Nifty

:

24231.85

Sensex

:

77537.72

153.55 (0.64%)
628.04 (0.82%)

Login

Nifty
Sensex

:
:

24231.85
77537.72

153.55 (0.64%)
628.04 (0.82%)

Kairosoft Ai Solutions Ltd.

Finance - Investment

Rating :

N/A

BSE: 506122 | NSE: Not Listed

Watchlist

NSE BSE

122.73

20-Aug-2026

Open
High
Low
Previous Close

122.73
122.73
122.73
116.89

Volume
Traded Value (lacs)
52 Week High
52 Week Low

844
103584
122.73
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.52
10.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.52
N/A
0.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-8.70
11.76
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.76
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
53.78
-54.42

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.20
0.24
0.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-47.00
-72.98
-53.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.33 0.90 -63.33% 0.00 0.00 0 1.27 0.00 0 1.23 0.00 0
Expenses 0.35 2.81 -87.54% 0.47 4.40 -89.32% 0.59 0.18 227.78% 0.66 0.11 500.00%
EBITDA -0.02 -1.91 - -0.46 -4.40 - 0.68 -0.18 - 0.57 -0.11 -
EBIDTM -6.67% -212.22% -15,366.67% 0.00% 53.86% 0.00% 46.42% 0.00%
Other Income 0.22 0.30 -26.67% 0.38 0.39 -2.56% 0.18 0.48 -62.50% 0.24 0.44 -45.45%
Interest 0.00 0.00 0 0.00 -0.02 - 0.00 0.00 0 0.00 0.00 0
Depreciation 0.08 0.09 -11.11% 0.11 0.02 450.00% 0.11 0.01 1,000.00% 0.10 0.00 0
PBT 0.12 -1.69 - -0.19 -4.00 - 0.76 1.09 -30.28% 0.71 0.33 115.15%
Tax 0.04 0.05 -20.00% -0.05 0.00 - 0.00 0.25 -100.00% 0.00 0.00 0
PAT 0.08 -1.74 - -0.14 -4.00 - 0.75 0.84 -10.71% 0.71 0.33 115.15%
PATM 25.45% -193.44% -4,733.33% 0.00% 59.37% 0.00% 57.32% 0.00%
EPS 0.70 -14.51 - -1.18 -33.33 - 6.28 7.03 -10.67% 5.88 2.74 114.60%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2.83 3.40 0.00 0.00 3.75 1.95 9.92 4.18 12.03 10.81 8.45 Net Sales Growth 214.44% 0 0 -100% 92.31% -80.34% 137.32% -65.25% 11.29% 27.93% Cost Of Goods Sold 0.00 0.00 0.00 0.00 3.41 1.11 7.84 2.76 9.98 8.92 7.49 Gross Profit 2.83 3.40 0.00 0.00 0.33 0.84 2.09 1.43 2.05 1.88 0.95 GP Margin 100.11% 100% 0 0 8.80% 43.08% 21.07% 34.21% 17.04% 17.39% 11.24% Total Expenditure 2.07 2.74 4.93 1.28 3.76 1.96 9.79 4.35 11.93 10.24 8.19 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.29% 0 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.14 0.68 0.65 0.22 0.47 0.77 0.92 0.78 0.40 0.32 % Of Sales - 33.53% 0 0 5.87% 24.10% 7.76% 22.01% 6.48% 3.70% 3.79% Manufacturing Exp. - 0.50 0.22 0.03 0.00 0.10 0.01 0.19 0.36 0.24 0.24 % Of Sales - 14.71% 0 0 0% 5.13% 0.10% 4.55% 2.99% 2.22% 2.84% General & Admin Exp. - 0.95 3.84 0.53 0.09 0.20 1.16 0.14 0.81 0.57 0.13 % Of Sales - 27.94% 0 0 2.40% 10.26% 11.69% 3.35% 6.73% 5.27% 1.54% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.15 0.19 0.07 0.04 0.08 0.02 0.34 0.00 0.11 0.00 % Of Sales - 4.41% 0 0 1.07% 4.10% 0.20% 8.13% 0% 1.02% 0% EBITDA 0.77 0.66 -4.93 -1.28 -0.01 -0.01 0.13 -0.17 0.10 0.57 0.26 EBITDA Margin 27.21% 19.41% 0 0 -0.27% -0.51% 1.31% -4.07% 0.83% 5.27% 3.08% Other Income 1.02 1.11 1.77 1.81 0.00 0.00 0.01 0.01 0.02 0.01 0.07 Interest 0.00 1.79 0.00 0.00 0.00 0.00 0.02 0.00 0.02 0.00 0.03 Depreciation 0.40 0.40 0.03 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 PBT 1.40 -0.42 -3.19 0.51 -0.03 -0.02 0.10 -0.17 0.08 0.55 0.28 Tax -0.01 0.01 0.00 0.00 0.03 0.02 0.18 0.02 0.04 0.14 0.09 Tax Rate -0.71% -2.38% 0.00% 0.00% -100.00% -100.00% 180.00% -11.76% 50.00% 25.45% 32.14% PAT 1.40 -0.43 -2.39 -4.54 -0.05 -0.05 -0.08 -0.19 0.04 0.41 0.19 PAT before Minority Interest 1.40 -0.43 -2.39 -4.54 -0.05 -0.05 -0.08 -0.19 0.04 0.41 0.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 49.47% -12.65% 0 0 -1.33% -2.56% -0.81% -4.55% 0.33% 3.79% 2.25% PAT Growth 130.63% - - - - - - - -90.24% 115.79% EPS 11.67 -3.58 -19.92 -37.83 -0.42 -0.42 -0.67 -1.58 0.33 3.42 1.58

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 39.55 39.92 22.74 25.28 25.33 25.38 25.46 27.65 27.60 26.78 Share Capital 3.18 3.18 2.40 0.40 0.40 0.40 0.40 2.40 2.40 2.40 Total Reserves 36.37 36.73 20.34 24.88 24.93 24.98 25.06 25.25 25.20 24.38 Non-Current Liabilities -0.02 0.02 0.02 2.07 2.01 2.01 2.01 0.00 -0.02 -0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 2.05 2.00 2.00 2.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.94 3.44 0.57 0.02 0.15 1.18 1.46 2.99 5.22 2.01 Trade Payables 0.17 2.93 0.02 0.01 0.11 0.68 0.00 2.89 5.13 1.97 Other Current Liabilities 0.11 0.31 0.34 0.01 0.04 0.42 1.46 0.10 0.09 0.04 Short Term Borrowings 0.65 0.19 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.01 0.01 0.00 0.00 0.08 0.00 0.00 0.00 0.00 Total Liabilities 40.47 43.38 23.33 27.37 27.49 28.57 28.93 30.64 32.80 28.78 Net Block 1.42 0.09 0.26 0.27 0.29 0.30 0.32 0.33 0.35 0.37 Gross Block 1.88 0.15 0.45 0.45 0.45 0.45 0.45 0.45 0.45 0.45 Accumulated Depreciation 0.46 0.06 0.19 0.18 0.17 0.15 0.14 0.12 0.10 0.08 Non Current Assets 24.56 22.58 22.36 21.40 22.57 24.27 0.32 0.34 0.36 0.38 Capital Work in Progress 11.82 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 9.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Long Term Loans & Adv. 1.15 21.75 21.53 21.12 22.28 23.97 0.00 0.00 0.00 0.00 Other Non Current Assets 0.54 0.54 0.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.91 20.80 0.96 5.96 4.93 4.30 28.60 30.31 32.45 28.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 3.41 3.14 6.92 8.42 7.91 1.84 Sundry Debtors 2.51 0.00 0.00 2.06 0.04 0.12 1.73 0.00 0.53 1.97 Cash & Bank 1.65 19.70 0.57 3.50 0.99 0.79 0.51 0.09 0.10 0.65 Other Current Assets 11.74 0.00 0.00 0.00 0.48 0.25 19.43 21.80 23.92 23.94 Short Term Loans & Adv. 11.73 1.10 0.38 0.40 0.48 0.00 19.32 21.63 23.75 23.91 Net Current Assets 14.97 17.36 0.39 5.94 4.78 3.12 27.14 27.32 27.23 26.38 Total Assets 40.47 43.38 23.32 27.36 27.50 28.57 28.92 30.65 32.81 28.77

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 3.51 -0.70 -3.07 2.50 -1.37 5.17 0.43 0.00 -0.57 -0.01 PBT -0.42 -2.39 -4.54 -0.03 -0.02 0.10 -0.17 0.08 0.55 0.28 Adjustment -0.56 -0.29 0.02 0.00 0.14 0.02 0.36 0.03 0.01 0.02 Changes in Working Capital 4.49 1.98 1.46 2.43 -1.26 4.88 0.28 -0.05 -1.06 -0.24 Cash after chg. in Working capital 3.51 -0.70 -3.07 2.40 -1.15 5.00 0.46 0.05 -0.49 0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.10 -0.22 0.17 -0.04 -0.05 -0.07 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -22.02 0.26 0.00 0.00 1.57 -4.90 0.00 0.01 0.01 -0.01 Net Fixed Assets -13.35 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -9.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.04 Others 0.97 0.16 0.00 0.00 1.57 -4.90 0.00 0.01 0.00 -0.05 Cash from Financing Activity 0.46 19.56 0.15 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 Net Cash Inflow / Outflow -18.05 19.13 -2.92 2.50 0.20 0.28 0.43 -0.01 -0.55 -0.02 Opening Cash & Equivalents 19.70 0.57 3.50 0.99 0.79 0.51 0.09 0.10 0.65 0.66 Closing Cash & Equivalent 1.65 19.70 0.57 3.50 0.99 0.79 0.51 0.09 0.10 0.65

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 317.45 320.54 523.97 632.04 633.36 634.52 636.41 641.28 640.05 619.41 ROA -1.01% -7.17% -17.93% -0.19% -0.17% -0.26% -0.65% 0.12% 1.35% 0.69% ROE -1.13% -8.16% -19.75% -0.21% -0.18% -0.30% -0.76% 0.15% 1.64% 0.77% ROCE 3.41% -7.58% -18.08% -0.09% -0.09% 0.44% -0.62% 0.34% 2.04% 1.16% Fixed Asset Turnover 3.35 0.00 0.00 8.25 4.29 21.83 9.21 26.47 23.79 18.59 Receivable days 269.48 0.00 0.00 102.44 15.15 33.93 150.54 0.00 42.07 84.92 Inventory Days 0.00 0.00 0.00 0.00 614.03 185.21 669.60 247.87 164.64 71.93 Payable days 0.00 0.00 0.00 6.40 130.45 15.96 220.56 125.62 84.81 85.23 Cash Conversion Cycle 269.48 0.00 0.00 96.04 498.73 203.18 599.59 122.25 121.91 71.63 Total Debt/Equity 0.02 0.00 0.01 0.08 0.08 0.08 0.00 0.00 0.00 0.00 Interest Cover 0.77 -3150.97 0.00 0.00 0.00 6.95 -613.21 5.05 1418.76 9.25

Top Investors:

kreon finnancial services limited

af enterprises limited

rushank ss lunkad

koteswara rao gopisetty

santosh kumar kushawaha

rekha s paseband

rds corporate services private limited

niranjan manjunath nayak

Annual Reports:

News Update:

Kairosoft Ai Solut. - Quarterly Results
6th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback