Nifty

:

23414.30

Sensex

:

74858.99

67.90 (0.29%)
564.03 (0.76%)

Login

Nifty
Sensex

:
:

23414.30
74858.99

67.90 (0.29%)
564.03 (0.76%)

Kabsons Industries Ltd.

Trading

Rating :

61/99

BSE: 524675 | NSE: Not Listed

Watchlist

NSE BSE

18.90

21-Sep-2026

Open
High
Low
Previous Close

20.76
20.76
18.5
19.56

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12318
234642
20.76
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.01
3667.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

30.94
N/A
2.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

37.39
46.15
33.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
24.04
11.99

PAT CAGR (%)

10 Years
5 Years
3 Years

-
13.16
37.64

P:E (Median)

8 Years
5 Years
3 Years

15.22
18.42
18.33

P:BV (Average)

8 Years
5 Years
3 Years

2.50
2.79
3.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.64
12.76
13.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 14.11 10.14 39.15% 11.25 10.18 10.51% 11.01 11.08 -0.63% 10.59 9.93 6.65%
Expenses 14.21 9.44 50.53% 11.07 9.96 11.14% 10.26 10.88 -5.70% 10.40 9.32 11.59%
EBITDA -0.10 0.70 - 0.18 0.22 -18.18% 0.75 0.20 275.00% 0.19 0.62 -69.35%
EBIDTM -0.71% 6.89% 1.57% 2.13% 6.80% 1.82% 1.82% 6.21%
Other Income 0.52 0.51 1.96% 0.09 0.09 0.00% 0.21 0.08 162.50% 0.09 0.36 -75.00%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
Depreciation 0.36 0.34 5.88% 0.36 0.31 16.13% 0.36 0.29 24.14% 0.30 0.27 11.11%
PBT 0.07 0.85 -91.76% -0.41 -0.01 - 0.59 -0.02 - -0.03 1.52 -
Tax 0.01 0.00 0 0.21 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.06 0.85 -92.94% -0.62 -0.01 - 0.59 -0.02 - -0.03 1.52 -
PATM 0.43% 8.36% -5.47% -0.13% 5.37% -0.15% -0.26% 15.25%
EPS 0.03 0.48 -93.75% -0.35 -0.01 - 0.34 -0.01 - -0.02 0.87 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 46.96 40.01 27.22 17.00 11.35 6.00 8.52 10.23 7.53 3.99 1.67 Net Sales Growth 13.62% 46.99% 60.12% 49.78% 89.17% -29.58% -16.72% 35.86% 88.72% 138.92% Cost Of Goods Sold 40.86 34.82 22.18 13.80 8.22 3.70 5.66 7.90 5.38 2.31 0.51 Gross Profit 6.10 5.19 5.03 3.19 3.14 2.30 2.86 2.32 2.15 1.69 1.16 GP Margin 12.99% 12.97% 18.48% 18.76% 27.67% 38.33% 33.57% 22.68% 28.55% 42.36% 69.46% Total Expenditure 45.94 38.16 25.17 15.95 9.88 5.37 7.76 9.55 6.68 3.76 1.69 Power & Fuel Cost - 0.14 0.13 0.09 0.10 0.08 0.07 0.07 0.06 0.06 0.05 % Of Sales - 0.35% 0.48% 0.53% 0.88% 1.33% 0.82% 0.68% 0.80% 1.50% 2.99% Employee Cost - 1.53 1.29 1.00 0.89 0.77 0.83 0.66 0.55 0.51 0.42 % Of Sales - 3.82% 4.74% 5.88% 7.84% 12.83% 9.74% 6.45% 7.30% 12.78% 25.15% Manufacturing Exp. - 0.22 0.35 0.21 0.11 0.19 0.32 0.34 0.06 0.26 0.15 % Of Sales - 0.55% 1.29% 1.24% 0.97% 3.17% 3.76% 3.32% 0.80% 6.52% 8.98% General & Admin Exp. - 0.91 0.95 0.76 0.51 0.57 0.53 0.47 0.50 0.54 0.43 % Of Sales - 2.27% 3.49% 4.47% 4.49% 9.50% 6.22% 4.59% 6.64% 13.53% 25.75% Selling & Distn. Exp. - 0.33 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.82% 0.40% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.21 0.16 0.08 0.06 0.07 0.35 0.10 0.12 0.09 0.00 % Of Sales - 0.52% 0.59% 0.47% 0.53% 1.17% 4.11% 0.98% 1.59% 2.26% 7.78% EBITDA 1.02 1.85 2.05 1.05 1.47 0.63 0.76 0.68 0.85 0.23 -0.02 EBITDA Margin 2.17% 4.62% 7.53% 6.18% 12.95% 10.50% 8.92% 6.65% 11.29% 5.76% -1.20% Other Income 0.91 0.55 1.26 0.36 0.61 0.75 0.43 0.40 0.40 0.28 0.27 Interest 0.04 0.06 0.06 0.08 0.05 0.07 0.13 0.07 0.07 0.06 0.00 Depreciation 1.38 1.10 0.80 0.53 0.47 0.33 0.30 0.21 0.15 0.10 0.10 PBT 0.22 1.24 2.45 0.79 1.56 0.98 0.76 0.80 1.03 0.35 0.17 Tax 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.00 2.06 2.61 0.79 1.60 1.11 0.94 0.89 1.08 3.99 -0.11 PAT before Minority Interest 0.00 2.06 2.61 0.79 1.60 1.11 0.94 0.89 1.08 3.99 -0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 5.15% 9.59% 4.65% 14.10% 18.50% 11.03% 8.70% 14.34% 100% -6.59% PAT Growth -100.00% -21.07% 230.38% -50.62% 44.14% 18.09% 5.62% -17.59% -72.93% - EPS 0.00 1.18 1.49 0.45 0.91 0.63 0.54 0.51 0.62 2.28 -0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 13.94 11.88 9.27 8.48 6.88 5.77 4.85 3.96 2.87 -1.17 Share Capital 17.46 17.46 17.46 17.46 17.46 17.46 17.46 17.46 17.46 17.46 Total Reserves -3.53 -5.59 -8.19 -8.98 -10.58 -11.69 -12.61 -13.51 -14.59 -18.63 Non-Current Liabilities 0.88 0.86 1.00 2.01 2.11 2.57 2.23 1.90 1.93 1.65 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.20 0.14 0.11 0.10 0.08 0.07 0.04 0.01 0.01 0.01 Current Liabilities 4.75 5.22 4.51 2.22 1.91 1.81 1.61 1.66 1.63 8.36 Trade Payables 0.50 0.45 0.31 0.12 0.19 0.24 0.24 0.24 0.17 0.19 Other Current Liabilities 4.13 4.69 4.13 2.03 1.66 1.53 1.33 1.38 1.33 7.90 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.26 Short Term Provisions 0.12 0.07 0.07 0.07 0.05 0.04 0.04 0.03 0.02 0.02 Total Liabilities 19.57 17.96 14.78 12.71 10.90 10.15 8.69 7.52 6.43 8.84 Net Block 9.17 8.09 6.92 5.95 5.71 3.33 2.60 2.60 2.17 2.42 Gross Block 25.13 22.95 20.97 19.47 18.77 16.06 14.83 14.62 14.09 14.45 Accumulated Depreciation 15.96 14.86 14.05 13.52 13.05 12.73 12.23 12.02 11.92 12.03 Non Current Assets 13.97 11.32 10.31 8.87 7.65 6.76 6.34 3.98 3.85 2.84 Capital Work in Progress 0.00 0.02 0.00 0.00 0.00 2.24 1.58 0.00 0.00 0.00 Non Current Investment 3.79 3.01 2.45 2.46 1.26 0.77 0.99 0.78 0.00 0.00 Long Term Loans & Adv. 0.83 0.06 0.78 0.14 0.55 0.30 1.04 0.48 0.46 0.41 Other Non Current Assets 0.11 0.07 0.09 0.24 0.05 0.05 0.05 0.05 1.15 0.01 Current Assets 5.60 6.63 4.48 3.85 3.25 3.39 2.35 3.53 2.58 6.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.57 0.46 0.06 0.21 0.10 0.11 0.19 0.08 0.15 0.05 Sundry Debtors 0.94 0.63 0.27 0.31 0.35 0.33 0.41 0.37 0.29 0.26 Cash & Bank 1.14 2.04 1.70 2.14 1.88 1.94 0.84 2.36 1.69 2.07 Other Current Assets 2.93 0.12 0.13 0.12 0.93 1.01 0.90 0.72 0.45 3.63 Short Term Loans & Adv. 2.83 3.38 2.30 1.06 0.81 0.87 0.82 0.56 0.37 3.49 Net Current Assets 0.85 1.41 -0.03 1.63 1.35 1.58 0.74 1.88 0.95 -2.36 Total Assets 19.57 17.95 14.79 12.72 10.90 10.15 8.69 7.51 6.43 8.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.55 1.45 1.68 1.78 0.41 0.95 1.65 1.43 0.16 0.01 PBT 2.06 2.61 0.79 1.60 1.11 0.94 0.89 1.08 3.99 -0.11 Adjustment -0.04 -0.09 0.51 0.14 -0.11 0.40 0.02 -0.03 -0.10 -0.11 Changes in Working Capital 0.76 -1.27 0.41 0.03 -0.62 -0.34 0.80 0.53 -3.71 0.23 Cash after chg. in Working capital 2.78 1.24 1.72 1.76 0.38 1.00 1.72 1.58 0.19 0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.23 0.21 -0.04 0.01 0.03 -0.05 -0.07 -0.15 -0.03 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.80 -0.47 -1.39 -1.71 -0.39 -0.73 -1.71 -1.26 -0.03 0.03 Net Fixed Assets -2.16 -2.00 -1.50 -0.70 -0.47 -1.89 -1.79 -0.53 0.36 -0.08 Net Investments -0.78 -0.56 0.01 -1.20 -0.49 0.22 -0.21 -0.78 0.00 0.00 Others 0.14 2.09 0.10 0.19 0.57 0.94 0.29 0.05 -0.39 0.11 Cash from Financing Activity -0.04 -0.28 -0.26 -0.02 -0.09 -0.08 0.00 -0.10 -0.16 -0.05 Net Cash Inflow / Outflow -0.29 0.70 0.04 0.05 -0.07 0.14 -0.06 0.07 -0.03 -0.01 Opening Cash & Equivalents 0.94 0.24 0.20 0.15 0.22 0.08 0.14 0.07 0.10 0.11 Closing Cash & Equivalent 0.65 0.94 0.24 0.20 0.15 0.22 0.08 0.14 0.07 0.10

