Nifty
Sensex
:
:
24397.40
80068.85
-16.10 (-0.07%)
-80.03 (-0.10%)

Transmission Towers / Equipments

Rating :
57/99

BSE: 513250 | NSE: JYOTISTRUC

26.91
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  27.94
  •  27.95
  •  26.68
  •  27.76
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2400875
  •  648.85
  •  33.55
  •  8.41

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,262.42
  • 78.41
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,138.59
  • N/A
  • -252.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 12.42%
  • 68.67%
  • FII
  • DII
  • Others
  • 0.62%
  • 0.02%
  • 18.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.56
  • 94.04
  • 368.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.90
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 307.28
  • 508.46
  • 680.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.36
  • 62.16
  • 86.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
128.96
155.83
-17.24%
55.80
43.86
27.22%
81.46
13.88
486.89%
185.17
15.65
1,083.19%
Expenses
122.59
149.28
-17.88%
60.06
47.95
25.26%
71.17
16.94
320.13%
181.22
15.18
1,093.81%
EBITDA
6.37
6.55
-2.75%
-4.26
-4.08
-
10.29
-3.06
-
3.95
0.47
740.43%
EBIDTM
4.94%
4.20%
-7.63%
-9.31%
12.63%
-22.01%
2.13%
2.98%
Other Income
1.09
0.80
36.25%
7.17
0.15
4,680.00%
2.89
0.33
775.76%
0.49
0.57
-14.04%
Interest
0.58
0.23
152.17%
0.07
0.09
-22.22%
0.31
0.06
416.67%
0.05
0.00
0
Depreciation
2.08
1.57
32.48%
1.76
1.45
21.38%
1.68
1.25
34.40%
1.93
1.14
69.30%
PBT
4.80
5.55
-13.51%
1.08
-5.48
-
11.20
-4.03
-
2.46
-0.11
-
Tax
-9.32
0.00
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
14.12
5.55
154.41%
1.08
-5.48
-
11.20
-4.03
-
2.46
-0.11
-
PATM
10.95%
3.56%
1.93%
-12.49%
13.74%
-29.05%
1.33%
-0.68%
EPS
0.19
0.08
137.50%
0.01
-0.08
-
0.15
-0.06
-
0.03
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
451.38
229.23
4.39
0.00
16.41
182.46
323.93
897.19
2,742.95
3,111.36
Net Sales Growth
-
96.91%
5121.64%
0
-100%
-91.01%
-43.67%
-63.90%
-67.29%
-11.84%
 
Cost Of Goods Sold
-
206.70
127.80
7.02
5.24
7.66
68.36
127.87
566.25
1,886.37
2,028.78
Gross Profit
-
244.69
101.43
-2.64
-5.24
8.75
114.10
196.06
330.93
856.58
1,082.57
GP Margin
-
54.21%
44.25%
-60.14%
0
53.32%
62.53%
60.53%
36.89%
31.23%
34.79%
Total Expenditure
-
446.43
241.31
2,587.63
253.62
895.34
881.49
3,481.16
1,409.73
2,711.94
3,024.64
Power & Fuel Cost
-
1.79
1.19
0.53
0.00
0.00
0.00
2.18
4.18
7.96
12.98
% Of Sales
-
0.40%
0.52%
12.07%
0
0%
0%
0.67%
0.47%
0.29%
0.42%
Employee Cost
-
35.21
25.61
4.35
3.98
20.51
119.25
106.22
116.62
182.68
183.21
% Of Sales
-
7.80%
11.17%
99.09%
0
124.98%
65.36%
32.79%
13.00%
6.66%
5.89%
Manufacturing Exp.
-
163.53
68.47
15.72
2.07
20.87
75.38
171.42
319.56
419.02
574.06
% Of Sales
-
36.23%
29.87%
358.09%
0
127.18%
41.31%
52.92%
35.62%
15.28%
18.45%
General & Admin Exp.
-
29.68
15.35
30.66
5.95
37.38
232.96
227.83
202.96
119.80
108.84
% Of Sales
-
6.58%
6.70%
698.41%
0
227.79%
127.68%
70.33%
22.62%
4.37%
3.50%
Selling & Distn. Exp.
-
0.00
0.40
0.00
0.00
0.00
0.05
8.33
53.68
66.30
56.93
% Of Sales
-
0%
0.17%
0%
0
0%
0.03%
2.57%
5.98%
2.42%
1.83%
Miscellaneous Exp.
-
9.52
2.49
2,529.34
236.38
808.92
385.50
2,837.31
146.48
29.80
56.93
% Of Sales
-
2.11%
1.09%
57615.95%
0
4929.43%
211.28%
875.90%
16.33%
1.09%
1.92%
EBITDA
-
4.95
-12.08
-2,583.24
-253.62
-878.93
-699.03
-3,157.23
-512.54
31.01
86.72
EBITDA Margin
-
1.10%
-5.27%
-58843.74%
0
-5356.06%
-383.11%
-974.66%
-57.13%
1.13%
2.79%
Other Income
-
23.87
13.87
2,548.05
0.15
46.54
47.04
7.48
20.73
69.08
55.97
Interest
-
1.84
0.45
0.00
1,495.36
1,480.54
1,106.42
1,022.22
870.45
675.15
484.81
Depreciation
-
7.45
5.41
7.28
10.02
16.35
26.67
28.73
63.33
75.70
52.79
PBT
-
19.53
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.09
-4,200.70
-1,425.59
-650.75
-394.91
Tax
-
-9.32
0.00
0.00
0.00
0.00
-0.06
-0.06
-0.22
55.38
0.85
Tax Rate
-
-47.72%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.02%
-8.51%
-0.22%
PAT
-
28.86
-4.07
-42.53
-1,758.74
-2,328.87
-1,784.37
-4,200.65
-1,426.05
-706.13
-395.91
PAT before Minority Interest
-
28.86
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.03
-4,200.65
-1,425.37
-706.13
-395.75
Minority Interest
-
0.00
0.00
-0.06
0.10
0.41
0.66
0.00
-0.68
0.00
-0.16
PAT Margin
-
6.39%
-1.78%
-968.79%
0
-14191.77%
-977.95%
-1296.78%
-158.95%
-25.74%
-12.72%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
0.34
-0.05
-0.50
-20.76
-27.49
-21.06
-49.58
-16.83
-8.33
-4.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-25.46
25.35
151.88
-11,361.67
-9,678.91
-7,324.81
-5,559.59
-1,701.07
-269.62
411.48
Share Capital
146.19
154.91
154.91
21.91
21.91
21.91
21.91
21.91
21.91
46.91
Total Reserves
-178.42
-129.55
-3.03
-11,383.57
-9,700.82
-7,346.71
-5,581.49
-1,722.98
-294.94
361.22
Non-Current Liabilities
2,006.62
1,888.19
1,876.49
10.74
16.02
54.15
48.35
200.89
964.57
1,586.32
Secured Loans
1,857.30
1,729.15
1,650.48
0.00
0.00
0.00
0.00
182.94
783.12
1,389.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
32.97
33.49
0.00
34.79
38.91
Long Term Provisions
1.64
0.86
0.22
10.63
15.86
21.03
14.76
13.21
12.08
11.41
Current Liabilities
359.02
371.82
164.61
12,759.71
11,343.96
9,717.43
8,305.77
7,087.38
5,338.12
3,346.06
Trade Payables
131.46
150.10
82.82
555.79
543.42
537.11
514.84
465.76
481.16
1,336.77
Other Current Liabilities
168.10
147.27
41.26
7,378.66
6,282.92
5,226.72
4,273.78
3,400.89
1,858.63
1,063.51
Short Term Borrowings
59.04
74.16
40.52
4,806.09
4,492.84
3,935.64
3,494.58
3,214.40
2,984.05
927.86
Short Term Provisions
0.42
0.29
0.00
19.16
24.79
17.96
22.56
6.32
14.28
17.93
Total Liabilities
2,340.23
2,285.41
2,193.03
1,408.77
1,678.42
2,444.19
2,790.25
5,767.98
6,213.85
5,524.67
Net Block
33.32
31.82
26.85
32.89
43.02
61.79
90.01
358.86
418.84
436.19
Gross Block
398.48
439.02
446.41
445.32
445.32
462.11
436.99
748.49
747.42
673.61
Accumulated Depreciation
365.16
407.20
419.57
412.43
402.31
400.32
346.98
389.64
328.58
237.42
Non Current Assets
38.86
36.59
32.49
38.67
48.64
67.56
95.69
765.21
863.61
767.90
Capital Work in Progress
0.95
0.00
0.00
0.00
0.00
0.00
0.00
26.37
26.32
2.09
Non Current Investment
0.88
0.68
0.65
0.56
0.40
0.48
0.46
23.44
28.40
5.25
Long Term Loans & Adv.
3.72
4.08
5.00
5.22
5.23
5.28
5.22
356.55
390.04
324.37
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,301.36
2,248.83
2,160.53
1,370.10
1,629.78
2,376.63
2,694.56
5,002.76
5,350.25
4,756.78
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
71.90
72.61
24.69
30.95
55.24
56.67
56.41
160.26
254.46
449.66
Sundry Debtors
2,030.79
1,998.79
1,900.44
1,137.37
1,365.92
2,141.45
2,434.98
4,077.03
4,282.69
3,399.11
Cash & Bank
40.17
32.25
85.45
23.20
24.54
27.40
35.96
52.37
60.67
144.12
Other Current Assets
158.50
56.59
60.81
113.59
184.08
151.12
167.21
713.11
752.44
763.88
Short Term Loans & Adv.
103.83
88.59
89.14
65.00
91.02
55.07
64.49
340.72
533.03
469.10
Net Current Assets
1,942.35
1,877.01
1,995.92
-11,389.61
-9,714.18
-7,340.80
-5,611.21
-2,084.62
12.13
1,410.72
Total Assets
2,340.22
2,285.42
2,193.02
1,408.77
1,678.42
2,444.19
2,790.25
5,767.97
6,213.86
5,524.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-19.48
-36.02
-99.55
-2.19
-3.73
-8.98
1,189.70
532.18
-1,804.75
-1,130.13
PBT
19.53
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.09
-4,200.70
-1,425.59
-650.75
-394.91
Adjustment
21.66
7.42
5.43
1,744.76
2,211.63
1,674.74
1,021.75
886.86
688.83
419.39
Changes in Working Capital
-60.67
-39.37
-62.51
11.89
113.92
101.43
4,368.71
1,083.79
-1,835.15
-1,143.07
Cash after chg. in Working capital
-19.48
-36.02
-99.55
-2.19
-3.73
-8.92
1,189.75
545.06
-1,797.07
-1,118.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.06
-0.06
-12.87
-7.68
-11.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.89
-10.53
-0.17
0.15
0.32
0.49
-639.32
-111.83
38.56
-80.55
Net Fixed Assets
38.05
7.37
-1.09
-1.99
-0.69
0.76
7.98
0.10
-86.87
-6.68
Net Investments
-0.20
-0.03
-0.09
-0.16
0.08
-0.02
16.45
63.12
-0.15
0.01
Others
-44.74
-17.87
1.01
2.30
0.93
-0.25
-663.75
-175.05
125.58
-73.88
Cash from Financing Activity
34.47
-6.71
170.00
0.00
0.52
-0.04
-918.17
-490.31
515.17
1,251.50
Net Cash Inflow / Outflow
8.10
-53.26
70.28
-2.04
-2.89
-8.52
-367.80
-69.95
-1,251.02
40.82
Opening Cash & Equivalents
30.62
83.88
13.60
15.64
18.52
27.04
-2,086.69
-2,001.32
-750.30
89.10
Closing Cash & Equivalent
38.72
30.62
83.88
13.60
15.64
18.52
-2,454.50
-2,071.27
-2,001.32
129.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-0.44
-0.04
1.95
-1037.33
-883.70
-668.76
-507.60
-155.31
-24.93
34.95
ROA
1.25%
-0.18%
-2.36%
-113.94%
-113.00%
-68.20%
-98.17%
-23.79%
-12.03%
-7.92%
ROE
0.00%
-6.72%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1286.63%
-74.64%
ROCE
1.15%
-0.20%
0.00%
0.00%
0.00%
0.00%
-160.94%
-12.91%
0.60%
3.26%
Fixed Asset Turnover
1.08
0.52
0.01
0.00
0.04
0.41
0.55
1.21
3.89
4.72
Receivable days
1629.21
3104.33
0.00
0.00
0.00
4577.55
3655.34
1688.72
507.22
364.13
Inventory Days
58.43
77.47
2313.64
0.00
1244.49
113.11
121.62
83.78
46.49
56.96
Payable days
248.60
332.63
0.00
0.00
0.00
647.28
400.27
155.72
125.71
196.65
Cash Conversion Cycle
1439.03
2849.17
2313.64
0.00
1244.49
4043.38
3376.69
1616.78
428.00
224.45
Total Debt/Equity
-59.44
71.13
11.13
-0.65
-0.72
-0.87
-1.03
-3.23
-18.60
7.15
Interest Cover
11.61
-7.99
0.00
-0.18
-0.57
-0.61
-3.11
-0.64
0.04
0.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.