Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Transmission Towers / Equipments

Rating :
50/99

BSE: 513250 | NSE: JYOTISTRUC

17.00
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 17.05
  • 17.10
  • 15.90
  • 16.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  306143
  •  51.85
  •  25.85
  •  8.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,062.83
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,451.72
  • N/A
  • -0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 26.60%
  • 50.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 22.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.43
  • -17.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.47
  • 0.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.04
  • -0.12
  • -0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.87
  • -20.90
  • -30.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
2.17
0.00
0
0.00
0.00
0
2.22
0.00
0
0.00
0.00
0
Expenses
19.63
231.32
-91.51%
11.58
8.32
39.18%
15.09
18.46
-18.26%
-5.67
-3.33
-
EBITDA
-17.46
-231.32
-
-11.58
-8.32
-
-12.87
-18.46
-
5.67
3.33
70.27%
EBIDTM
-806.19%
0.00%
0.00%
0.00%
-579.04%
0.00%
0.00%
0.00%
Other Income
0.99
0.15
560.00%
0.05
0.00
0
0.01
0.00
0
0.01
0.00
0
Interest
0.00
397.64
-100.00%
0.00
370.00
-100.00%
355.20
371.19
-4.31%
341.55
355.37
-3.89%
Depreciation
1.06
2.24
-52.68%
1.66
2.33
-28.76%
2.48
2.45
1.22%
2.09
3.00
-30.33%
PBT
-17.53
-631.04
-
-13.19
-380.65
-
-370.55
-392.11
-
-337.95
-355.04
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-17.53
-631.04
-
-13.19
-380.65
-
-370.55
-392.11
-
-337.95
-355.04
-
PATM
-809.46%
0.00%
0.00%
0.00%
-16,668.83%
0.00%
0.00%
0.00%
EPS
-0.28
-57.61
-
-0.21
-34.75
-
-33.82
-35.80
-
-30.85
-32.41
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
4.39
0.00
16.41
182.46
323.93
897.19
2,742.95
3,111.36
3,636.05
3,012.69
2,766.07
Net Sales Growth
0.00%
-100%
-91.01%
-43.67%
-63.90%
-67.29%
-11.84%
-14.43%
20.69%
8.92%
 
Cost Of Goods Sold
7.56
5.24
7.66
68.36
127.87
566.25
1,886.37
2,028.78
2,248.16
1,773.10
1,411.91
Gross Profit
-3.17
-5.24
8.75
114.10
196.06
330.93
856.58
1,082.57
1,387.88
1,239.59
1,354.16
GP Margin
-72.21%
0
53.32%
62.53%
60.53%
36.89%
31.23%
34.79%
38.17%
41.15%
48.96%
Total Expenditure
40.63
253.62
895.34
881.49
3,481.16
1,409.73
2,711.94
3,024.64
3,326.21
2,688.68
2,407.50
Power & Fuel Cost
-
0.00
0.00
0.00
2.18
4.18
7.96
12.98
24.88
20.56
23.98
% Of Sales
-
0
0%
0%
0.67%
0.47%
0.29%
0.42%
0.68%
0.68%
0.87%
Employee Cost
-
3.98
20.51
119.25
106.22
116.62
182.68
183.21
179.73
155.32
107.22
% Of Sales
-
0
124.98%
65.36%
32.79%
13.00%
6.66%
5.89%
4.94%
5.16%
3.88%
Manufacturing Exp.
-
2.07
20.87
75.38
171.42
319.56
419.02
574.06
652.37
543.07
709.49
% Of Sales
-
0
127.18%
41.31%
52.92%
35.62%
15.28%
18.45%
17.94%
18.03%
25.65%
General & Admin Exp.
-
5.95
37.38
232.96
227.83
202.96
119.80
108.84
129.51
149.10
93.13
% Of Sales
-
0
227.79%
127.68%
70.33%
22.62%
4.37%
3.50%
3.56%
4.95%
3.37%
Selling & Distn. Exp.
-
0.00
0.00
0.05
8.33
53.68
66.30
56.93
50.01
36.75
48.62
% Of Sales
-
0
0%
0.03%
2.57%
5.98%
2.42%
1.83%
1.38%
1.22%
1.76%
Miscellaneous Exp.
-
236.38
808.92
385.50
2,837.31
146.48
29.80
59.84
41.56
10.77
48.62
% Of Sales
-
0
4929.43%
211.28%
875.90%
16.33%
1.09%
1.92%
1.14%
0.36%
0.48%
EBITDA
-36.24
-253.62
-878.93
-699.03
-3,157.23
-512.54
31.01
86.72
309.84
324.01
358.57
EBITDA Margin
-825.51%
0
-5356.06%
-383.11%
-974.66%
-57.13%
1.13%
2.79%
8.52%
10.75%
12.96%
Other Income
1.06
0.15
46.54
47.04
7.48
20.73
69.08
55.97
29.46
4.99
8.19
Interest
696.75
1,495.36
1,480.54
1,106.42
1,022.22
870.45
675.15
484.81
318.59
238.19
201.27
Depreciation
7.29
10.02
16.35
26.67
28.73
63.33
75.70
52.79
40.27
35.57
24.90
PBT
-739.22
-1,758.84
-2,329.28
-1,785.09
-4,200.70
-1,425.59
-650.75
-394.91
-19.56
55.25
140.59
Tax
0.00
0.00
0.00
-0.06
-0.06
-0.22
55.38
0.85
-10.19
17.45
42.98
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.02%
-8.51%
-0.22%
52.10%
31.58%
30.57%
PAT
-739.22
-1,758.74
-2,328.87
-1,784.37
-4,200.65
-1,426.05
-706.13
-395.91
-9.36
37.79
96.42
PAT before Minority Interest
-739.27
-1,758.84
-2,329.28
-1,785.03
-4,200.65
-1,425.37
-706.13
-395.75
-9.36
37.79
97.61
Minority Interest
-0.05
0.10
0.41
0.66
0.00
-0.68
0.00
-0.16
0.00
0.00
-1.19
PAT Margin
-16,838.72%
0
-14191.77%
-977.95%
-1296.78%
-158.95%
-25.74%
-12.72%
-0.26%
1.25%
3.49%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-60.81%
 
EPS
-11.65
-27.72
-36.70
-28.12
-66.20
-22.48
-11.13
-6.24
-0.15
0.60
1.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-11,392.11
-9,678.91
-7,324.81
-5,559.59
-1,701.07
-269.62
411.48
706.54
708.74
651.66
Share Capital
21.91
21.91
21.91
21.91
21.91
21.91
46.91
41.45
41.45
16.44
Total Reserves
-11,414.01
-9,700.82
-7,346.71
-5,581.49
-1,722.98
-294.94
361.22
661.59
664.24
630.89
Non-Current Liabilities
10.66
16.02
54.15
48.35
200.89
964.57
1,586.32
492.78
424.43
553.37
Secured Loans
0.00
0.00
0.00
0.00
182.94
783.12
1,389.19
204.51
146.82
262.60
Unsecured Loans
0.00
0.00
32.97
33.49
0.00
34.79
38.91
163.92
158.22
83.63
Long Term Provisions
10.54
15.86
21.03
14.76
13.21
12.08
11.41
10.10
7.59
5.41
Current Liabilities
12,791.36
11,343.96
9,717.43
8,305.77
7,087.38
5,338.12
3,346.06
3,209.13
1,863.60
1,566.29
Trade Payables
555.79
543.42
537.11
514.84
465.76
481.16
1,336.77
1,751.47
656.69
591.89
Other Current Liabilities
7,410.14
6,282.92
5,226.72
4,273.78
3,400.89
1,858.63
1,063.51
532.37
548.14
460.32
Short Term Borrowings
4,806.19
4,492.84
3,935.64
3,494.58
3,214.40
2,984.05
927.86
897.69
635.03
416.03
Short Term Provisions
19.25
24.79
17.96
22.56
6.32
14.28
17.93
27.60
23.75
98.06
Total Liabilities
1,409.90
1,678.42
2,444.19
2,790.25
5,767.98
6,213.85
5,524.67
4,474.15
2,997.39
2,772.51
Net Block
32.89
43.02
61.79
90.01
358.86
418.84
436.19
468.54
456.62
260.85
Gross Block
445.32
445.32
462.11
436.99
748.49
747.42
673.61
651.75
602.75
373.12
Accumulated Depreciation
412.43
402.31
400.32
346.98
389.64
328.58
237.42
183.22
146.12
112.27
Non Current Assets
38.67
48.64
67.56
95.69
765.21
863.61
767.90
527.93
519.85
507.55
Capital Work in Progress
0.00
0.00
0.00
0.00
26.37
26.32
2.09
1.74
8.89
177.92
Non Current Investment
0.56
0.40
0.48
0.46
23.44
28.40
5.25
5.26
5.25
5.23
Long Term Loans & Adv.
5.22
5.23
5.28
5.22
356.55
390.04
324.37
52.40
49.08
63.55
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,371.24
1,629.78
2,376.63
2,694.56
5,002.76
5,350.25
4,756.78
3,946.22
2,477.53
2,264.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
48.25
55.24
56.67
56.41
160.26
254.46
449.66
526.55
287.04
318.79
Sundry Debtors
1,137.36
1,365.92
2,141.45
2,434.98
4,077.03
4,282.69
3,399.11
2,841.01
1,847.13
1,599.83
Cash & Bank
23.20
24.54
27.40
35.96
52.37
60.67
144.12
99.19
53.54
61.11
Other Current Assets
162.43
93.06
96.05
102.72
713.11
752.44
763.88
479.47
289.82
285.24
Short Term Loans & Adv.
66.27
91.02
55.07
64.49
340.72
533.03
469.10
302.42
216.64
233.12
Net Current Assets
-11,420.13
-9,714.18
-7,340.80
-5,611.21
-2,084.62
12.13
1,410.72
737.09
613.94
698.68
Total Assets
1,409.91
1,678.42
2,444.19
2,790.25
5,767.97
6,213.86
5,524.68
4,474.15
2,997.38
2,772.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-2.19
-3.73
-8.98
1,189.70
532.18
-1,804.75
-1,130.13
-87.78
50.84
-55.94
PBT
-1,758.84
-2,329.28
-1,785.09
-4,200.70
-1,425.59
-650.75
-394.91
-19.56
55.25
140.59
Adjustment
1,778.62
2,211.63
1,674.74
1,021.75
886.86
688.83
419.39
274.54
210.64
187.99
Changes in Working Capital
-21.97
113.92
101.43
4,368.71
1,083.79
-1,835.15
-1,143.07
-323.99
-151.51
-340.53
Cash after chg. in Working capital
-2.19
-3.73
-8.92
1,189.75
545.06
-1,797.07
-1,118.58
-69.01
114.38
-11.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.06
-0.06
-12.87
-7.68
-11.55
-18.77
-63.55
-43.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.15
0.32
0.49
-639.32
-111.83
38.56
-80.55
-39.52
-80.33
-238.11
Net Fixed Assets
0.00
-0.69
0.76
7.98
0.10
-86.87
-6.68
-14.32
-9.56
-46.47
Net Investments
-0.16
0.08
-0.02
16.45
63.12
-0.15
0.01
-0.01
0.00
-16.50
Others
0.31
0.93
-0.25
-663.75
-175.05
125.58
-73.88
-25.19
-70.77
-175.14
Cash from Financing Activity
0.00
0.52
-0.04
-918.17
-490.31
515.17
1,251.50
176.73
8.22
277.85
Net Cash Inflow / Outflow
-2.04
-2.89
-8.52
-367.80
-69.95
-1,251.02
40.82
49.44
-21.27
-16.20
Opening Cash & Equivalents
15.64
18.52
27.04
-2,086.69
-2,001.32
-750.30
89.10
39.67
60.94
75.55
Closing Cash & Equivalent
13.60
15.64
18.52
-2,454.50
-2,071.27
-2,001.32
129.92
89.10
39.67
59.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-1040.11
-883.70
-668.76
-507.60
-155.31
-24.93
34.95
82.37
82.70
78.69
ROA
-113.90%
-113.00%
-68.20%
-98.17%
-23.79%
-12.03%
-7.92%
-0.25%
1.31%
4.25%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-1286.63%
-74.64%
-1.38%
5.70%
16.03%
ROCE
0.00%
0.00%
0.00%
-160.94%
-12.91%
0.60%
3.26%
14.71%
16.86%
25.79%
Fixed Asset Turnover
0.00
0.04
0.41
0.55
1.21
3.89
4.72
5.89
6.26
8.60
Receivable days
0.00
0.00
4577.55
3655.34
1688.72
507.22
364.13
231.68
206.05
171.45
Inventory Days
0.00
1244.49
113.11
121.62
83.78
46.49
56.96
40.21
36.21
35.54
Payable days
0.00
0.00
647.28
400.27
155.72
125.71
196.65
132.92
88.34
80.26
Cash Conversion Cycle
0.00
1244.49
4043.38
3376.69
1616.78
428.00
224.45
138.97
153.93
126.73
Total Debt/Equity
-0.65
-0.72
-0.87
-1.03
-3.23
-18.60
7.15
2.10
1.67
1.46
Interest Cover
-0.18
-0.57
-0.61
-3.11
-0.64
0.04
0.19
0.94
1.23
1.70

News Update:


  • Jyoti Structures secures contracts from MPSEZ Utilities
    23rd May 2022, 14:57 PM

    The total value of contracts is Rs 55 crore

    Read More
  • Jyoti Structures secures contract from Adani Transmission
    28th Mar 2022, 09:29 AM

    The contract valued at Rs 382 crore including GST is to be executed in about 17 months by August 31, 2023

    Read More
  • Jyoti Structures - Quarterly Results
    25th Mar 2022, 19:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.