Nifty
:
23689.60
Sensex
:
75398.72
277.00 (1.18%)
789.74 (1.06%)
Nifty
Sensex
:
:
23689.60
75398.72
277.00 (1.18%)
789.74 (1.06%)

Jyoti Structures Ltd.

Transmission Towers / Equipments

Rating :
47/99

BSE: 513250 | NSE: JYOTISTRUC

NSE BSE
12.65
14-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  12.95
  •  13.1
  •  12.48
  •  12.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7888151
  •  99920621.66
  •  21.78
  •  7.94

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,514.75
  • 27.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,352.24
  • N/A
  • 3.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 9.07%
  • 81.95%
  • FII
  • DII
  • Others
  • 1.36%
  • 0.00%
  • 7.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.69
  • -
  • 29.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.69
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.35
  • 59.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 305.81
  • 412.38
  • 686.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 61.96
  • 87.15
  • 198.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
234.36
164.75
42.25%
208.96
137.35
52.14%
150.60
107.49
40.11%
156.16
88.29
76.87%
Expenses
217.06
152.04
42.77%
194.35
125.28
55.13%
141.81
100.59
40.98%
149.26
82.55
80.81%
EBITDA
17.30
12.71
36.11%
14.61
12.07
21.04%
8.79
6.90
27.39%
6.90
5.74
20.21%
EBIDTM
7.38%
7.71%
6.99%
8.79%
5.84%
6.42%
4.42%
6.50%
Other Income
6.40
2.22
188.29%
5.11
1.29
296.12%
4.61
1.80
156.11%
6.24
1.31
376.34%
Interest
1.61
0.04
3,925.00%
1.00
0.00
0
0.07
0.03
133.33%
0.02
0.05
-60.00%
Depreciation
3.24
2.60
24.62%
3.27
2.12
54.25%
3.16
1.98
59.60%
2.88
1.81
59.12%
PBT
18.85
12.29
53.38%
15.45
11.24
37.46%
10.17
6.69
52.02%
10.24
5.19
97.30%
Tax
0.71
0.36
97.22%
-1.56
-0.24
-
0.45
-0.37
-
-0.92
0.10
-
PAT
18.14
11.93
52.05%
17.01
11.48
48.17%
9.72
7.06
37.68%
11.16
5.09
119.25%
PATM
7.74%
7.24%
8.14%
8.36%
6.45%
6.57%
7.15%
5.77%
EPS
0.15
0.10
50.00%
0.14
0.11
27.27%
0.08
0.07
14.29%
0.09
0.05
80.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
750.08
497.83
451.38
229.23
4.39
0.00
16.41
182.46
323.93
897.19
2,742.95
Net Sales Growth
50.65%
10.29%
96.91%
5121.64%
0
-100%
-91.01%
-43.67%
-63.90%
-67.29%
 
Cost Of Goods Sold
388.44
197.40
206.70
127.80
7.02
5.24
7.66
68.36
127.87
566.25
1,886.37
Gross Profit
361.64
300.43
244.68
101.43
-2.64
-5.24
8.75
114.10
196.06
330.93
856.58
GP Margin
48.21%
60.35%
54.21%
44.25%
-60.14%
0
53.32%
62.53%
60.53%
36.89%
31.23%
Total Expenditure
702.48
461.15
446.42
241.31
47.28
253.62
895.34
881.49
3,481.16
1,409.73
2,711.94
Power & Fuel Cost
-
2.20
1.79
1.19
0.53
0.00
0.00
0.86
2.18
4.18
7.96
% Of Sales
-
0.44%
0.40%
0.52%
12.07%
0
0%
0.47%
0.67%
0.47%
0.29%
Employee Cost
-
49.38
35.20
25.61
4.35
3.98
20.51
119.25
106.22
116.62
182.68
% Of Sales
-
9.92%
7.80%
11.17%
99.09%
0
124.98%
65.36%
32.79%
13.00%
6.66%
Manufacturing Exp.
-
156.37
163.54
68.47
-1.28
2.07
20.87
74.52
171.42
319.56
419.02
% Of Sales
-
31.41%
36.23%
29.87%
-29.16%
0
127.18%
40.84%
52.92%
35.62%
15.28%
General & Admin Exp.
-
53.41
29.67
15.35
30.66
5.95
37.38
233.08
228.49
208.31
119.80
% Of Sales
-
10.73%
6.57%
6.70%
698.41%
0
227.79%
127.74%
70.54%
23.22%
4.37%
Selling & Distn. Exp.
-
0.39
0.00
0.40
0.00
0.00
0.00
0.05
8.33
53.68
66.30
% Of Sales
-
0.08%
0%
0.17%
0%
0
0%
0.03%
2.57%
5.98%
2.42%
Miscellaneous Exp.
-
2.00
9.52
2.49
6.00
236.38
808.92
385.38
2,836.66
141.13
66.30
% Of Sales
-
0.40%
2.11%
1.09%
136.67%
0
4929.43%
211.21%
875.70%
15.73%
1.09%
EBITDA
47.60
36.68
4.96
-12.08
-42.89
-253.62
-878.93
-699.03
-3,157.23
-512.54
31.01
EBITDA Margin
6.35%
7.37%
1.10%
-5.27%
-976.99%
0
-5356.06%
-383.11%
-974.66%
-57.13%
1.13%
Other Income
22.36
7.71
23.87
13.87
7.71
0.15
46.54
47.04
7.48
20.73
69.08
Interest
2.70
0.47
1.84
0.45
0.00
1,495.36
1,480.54
1,106.42
1,022.22
870.45
675.15
Depreciation
12.55
8.50
7.45
5.41
7.28
10.02
16.35
26.67
28.73
63.33
75.70
PBT
54.71
35.42
19.54
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.09
-4,200.70
-1,425.59
-650.75
Tax
-1.32
-0.15
-9.32
0.00
0.00
0.00
0.00
-0.06
-0.06
-0.22
55.38
Tax Rate
-2.41%
-0.42%
-47.70%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.02%
-8.51%
PAT
56.03
35.61
28.86
-4.07
-42.53
-1,758.74
-2,328.87
-1,784.37
-4,200.65
-1,426.05
-706.49
PAT before Minority Interest
56.03
35.57
28.86
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.03
-4,200.65
-1,425.37
-706.49
Minority Interest
0.00
0.04
0.00
0.00
-0.06
0.10
0.41
0.66
0.00
-0.68
0.00
PAT Margin
7.47%
7.15%
6.39%
-1.78%
-968.79%
0
-14191.77%
-977.95%
-1296.78%
-158.95%
-25.76%
PAT Growth
57.56%
23.39%
-
-
-
-
-
-
-
-
 
EPS
0.47
0.30
0.24
-0.03
-0.36
-14.73
-19.51
-14.95
-35.19
-11.95
-5.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
562.36
-25.56
25.35
151.88
-11,361.67
-9,678.91
-7,324.81
-5,561.73
-1,699.66
-267.52
Share Capital
237.69
146.19
154.91
154.91
21.91
21.91
21.91
21.91
21.91
21.91
Total Reserves
310.76
-186.62
-129.55
-3.03
-11,383.57
-9,700.82
-7,346.71
-5,583.64
-1,721.57
-292.85
Non-Current Liabilities
1,951.52
2,006.60
1,888.19
1,876.49
10.74
16.02
54.15
48.35
200.89
964.57
Secured Loans
1,874.96
1,857.30
1,729.15
1,650.48
0.00
0.00
0.00
0.00
182.94
783.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
32.97
33.49
0.00
34.79
Long Term Provisions
2.35
1.64
0.86
0.22
10.63
15.86
21.03
14.76
13.21
12.08
Current Liabilities
491.68
359.02
371.82
164.61
12,759.71
11,343.96
9,717.43
8,305.77
7,087.38
5,338.12
Trade Payables
158.43
131.46
150.10
82.82
555.79
543.42
537.11
514.84
465.76
481.16
Other Current Liabilities
211.31
168.10
147.27
41.26
7,378.66
6,282.92
5,226.72
4,273.78
3,400.89
1,858.63
Short Term Borrowings
121.30
59.04
74.16
40.52
4,806.09
4,492.84
3,935.64
3,494.58
3,214.40
2,984.05
Short Term Provisions
0.64
0.42
0.29
0.00
19.16
24.79
17.96
22.56
6.32
14.28
Total Liabilities
3,005.57
2,340.11
2,285.41
2,193.03
1,408.77
1,678.42
2,444.19
2,790.25
5,767.98
6,213.86
Net Block
42.44
33.32
31.82
26.85
32.89
43.02
61.79
90.01
358.86
418.84
Gross Block
365.11
381.67
439.02
446.41
445.32
445.32
462.11
436.99
748.49
747.42
Accumulated Depreciation
322.67
348.35
407.20
419.57
412.43
402.31
400.32
346.98
389.64
328.58
Non Current Assets
48.81
38.87
36.59
32.49
38.67
48.64
67.56
95.69
765.21
863.61
Capital Work in Progress
1.71
0.95
0.00
0.00
0.00
0.00
0.00
0.00
26.37
26.32
Non Current Investment
0.93
0.88
0.68
0.65
0.56
0.40
0.48
0.46
23.44
28.40
Long Term Loans & Adv.
3.73
3.72
4.08
5.00
5.22
5.23
5.28
5.22
356.55
390.04
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,956.76
2,301.24
2,248.83
2,160.53
1,370.10
1,629.78
2,376.63
2,694.56
5,002.76
5,350.25
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
94.34
71.80
72.61
24.69
30.95
55.24
56.67
56.41
160.26
254.46
Sundry Debtors
2,145.29
2,030.79
1,998.79
1,900.44
1,137.37
1,365.92
2,141.45
2,434.98
4,077.03
4,282.69
Cash & Bank
514.14
40.17
32.25
85.45
23.20
24.54
27.40
35.96
52.37
60.67
Other Current Assets
202.99
54.65
56.59
60.81
178.59
184.09
151.11
167.20
713.10
752.43
Short Term Loans & Adv.
146.16
103.83
88.59
89.14
113.46
139.48
103.52
112.94
393.13
597.52
Net Current Assets
2,465.08
1,942.22
1,877.01
1,995.92
-11,389.61
-9,714.18
-7,340.80
-5,611.21
-2,084.62
12.13
Total Assets
3,005.57
2,340.11
2,285.42
2,193.02
1,408.77
1,678.42
2,444.19
2,790.25
5,767.97
6,213.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-177.29
-19.48
-36.02
-99.55
-2.19
-3.73
-8.98
1,189.70
532.18
-1,804.75
PBT
35.42
19.54
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.09
-4,200.70
-1,425.59
-650.75
Adjustment
9.30
21.66
7.42
5.43
1,744.76
2,211.63
1,674.74
1,021.75
886.86
688.83
Changes in Working Capital
-222.01
-60.68
-39.37
-62.51
11.89
113.92
101.43
4,368.71
1,083.79
-1,835.15
Cash after chg. in Working capital
-177.29
-19.48
-36.02
-99.55
-2.19
-3.73
-8.92
1,189.75
545.06
-1,797.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
-0.06
-12.87
-7.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.84
-6.89
-10.53
-0.17
0.15
0.32
0.49
-639.32
-111.83
38.56
Net Fixed Assets
15.77
38.06
7.37
-1.09
-1.99
-0.69
0.76
7.98
0.10
-86.87
Net Investments
-0.05
-0.20
-0.03
-0.09
-0.16
0.08
-0.02
16.45
63.12
-0.15
Others
-28.56
-44.75
-17.87
1.01
2.30
0.93
-0.25
-663.75
-175.05
125.58
Cash from Financing Activity
615.26
34.47
-6.71
170.00
0.00
0.52
-0.04
-918.17
-490.31
515.17
Net Cash Inflow / Outflow
425.13
8.10
-53.26
70.28
-2.04
-2.89
-8.52
-367.80
-69.95
-1,251.02
Opening Cash & Equivalents
38.72
30.62
83.88
13.60
15.64
18.52
27.04
-2,086.69
-2,001.32
-750.30
Closing Cash & Equivalent
463.85
38.72
30.62
83.88
13.60
15.64
18.52
-2,454.50
-2,071.27
-2,001.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4.61
-0.50
-0.04
1.95
-1037.33
-883.70
-668.76
-507.60
-155.31
-24.93
ROA
1.33%
1.25%
-0.18%
-2.36%
-113.94%
-113.00%
-68.20%
-98.17%
-23.79%
-12.03%
ROE
14.00%
0.00%
-6.72%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1286.63%
ROCE
1.61%
1.15%
-0.20%
0.00%
0.00%
0.00%
0.00%
-160.94%
-12.91%
0.60%
Fixed Asset Turnover
1.33
1.10
0.52
0.01
0.00
0.04
0.41
0.55
1.21
3.89
Receivable days
1530.91
1629.22
3104.33
0.00
0.00
0.00
4577.55
3655.34
1688.72
507.22
Inventory Days
60.91
58.39
77.47
2313.64
0.00
1244.49
113.11
121.62
83.78
46.49
Payable days
268.01
248.60
332.63
0.00
0.00
0.00
647.28
400.27
155.72
125.71
Cash Conversion Cycle
1323.81
1439.01
2849.17
2313.64
0.00
1244.49
4043.38
3376.69
1616.78
428.00
Total Debt/Equity
3.64
-47.40
71.13
11.13
-0.65
-0.72
-0.87
-1.03
-3.23
-18.60
Interest Cover
76.36
11.62
-7.99
0.00
-0.18
-0.57
-0.61
-3.11
-0.64
0.04

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Jyoti Structures signs JV contract to build double circuit transmission line in Sri Lanka
    15th May 2026, 11:42 AM

    The contract has been awarded by the newly established NTNSP under the Mullikulam Wind Power Transmission Project

    Read More
  • Jyoti Structures inks pact for execution of Mullikulam Wind Power Transmission Project
    13th May 2026, 15:52 PM

    Value of contract is Rs 67.96 crore

    Read More
  • Jyoti Structures receives NoA worth Rs 88.33 crore
    30th Mar 2026, 12:00 PM

    The said order is to be completed in 12 months from Letter of Award.

    Read More
  • Jyoti Structures commissions 400 kV Gadag-II transmission line project in Karnataka
    4th Mar 2026, 12:38 PM

    The project forms part of the Inter-State Transmission System for evacuation of power from renewable energy sources in the Koppal Solar Energy Zone

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.