PBT
1.59
0.81
0.71
0.00
0.31
1.23
1.16
0.08
1.30
0.36
Adjustment
-1.32
0.14
-1.13
-0.41
-0.39
-1.01
-1.49
-1.16
0.42
0.86
Changes in Working Capital
2.56
1.88
-0.76
1.02
9.88
1.87
-4.00
1.68
7.45
-0.93
Cash after chg. in Working capital
2.83
2.82
-1.18
0.60
9.80
2.09
-4.33
0.60
9.17
0.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.26
-0.19
-0.05
0.27
-0.36
-0.22
0.33
-0.31
-0.10
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00