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 7.98 6.80 5.31 4.86 3.94 3.30 2.78 2.27 1.65 -0.67 ROA 10.99% 15.92% 5.74% 13.56% 10.53% 9.94% 11.03% 15.53% 52.28% -1.22% ROE 15.98% 24.65% 8.90% 20.85% 17.52% 17.63% 20.28% 31.70% 467.75% 0.00% ROCE 16.44% 25.23% 9.82% 21.48% 18.65% 20.10% 21.88% 33.29% 392.22% 0.00% Fixed Asset Turnover 1.66 1.24 0.84 0.59 0.34 0.55 0.69 0.52 0.28 0.12 Receivable days 7.19 6.08 6.32 10.62 20.46 15.83 14.04 16.17 25.17 56.67 Inventory Days 4.70 3.50 2.99 5.08 6.44 6.49 4.91 5.60 8.83 8.75 Payable days 4.99 6.28 5.79 6.94 21.01 12.28 9.52 12.33 19.65 55.27 Cash Conversion Cycle 6.90 3.30 3.52 8.75 5.89 10.04 9.44 9.44 14.35 10.14 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -0.22 Interest Cover 35.93 43.81 10.86 34.10 16.62 8.35 13.80 16.25 66.60 0.00

Top Investors:

kabsons gas equipment pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback