Nifty
Sensex
:
:
15785.95
52700.96
7.50 (0.05%)
47.89 (0.09%)

Transmission Towers / Equipments

Rating :
54/99

BSE: 513250 | NSE: JYOTISTRUC

12.20
29-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  12.20
  •  12.20
  •  12.20
  •  11.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  159370
  •  19.44
  •  12.20
  •  1.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 133.73
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,148.81
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 9.60%
  • 79.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • -0.18
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 7.43
  • -10.13

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
16.41
182.46
323.93
897.19
2,742.95
3,111.36
3,636.05
3,012.69
2,766.07
2,399.62
Net Sales Growth
-
-91.01%
-43.67%
-63.90%
-67.29%
-11.84%
-14.43%
20.69%
8.92%
15.27%
 
Cost Of Goods Sold
-
7.66
68.36
127.87
566.25
1,886.37
2,028.78
2,248.16
1,773.10
1,411.91
1,345.06
Gross Profit
-
8.75
114.10
196.06
330.93
856.58
1,082.57
1,387.88
1,239.59
1,354.16
1,054.55
GP Margin
-
53.32%
62.53%
60.53%
36.89%
31.23%
34.79%
38.17%
41.15%
48.96%
43.95%
Total Expenditure
-
895.34
881.49
3,481.16
1,409.73
2,711.94
3,024.64
3,326.21
2,688.68
2,407.50
2,090.95
Power & Fuel Cost
-
0.00
0.00
2.18
4.18
7.96
12.98
24.88
20.56
23.98
16.81
% Of Sales
-
0%
0%
0.67%
0.47%
0.29%
0.42%
0.68%
0.68%
0.87%
0.70%
Employee Cost
-
20.51
119.25
106.22
116.62
182.68
183.21
179.73
155.32
107.22
76.78
% Of Sales
-
124.98%
65.36%
32.79%
13.00%
6.66%
5.89%
4.94%
5.16%
3.88%
3.20%
Manufacturing Exp.
-
20.87
75.38
171.42
319.56
419.02
574.06
652.37
543.07
709.49
540.63
% Of Sales
-
127.18%
41.31%
52.92%
35.62%
15.28%
18.45%
17.94%
18.03%
25.65%
22.53%
General & Admin Exp.
-
37.23
232.96
227.83
202.96
119.80
108.84
129.51
149.10
93.13
63.85
% Of Sales
-
226.87%
127.68%
70.33%
22.62%
4.37%
3.50%
3.56%
4.95%
3.37%
2.66%
Selling & Distn. Exp.
-
0.00
0.05
8.33
53.68
66.30
56.93
50.01
36.75
48.62
43.66
% Of Sales
-
0%
0.03%
2.57%
5.98%
2.42%
1.83%
1.38%
1.22%
1.76%
1.82%
Miscellaneous Exp.
-
809.07
385.50
2,837.31
146.48
29.80
59.84
41.56
10.77
13.15
43.66
% Of Sales
-
4930.35%
211.28%
875.90%
16.33%
1.09%
1.92%
1.14%
0.36%
0.48%
0.17%
EBITDA
-
-878.93
-699.03
-3,157.23
-512.54
31.01
86.72
309.84
324.01
358.57
308.67
EBITDA Margin
-
-5356.06%
-383.11%
-974.66%
-57.13%
1.13%
2.79%
8.52%
10.75%
12.96%
12.86%
Other Income
-
46.54
47.04
7.48
20.73
69.08
55.97
29.46
4.99
8.19
6.37
Interest
-
1,480.54
1,106.42
1,022.22
870.45
675.15
484.81
318.59
238.19
201.27
137.81
Depreciation
-
16.35
26.67
28.73
63.33
75.70
52.79
40.27
35.57
24.90
20.98
PBT
-
-2,329.28
-1,785.09
-4,200.70
-1,425.59
-650.75
-394.91
-19.56
55.25
140.59
156.23
Tax
-
0.00
-0.06
-0.06
-0.22
55.38
0.85
-10.19
17.45
42.98
56.45
Tax Rate
-
0.00%
0.00%
0.00%
0.02%
-8.51%
-0.22%
52.10%
31.58%
30.57%
36.13%
PAT
-
-2,328.87
-1,784.37
-4,200.65
-1,426.05
-706.13
-395.91
-9.36
37.79
96.42
99.78
PAT before Minority Interest
-
-2,329.28
-1,785.03
-4,200.65
-1,425.37
-706.13
-395.75
-9.36
37.79
97.61
99.78
Minority Interest
-
0.41
0.66
0.00
-0.68
0.00
-0.16
0.00
0.00
-1.19
0.00
PAT Margin
-
-14191.77%
-977.95%
-1296.78%
-158.95%
-25.74%
-12.72%
-0.26%
1.25%
3.49%
4.16%
PAT Growth
-
-
-
-
-
-
-
-
-60.81%
-3.37%
 
EPS
-
-212.68
-162.96
-383.62
-130.23
-64.49
-36.16
-0.85
3.45
8.81
9.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-9,676.26
-7,324.81
-5,559.59
-1,701.07
-269.62
411.48
706.54
708.74
651.66
576.15
Share Capital
21.91
21.91
21.91
21.91
21.91
46.91
41.45
41.45
16.44
16.43
Total Reserves
-9,698.17
-7,346.71
-5,581.49
-1,722.98
-294.94
361.22
661.59
664.24
630.89
555.21
Non-Current Liabilities
48.99
54.15
48.35
200.89
964.57
1,586.32
492.78
424.43
553.37
337.57
Secured Loans
0.00
0.00
0.00
182.94
783.12
1,389.19
204.51
146.82
262.60
181.79
Unsecured Loans
32.97
32.97
33.49
0.00
34.79
38.91
163.92
158.22
83.63
58.69
Long Term Provisions
15.86
21.03
14.76
13.21
12.08
11.41
10.10
7.59
5.41
3.49
Current Liabilities
11,311.00
9,717.43
8,305.77
7,087.38
5,338.12
3,346.06
3,209.13
1,863.60
1,566.29
904.21
Trade Payables
543.42
537.11
514.84
465.76
481.16
1,336.77
1,751.47
656.69
591.89
446.46
Other Current Liabilities
6,249.95
5,226.72
4,273.78
3,400.89
1,858.63
1,063.51
532.37
548.14
460.32
183.47
Short Term Borrowings
4,492.84
3,935.64
3,494.58
3,214.40
2,984.05
927.86
897.69
635.03
416.03
208.14
Short Term Provisions
24.79
17.96
22.56
6.32
14.28
17.93
27.60
23.75
98.06
66.13
Total Liabilities
1,678.43
2,444.19
2,790.25
5,767.98
6,213.85
5,524.67
4,474.15
2,997.39
2,772.51
1,817.93
Net Block
43.02
61.79
90.01
358.86
418.84
436.19
468.54
456.62
260.85
195.84
Gross Block
460.26
462.11
436.99
748.49
747.42
673.61
651.75
602.75
373.12
283.00
Accumulated Depreciation
417.24
400.32
346.98
389.64
328.58
237.42
183.22
146.12
112.27
87.15
Non Current Assets
48.64
67.56
95.69
765.21
863.61
767.90
527.93
519.85
507.55
269.42
Capital Work in Progress
0.00
0.00
0.00
26.37
26.32
2.09
1.74
8.89
177.92
8.16
Non Current Investment
0.40
0.48
0.46
23.44
28.40
5.25
5.26
5.25
5.23
16.66
Long Term Loans & Adv.
5.23
5.28
5.22
356.55
390.04
324.37
52.40
49.08
63.55
48.71
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Current Assets
1,629.78
2,376.63
2,694.56
5,002.76
5,350.25
4,756.78
3,946.22
2,477.53
2,264.96
1,548.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.24
56.67
56.41
160.26
254.46
449.66
526.55
287.04
318.79
230.69
Sundry Debtors
1,365.92
2,141.45
2,434.98
4,077.03
4,282.69
3,399.11
2,841.01
1,847.13
1,599.83
1,050.77
Cash & Bank
24.54
27.40
35.96
52.37
60.67
144.12
99.19
53.54
61.11
67.35
Other Current Assets
184.08
96.05
102.72
372.39
752.44
763.88
479.47
289.82
285.24
199.70
Short Term Loans & Adv.
91.02
55.07
64.49
340.72
533.03
469.10
302.42
216.64
233.12
152.76
Net Current Assets
-9,681.21
-7,340.80
-5,611.21
-2,084.62
12.13
1,410.72
737.09
613.94
698.68
644.30
Total Assets
1,678.42
2,444.19
2,790.25
5,767.97
6,213.86
5,524.68
4,474.15
2,997.38
2,772.51
1,817.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-3.77
-8.98
1,189.70
532.18
-1,804.75
-1,130.13
-87.78
50.84
-55.94
62.62
PBT
-2,329.28
-1,785.09
-4,200.70
-1,425.59
-650.75
-394.91
-19.56
55.25
140.59
156.23
Adjustment
2,205.32
1,674.74
1,021.75
886.86
688.83
419.39
274.54
210.64
187.99
121.52
Changes in Working Capital
120.19
101.43
4,368.71
1,083.79
-1,835.15
-1,143.07
-323.99
-151.51
-340.53
-170.44
Cash after chg. in Working capital
-3.77
-8.92
1,189.75
545.06
-1,797.07
-1,118.58
-69.01
114.38
-11.95
107.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.06
-0.06
-12.87
-7.68
-11.55
-18.77
-63.55
-43.99
-44.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.32
0.49
-639.32
-111.83
38.56
-80.55
-39.52
-80.33
-238.11
-45.07
Net Fixed Assets
-0.69
0.76
7.98
0.10
-86.87
-6.68
-14.32
-9.56
-46.47
-30.02
Net Investments
0.08
-0.02
16.45
63.12
-0.15
0.01
-0.01
0.00
-16.50
-49.84
Others
0.93
-0.25
-663.75
-175.05
125.58
-73.88
-25.19
-70.77
-175.14
34.79
Cash from Financing Activity
0.56
-0.04
-918.17
-490.31
515.17
1,251.50
176.73
8.22
277.85
-4.42
Net Cash Inflow / Outflow
-2.89
-8.52
-367.80
-69.95
-1,251.02
40.82
49.44
-21.27
-16.20
13.13
Opening Cash & Equivalents
18.52
27.04
-2,086.69
-2,001.32
-750.30
89.10
39.67
60.94
75.55
54.22
Closing Cash & Equivalent
15.64
18.52
-2,454.50
-2,071.27
-2,001.32
129.92
89.10
39.67
59.35
67.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-883.46
-668.76
-507.60
-155.31
-24.93
34.95
82.37
82.70
78.69
69.55
ROA
-113.00%
-68.20%
-98.17%
-23.79%
-12.03%
-7.92%
-0.25%
1.31%
4.25%
5.94%
ROE
0.00%
0.00%
0.00%
0.00%
-1286.63%
-74.64%
-1.38%
5.70%
16.03%
18.87%
ROCE
0.00%
0.00%
-160.94%
-12.91%
0.60%
3.26%
14.71%
16.86%
25.79%
30.70%
Fixed Asset Turnover
0.04
0.41
0.55
1.21
3.89
4.72
5.89
6.26
8.60
9.42
Receivable days
0.00
4577.55
3655.34
1688.72
507.22
364.13
231.68
206.05
171.45
140.78
Inventory Days
1244.49
113.11
121.62
83.78
46.49
56.96
40.21
36.21
35.54
35.15
Payable days
3012.98
647.28
400.27
155.72
125.71
196.65
132.92
88.34
80.26
61.74
Cash Conversion Cycle
-1768.49
4043.38
3376.69
1616.78
428.00
224.45
138.97
153.93
126.73
114.19
Total Debt/Equity
-0.73
-0.87
-1.03
-3.23
-18.60
7.15
2.10
1.67
1.46
0.84
Interest Cover
-0.57
-0.61
-3.11
-0.64
0.04
0.19
0.94
1.23
1.70
2.13

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.