66
326.80
261.10
298.29
416.59
379.02
400.48
362.88
GP Margin
56.00%
52.20%
49.67%
40.64%
43.78%
45.01%
43.43%
43.16%
44.69%
51.77%
54.48%
Total Expenditure
1,512.65
1,326.84
1,037.80
852.40
673.83
548.37
679.80
873.62
777.76
698.87
540.97
Power & Fuel Cost
-
29.84
26.31
16.73
13.60
10.80
13.76
17.51
16.63
14.54
12.83
% Of Sales
-
1.64%
1.97%
1.80%
1.82%
1.86%
2.00%
1.81%
1.96%
1.88%
1.93%
Employee Cost
-
258.22
204.51
166.24
141.84
131.39
153.47
157.30
138.40
118.95
108.02
% Of Sales
-
14.21%
15.28%
17.89%
19.00%
22.65%
22.35%
16.30%
16.32%
15.38%
16.22%
Manufacturing Exp.
-
64.88
57.66
45.01
46.04
33.41
44.07
63.58
18.37
15.14
13.75
% Of Sales
-
3.57%
4.31%
4.84%
6.17%
5.76%
6.42%
6.59%
2.17%
1.96%
2.06%
General & Admin Exp.
-
39.06
29.27
23.85
21.16
16.19
43.04
38.84
14.79
13.62
14.27
% Of Sales
-
2.15%
2.19%
2.57%
2.83%
2.79%
6.27%
4.02%
1.74%
1.76%
2.14%
Selling & Distn. Exp.
-
35.45
28.20
25.28
13.74
15.23
36.97
45.86
56.58
45.81
22.22
% Of Sales
-
1.95%
2.11%
2.72%
1.84%
2.63%
5.38%
4.75%
6.67%
5.92%
3.34%
Miscellaneous Exp.
-
30.57
18.15
23.71
17.77
22.40
0.01
1.85
63.81
117.71
22.22
% Of Sales
-
1.68%
1.36%
2.55%
2.38%
3.86%
0.00%
0.19%
7.52%
15.22%
10.00%
EBITDA
557.00
490.86
300.67
76.86
72.66
31.69
6.97
91.64
70.43
74.70
125.17
EBITDA Margin
26.91%
27.00%
22.46%
8.27%
9.73%
5.46%
1.01%
9.49%
8.30%
9.66%
18.79%
Other Income
35.25
14.48
6.75
23.34
3.57
10.03
11.67
14.08
9.81
12.08
1.29
Interest
61.34
42.08
89.72
89.70
82.20
75.51
70.71
72.64
78.45
78.42
71.02
Depreciation
46.19
36.45
32.75
33.62
35.79
37.78
37.29
35.55
32.92
30.78
24.82
PBT
484.72
426.81
184.95
-23.12
-41.75
-71.57
-89.35
-2.47
-31.12
-22.42
30.62
Tax
130.32
101.73
34.09
12.79
6.55
-1.54
-7.21
19.71
9.42
6.26
7.61
Tax Rate
26.89%
24.35%
18.43%
174.49%
-15.69%
2.15%
12.53%
51.61%
-331.69%
-12.51%
24.85%
PAT
354.40
316.01
150.86
-5.46
-48.30
-70.03
-50.31
18.48
-12.27
-56.29
23.00
PAT before Minority Interest
354.40
316.01
150.86
-5.46
-48.30
-70.03
-50.31
18.48
-12.27
-56.29
23.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.12%
17.39%
11.27%
-0.59%
-6.47%
-12.07%
-7.33%
1.91%
-1.45%
-7.28%
3.45%
PAT Growth
15.56%
109.47%
-
-
-
-
-
-
-
-
 
EPS
15.58
13.90
6.63
-0.24
-2.12
-3.08
-2.21
0.81
-0.54
-2.48
1.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,686.15
1,364.63
82.04
41.15
112.59
189.69
245.48
244.18
230.23
218.15
Share Capital
45.48
45.48
32.93
29.48
29.48
29.48
29.48
29.48
28.68
28.68
Total Reserves
1,640.67
1,319.15
49.12
11.68
83.11
160.21
216.00
214.70
201.56
189.47
Non-Current Liabilities
118.02
99.21
160.45
173.21
163.45
182.10
190.87
189.22
242.19
248.50
Secured Loans
102.56
13.34
114.12
140.26
119.43
109.00
72.73
75.28
54.57
58.60
Unsecured Loans
0.00
71.17
13.35
0.00
0.00
28.76
71.36
76.31
153.95
150.74
Long Term Provisions
18.51
15.28
12.78
12.17
23.30
22.01
17.42
15.31
13.55
14.25
Current Liabilities
984.75
713.92
1,272.85
1,071.87
1,112.16
934.88
811.12
924.13
768.64
773.64
Trade Payables
410.11
371.55
412.99
295.36
311.92
271.42
252.66
257.02
192.72
196.30
Other Current Liabilities
149.68
112.74
188.30
161.05
244.20
175.78
128.02
162.76
168.21
143.66
Short Term Borrowings
394.24
216.15
656.78
607.46
554.36
486.08
423.70
500.72
405.77
432.65
Short Term Provisions
30.72
13.48
14.77
8.00
1.68
1.59
6.74
3.64
1.94
1.04
Total Liabilities
2,788.92
2,177.76
1,515.34
1,286.23
1,388.20
1,306.67
1,247.47
1,357.53
1,241.06
1,240.29
Net Block
468.74
322.31
283.05
292.50
321.22
343.86
344.44
352.62
414.41
328.75
Gross Block
973.80
788.45
715.93
686.67
695.34
680.43
643.72
626.57
656.12
539.97
Accumulated Depreciation
505.06
466.14
432.88
394.17
374.13
336.57
299.29
273.95
241.71
211.22
Non Current Assets
669.14
415.46
335.94
329.30
399.46
415.43
401.71
384.30
440.17
350.21
Capital Work in Progress
183.91
57.66
15.38
5.48
53.73
56.38
33.94
12.52
8.51
2.51
Non Current Investment
0.45
3.66
3.39
1.96
1.86
0.23
1.30
0.15
0.00
0.11
Long Term Loans & Adv.
14.68
31.81
23.65
24.10
9.96
11.57
12.14
9.03
13.44
15.93
Other Non Current Assets
1.36
0.02
10.47
5.26
12.71
3.39
9.90
9.98
3.81
2.90
Current Assets
2,119.78
1,762.30
1,179.40
956.93
988.73
891.25
845.76
973.23
800.89
890.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
900.48
865.99
819.90
634.04
644.71
624.55
591.46
587.84
551.81
574.46
Sundry Debtors
486.54
249.10
145.88
200.19
216.64
197.59
175.06
210.51
177.93
253.23
Cash & Bank
125.31
385.62
28.29
22.57
22.46
20.85
23.61
14.58
28.07
28.44
Other Current Assets
607.45
36.61
15.40
48.45
104.92
48.25
55.63
160.30
43.07
33.94
Short Term Loans & Adv.
573.16
224.98
169.93
51.68
80.47
41.95
30.17
32.24
42.28
18.49
Net Current Assets
1,135.03
1,048.38
-93.45
-114.94
-123.43
-43.63
34.63
49.10
32.25
116.44
Total Assets
2,788.92
2,177.76
1,515.34
1,286.23
1,388.19
1,306.68
1,247.47
1,357.53
1,241.06
1,240.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-105.43
-48.25
42.15
38.55
PBT
417.74
184.95
7.33
-41.75
Adjustment
86.14
116.93
117.12
147.54
Changes in Working Capital
-522.54
-299.82
-75.24
-66.63
Cash after chg. in Working capital
-18.66
2.06
49.21
39.16
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-86.77
-50.31
-7.06
-0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-328.96
-170.48
-31.64
-31.06
Net Fixed Assets
-188.04
-105.81
-23.72
Net Investments
-79.46
-60.90
-153.78
Others
-61.46
-3.77
145.86
Cash from Financing Activity
145.43
504.98
3.13
-15.16
Net Cash Inflow / Outflow
-288.96
286.25
13.65
-7.67
Opening Cash & Equivalents
302.34
16.09
2.44
10.11
Closing Cash & Equivalent
13.38
302.34
16.09
2.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
74.15
60.01
4.98
13.96
53.23
52.57
93.54
82.34
ROA
12.73%
8.17%
-0.39%
-3.62%
-0.70%
-7.06%
-0.27%
-0.64%
ROE
20.72%
20.86%
-8.87%
-65.50%
-7.09%
-50.74%
-1.68%
-4.35%
ROCE
23.88%
21.26%
11.12%
4.88%
6.93%
-3.42%
7.08%
3.58%
Fixed Asset Turnover
2.06
1.78
1.33
1.08
2.31
1.52
2.13
1.20
Receivable days
73.86
53.86
67.97
102.21
52.35
72.40
62.04
130.88
Inventory Days
177.36
229.87
285.54
321.95
226.62
353.59
239.97
373.38
Payable days
164.19
212.53
234.36
264.08
83.20
117.79
112.83
173.81
Cash Conversion Cycle
87.02
71.20
119.15
160.08
195.77
308.19
189.17
330.45
Total Debt/Equity
0.29
0.22
10.16
19.14
5.72
5.74
2.73
3.20
Interest Cover
10.93
3.06
1.08
0.49
0.96
-0.51
0.94
0.86

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.