Nifty
:
20267.90
Sensex
:
67481.19
134.75 (0.67%)
492.75 (0.74%)
Nifty
Sensex
:
:
20267.90
67481.19
134.75 (0.67%)
492.75 (0.74%)

Jyoti Structures Ltd.

Transmission Towers / Equipments

Rating :
49/99

BSE: 513250 | NSE: JYOTISTRUC

NSE BSE
17.60
01-Dec-2023
  • Open
  • High
  • Low
  • Previous Close
  •  17.60
  •  17.60
  •  17.60
  •  17.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  273785
  •  48.19
  •  17.80
  •  5.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,146.59
  • 83.55
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,975.05
  • N/A
  • 101.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 16.74%
  • 68.49%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.03%
  • 14.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.15
  • 4.67
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -55.59
  • -45.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.99
  • -70.38
  • -86.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 301.84
  • 533.40
  • 684.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.66
  • 40.57
  • 55.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
81.46
13.88
486.89%
185.17
15.65
1,083.19%
155.83
2.17
7,081.11%
43.86
0.00
0
Expenses
71.17
16.94
320.13%
181.22
15.18
1,093.81%
149.28
19.63
660.47%
47.95
11.58
314.08%
EBITDA
10.29
-3.06
-
3.95
0.47
740.43%
6.55
-17.46
-
-4.08
-11.58
-
EBIDTM
12.63%
-22.01%
2.13%
2.98%
4.20%
-806.19%
-9.31%
0.00%
Other Income
2.89
0.33
775.76%
0.49
0.57
-14.04%
0.80
0.99
-19.19%
0.15
0.05
200.00%
Interest
0.31
0.06
416.67%
0.05
0.00
0
0.23
0.00
0
0.09
0.00
0
Depreciation
1.68
1.25
34.40%
1.93
1.14
69.30%
1.57
1.06
48.11%
1.45
1.66
-12.65%
PBT
11.20
-4.03
-
2.46
-0.11
-
5.55
-17.53
-
-5.48
-13.19
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
11.20
-4.03
-
2.46
-0.11
-
5.55
-17.53
-
-5.48
-13.19
-
PATM
13.74%
-29.05%
1.33%
-0.68%
3.56%
-809.46%
-12.49%
0.00%
EPS
0.16
-0.06
-
0.03
0.00
0
0.09
-0.28
-
-0.09
-0.21
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
466.32
229.23
4.39
0.00
16.41
182.46
323.93
897.19
2,742.95
3,111.36
3,636.05
Net Sales Growth
1,371.04%
5121.64%
0
-100%
-91.01%
-43.67%
-63.90%
-67.29%
-11.84%
-14.43%
 
Cost Of Goods Sold
256.61
127.80
7.02
5.24
7.66
68.36
127.87
566.25
1,886.37
2,028.78
2,248.16
Gross Profit
209.71
101.43
-2.64
-5.24
8.75
114.10
196.06
330.93
856.58
1,082.57
1,387.88
GP Margin
44.97%
44.25%
-60.14%
0
53.32%
62.53%
60.53%
36.89%
31.23%
34.79%
38.17%
Total Expenditure
449.62
241.31
2,587.63
253.62
895.34
881.49
3,481.16
1,409.73
2,711.94
3,024.64
3,326.21
Power & Fuel Cost
-
1.19
0.53
0.00
0.00
0.00
2.18
4.18
7.96
12.98
24.88
% Of Sales
-
0.52%
12.07%
0
0%
0%
0.67%
0.47%
0.29%
0.42%
0.68%
Employee Cost
-
25.61
4.35
3.98
20.51
119.25
106.22
116.62
182.68
183.21
179.73
% Of Sales
-
11.17%
99.09%
0
124.98%
65.36%
32.79%
13.00%
6.66%
5.89%
4.94%
Manufacturing Exp.
-
68.47
15.72
2.07
20.87
75.38
171.42
319.56
419.02
574.06
652.37
% Of Sales
-
29.87%
358.09%
0
127.18%
41.31%
52.92%
35.62%
15.28%
18.45%
17.94%
General & Admin Exp.
-
15.35
30.66
5.95
37.38
232.96
227.83
202.96
119.80
108.84
129.51
% Of Sales
-
6.70%
698.41%
0
227.79%
127.68%
70.33%
22.62%
4.37%
3.50%
3.56%
Selling & Distn. Exp.
-
0.40
0.00
0.00
0.00
0.05
8.33
53.68
66.30
56.93
50.01
% Of Sales
-
0.17%
0%
0
0%
0.03%
2.57%
5.98%
2.42%
1.83%
1.38%
Miscellaneous Exp.
-
2.49
2,529.34
236.38
808.92
385.50
2,837.31
146.48
29.80
59.84
50.01
% Of Sales
-
1.09%
57615.95%
0
4929.43%
211.28%
875.90%
16.33%
1.09%
1.92%
1.14%
EBITDA
16.71
-12.08
-2,583.24
-253.62
-878.93
-699.03
-3,157.23
-512.54
31.01
86.72
309.84
EBITDA Margin
3.58%
-5.27%
-58843.74%
0
-5356.06%
-383.11%
-974.66%
-57.13%
1.13%
2.79%
8.52%
Other Income
4.33
13.87
2,548.05
0.15
46.54
47.04
7.48
20.73
69.08
55.97
29.46
Interest
0.68
0.45
0.00
1,495.36
1,480.54
1,106.42
1,022.22
870.45
675.15
484.81
318.59
Depreciation
6.63
5.41
7.28
10.02
16.35
26.67
28.73
63.33
75.70
52.79
40.27
PBT
13.73
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.09
-4,200.70
-1,425.59
-650.75
-394.91
-19.56
Tax
0.00
0.00
0.00
0.00
0.00
-0.06
-0.06
-0.22
55.38
0.85
-10.19
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.02%
-8.51%
-0.22%
52.10%
PAT
13.73
-4.07
-42.53
-1,758.74
-2,328.87
-1,784.37
-4,200.65
-1,426.05
-706.13
-395.91
-9.36
PAT before Minority Interest
13.73
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.03
-4,200.65
-1,425.37
-706.13
-395.75
-9.36
Minority Interest
0.00
0.00
-0.06
0.10
0.41
0.66
0.00
-0.68
0.00
-0.16
0.00
PAT Margin
2.94%
-1.78%
-968.79%
0
-14191.77%
-977.95%
-1296.78%
-158.95%
-25.74%
-12.72%
-0.26%
PAT Growth
139.39%
-
-
-
-
-
-
-
-
-
 
EPS
0.22
-0.06
-0.67
-27.72
-36.70
-28.12
-66.20
-22.48
-11.13
-6.24
-0.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
25.35
151.88
-11,361.67
-9,678.91
-7,324.81
-5,559.59
-1,701.07
-269.62
411.48
706.54
Share Capital
154.91
154.91
21.91
21.91
21.91
21.91
21.91
21.91
46.91
41.45
Total Reserves
-129.55
-3.03
-11,383.57
-9,700.82
-7,346.71
-5,581.49
-1,722.98
-294.94
361.22
661.59
Non-Current Liabilities
1,888.29
1,876.49
10.74
16.02
54.15
48.35
200.89
964.57
1,586.32
492.78
Secured Loans
1,729.15
1,650.48
0.00
0.00
0.00
0.00
182.94
783.12
1,389.19
204.51
Unsecured Loans
0.00
0.00
0.00
0.00
32.97
33.49
0.00
34.79
38.91
163.92
Long Term Provisions
0.96
0.22
10.63
15.86
21.03
14.76
13.21
12.08
11.41
10.10
Current Liabilities
371.73
164.61
12,759.71
11,343.96
9,717.43
8,305.77
7,087.38
5,338.12
3,346.06
3,209.13
Trade Payables
150.10
82.82
555.79
543.42
537.11
514.84
465.76
481.16
1,336.77
1,751.47
Other Current Liabilities
147.27
41.26
7,378.66
6,282.92
5,226.72
4,273.78
3,400.89
1,858.63
1,063.51
532.37
Short Term Borrowings
74.16
40.52
4,806.09
4,492.84
3,935.64
3,494.58
3,214.40
2,984.05
927.86
897.69
Short Term Provisions
0.20
0.00
19.16
24.79
17.96
22.56
6.32
14.28
17.93
27.60
Total Liabilities
2,285.42
2,193.03
1,408.77
1,678.42
2,444.19
2,790.25
5,767.98
6,213.85
5,524.67
4,474.15
Net Block
31.82
26.85
32.89
43.02
61.79
90.01
358.86
418.84
436.19
468.54
Gross Block
439.02
446.41
445.32
445.32
462.11
436.99
748.49
747.42
673.61
651.75
Accumulated Depreciation
407.20
419.57
412.43
402.31
400.32
346.98
389.64
328.58
237.42
183.22
Non Current Assets
36.59
32.49
38.67
48.64
67.56
95.69
765.21
863.61
767.90
527.93
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
26.37
26.32
2.09
1.74
Non Current Investment
0.68
0.65
0.56
0.40
0.48
0.46
23.44
28.40
5.25
5.26
Long Term Loans & Adv.
4.08
5.00
5.22
5.23
5.28
5.22
356.55
390.04
324.37
52.40
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,248.83
2,160.53
1,370.10
1,629.78
2,376.63
2,694.56
5,002.76
5,350.25
4,756.78
3,946.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
72.61
24.69
30.95
55.24
56.67
56.41
160.26
254.46
449.66
526.55
Sundry Debtors
1,998.79
1,900.44
1,137.37
1,365.92
2,141.45
2,434.98
4,077.03
4,282.69
3,399.11
2,841.01
Cash & Bank
32.25
85.45
23.20
24.54
27.40
35.96
52.37
60.67
144.12
99.19
Other Current Assets
145.18
60.81
113.59
93.06
151.12
167.21
713.11
752.44
763.88
479.47
Short Term Loans & Adv.
88.62
89.14
65.00
91.02
55.07
64.49
340.72
533.03
469.10
302.42
Net Current Assets
1,877.10
1,995.92
-11,389.61
-9,714.18
-7,340.80
-5,611.21
-2,084.62
12.13
1,410.72
737.09
Total Assets
2,285.42
2,193.02
1,408.77
1,678.42
2,444.19
2,790.25
5,767.97
6,213.86
5,524.68
4,474.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-43.86
-99.55
-2.19
-3.73
-8.98
1,189.70
532.18
-1,804.75
-1,130.13
-87.78
PBT
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.09
-4,200.70
-1,425.59
-650.75
-394.91
-19.56
Adjustment
-7.04
5.43
1,744.76
2,211.63
1,674.74
1,021.75
886.86
688.83
419.39
274.54
Changes in Working Capital
-32.75
-62.51
11.89
113.92
101.43
4,368.71
1,083.79
-1,835.15
-1,143.07
-323.99
Cash after chg. in Working capital
-43.86
-99.55
-2.19
-3.73
-8.92
1,189.75
545.06
-1,797.07
-1,118.58
-69.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.06
-0.06
-12.87
-7.68
-11.55
-18.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.02
-0.17
0.15
0.32
0.49
-639.32
-111.83
38.56
-80.55
-39.52
Net Fixed Assets
7.37
-1.09
-1.99
-0.69
0.76
7.98
0.10
-86.87
-6.68
-14.32
Net Investments
-0.03
-0.09
-0.16
0.08
-0.02
16.45
63.12
-0.15
0.01
-0.01
Others
-16.36
1.01
2.30
0.93
-0.25
-663.75
-175.05
125.58
-73.88
-25.19
Cash from Financing Activity
-0.38
170.00
0.00
0.52
-0.04
-918.17
-490.31
515.17
1,251.50
176.73
Net Cash Inflow / Outflow
-53.26
70.28
-2.04
-2.89
-8.52
-367.80
-69.95
-1,251.02
40.82
49.44
Opening Cash & Equivalents
83.88
13.60
15.64
18.52
27.04
-2,086.69
-2,001.32
-750.30
89.10
39.67
Closing Cash & Equivalent
30.62
83.88
13.60
15.64
18.52
-2,454.50
-2,071.27
-2,001.32
129.92
89.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-0.04
1.95
-1037.33
-883.70
-668.76
-507.60
-155.31
-24.93
34.95
82.37
ROA
-0.18%
-2.36%
-113.94%
-113.00%
-68.20%
-98.17%
-23.79%
-12.03%
-7.92%
-0.25%
ROE
-6.72%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1286.63%
-74.64%
-1.38%
ROCE
-0.20%
0.00%
0.00%
0.00%
0.00%
-160.94%
-12.91%
0.60%
3.26%
14.71%
Fixed Asset Turnover
0.52
0.01
0.00
0.04
0.41
0.55
1.21
3.89
4.72
5.89
Receivable days
3104.33
0.00
0.00
0.00
4577.55
3655.34
1688.72
507.22
364.13
231.68
Inventory Days
77.47
2313.64
0.00
1244.49
113.11
121.62
83.78
46.49
56.96
40.21
Payable days
332.63
0.00
0.00
0.00
647.28
400.27
155.72
125.71
196.65
132.92
Cash Conversion Cycle
2849.17
2313.64
0.00
1244.49
4043.38
3376.69
1616.78
428.00
224.45
138.97
Total Debt/Equity
71.13
11.13
-0.65
-0.72
-0.87
-1.03
-3.23
-18.60
7.15
2.10
Interest Cover
-7.99
0.00
-0.18
-0.57
-0.61
-3.11
-0.64
0.04
0.19
0.94

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Jyoti Structures - Quarterly Results
    7th Nov 2023, 22:29 PM

    Read More
  • Jyoti Structures gets LoA worth Rs 260.85 crore
    5th Sep 2023, 12:30 PM

    The contract is to be executed by November 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.