Nifty
:
23897.70
Sensex
:
76515.43
24.25 (0.10%)
362.57 (0.48%)
Nifty
Sensex
:
:
23897.70
76515.43
24.25 (0.10%)
362.57 (0.48%)

Kajaria Ceramics Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :
61/99

BSE: 500233 | NSE: KAJARIACER

NSE BSE
1239.60
04-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1260.6
  •  1262
  •  1235
  •  1260.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  319639
  •  397076637.8
  •  1293.8
  •  869.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,481.02
  • 35.69
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,856.22
  • 1.13%
  • 6.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.69%
  • 2.53%
  • 10.37%
  • FII
  • DII
  • Others
  • 11.58%
  • 23.40%
  • 4.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 5.45
  • 2.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 7.21
  • 4.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.81
  • 5.32
  • 4.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.69
  • 48.05
  • 48.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.80
  • 7.46
  • 6.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.29
  • 26.00
  • 24.85

Earnings Forecasts:

(Updated: 29-08-2026)
Description
2026
2027
2028
2029
Adj EPS
55
6
15.59
31.14
P/E Ratio
22.54
206.60
79.51
39.81
Revenue
32.35
28.93
25.13
4760.78
EBITDA
5364.01
5861.92
6531.79
822.17
Net Income
943.33
1040.24
1097.75
497.97
ROA
589.59
660.18
762.73
17.14
P/B Ratio
-1.59
-1.09
-0.79
6.56
ROE
5.72
5.13
4.5
17.18
FCFF
18.14
18.42
18.82
482.87
FCFF Yield
468.11
575.92
610.16
2.58
Net Debt
2.5
3.08
3.26
-679.87
BVPS
-779.09
-1133.79
-1570.03
189.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,328.08
1,102.74
20.43%
1,373.35
1,221.85
12.40%
1,168.26
1,155.62
1.09%
1,186.01
1,161.81
2.08%
Expenses
1,067.70
915.88
16.58%
1,109.87
1,083.48
2.44%
967.07
1,002.28
-3.51%
972.56
998.33
-2.58%
EBITDA
260.38
186.86
39.34%
263.48
138.37
90.42%
201.19
153.34
31.21%
213.45
163.48
30.57%
EBIDTM
19.61%
16.95%
19.19%
11.32%
17.22%
13.27%
18.00%
14.07%
Other Income
17.14
13.24
29.46%
12.49
12.46
0.24%
11.66
10.30
13.20%
15.47
9.87
56.74%
Interest
5.00
5.19
-3.66%
5.72
5.99
-4.51%
5.94
7.39
-19.62%
5.78
3.35
72.54%
Depreciation
42.24
43.64
-3.21%
42.34
43.44
-2.53%
41.50
39.65
4.67%
41.89
40.38
3.74%
PBT
230.28
151.27
52.23%
223.53
101.40
120.44%
125.77
116.60
7.86%
181.25
129.62
39.83%
Tax
60.32
39.61
52.28%
67.42
34.42
95.87%
38.56
30.73
25.48%
47.19
35.00
34.83%
PAT
169.96
111.66
52.21%
156.11
66.98
133.07%
87.21
85.87
1.56%
134.06
94.62
41.68%
PATM
12.80%
10.13%
11.37%
5.48%
7.46%
7.43%
11.30%
8.14%
EPS
10.64
6.84
55.56%
9.78
2.67
266.29%
5.51
4.88
12.91%
8.35
5.29
57.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
5,055.70
4,830.36
4,635.07
4,474.03
4,381.93
3,705.19
2,780.90
2,808.01
2,956.20
2,710.60
2,549.63
Net Sales Growth
8.91%
4.21%
3.60%
2.10%
18.26%
33.24%
-0.97%
-5.01%
9.06%
6.31%
 
Cost Of Goods Sold
2,157.11
1,922.54
1,792.57
1,742.60
1,625.72
1,399.32
1,144.91
990.19
1,007.76
884.99
804.68
Gross Profit
2,898.59
2,907.82
2,842.50
2,731.43
2,756.21
2,305.87
1,635.99
1,817.82
1,948.44
1,825.61
1,744.95
GP Margin
57.33%
60.20%
61.33%
61.05%
62.90%
62.23%
58.83%
64.74%
65.91%
67.35%
68.44%
Total Expenditure
4,117.20
3,965.38
4,008.89
3,767.23
3,789.92
3,094.50
2,272.08
2,392.11
2,506.71
2,254.24
2,053.30
Power & Fuel Cost
-
888.51
912.38
866.09
1,055.37
758.98
414.90
564.42
616.16
519.44
448.02
% Of Sales
-
18.39%
19.68%
19.36%
24.08%
20.48%
14.92%
20.10%
20.84%
19.16%
17.57%
Employee Cost
-
529.86
566.12
491.57
461.24
407.67
324.65
356.86
345.45
317.65
288.71
% Of Sales
-
10.97%
12.21%
10.99%
10.53%
11.00%
11.67%
12.71%
11.69%
11.72%
11.32%
Manufacturing Exp.
-
331.99
375.09
337.65
343.40
289.33
210.86
243.82
276.54
266.14
237.04
% Of Sales
-
6.87%
8.09%
7.55%
7.84%
7.81%
7.58%
8.68%
9.35%
9.82%
9.30%
General & Admin Exp.
-
69.38
90.08
82.58
68.14
51.52
37.06
53.38
69.74
65.67
53.06
% Of Sales
-
1.44%
1.94%
1.85%
1.56%
1.39%
1.33%
1.90%
2.36%
2.42%
2.08%
Selling & Distn. Exp.
-
166.19
200.01
212.18
195.60
149.32
99.35
145.61
151.91
169.44
184.18
% Of Sales
-
3.44%
4.32%
4.74%
4.46%
4.03%
3.57%
5.19%
5.14%
6.25%
7.22%
Miscellaneous Exp.
-
56.91
72.64
34.56
40.45
38.36
40.35
37.83
39.15
30.91
184.18
% Of Sales
-
1.18%
1.57%
0.77%
0.92%
1.04%
1.45%
1.35%
1.32%
1.14%
1.48%
EBITDA
938.50
864.98
626.18
706.80
592.01
610.69
508.82
415.90
449.49
456.36
496.33
EBITDA Margin
18.56%
17.91%
13.51%
15.80%
13.51%
16.48%
18.30%
14.81%
15.20%
16.84%
19.47%
Other Income
56.76
52.86
42.74
46.20
33.62
27.57
21.30
24.15
18.03
10.84
15.36
Interest
22.44
22.63
20.03
17.29
22.32
12.73
10.71
19.51
15.59
24.10
34.00
Depreciation
167.97
169.37
165.40
147.55
132.86
115.36
106.67
108.09
89.06
88.53
81.39
PBT
760.83
725.84
483.49
588.16
470.45
510.17
412.74
312.45
362.87
354.57
396.30
Tax
213.49
192.78
135.95
143.46
116.26
127.43
103.84
58.92
129.28
126.72
142.49
Tax Rate
28.06%
28.27%
28.12%
24.39%
25.14%
24.98%
25.16%
18.86%
36.11%
35.66%
35.96%
PAT
547.34
488.47
342.64
433.45
344.50
376.98
308.05
255.33
226.57
234.96
252.81
PAT before Minority Interest
545.51
490.06
348.31
443.50
346.20
382.74
308.90
253.53
228.75
228.60
253.81
Minority Interest
-1.83
-1.59
-5.67
-10.05
-1.70
-5.76
-0.85
1.80
-2.18
6.36
-1.00
PAT Margin
10.83%
10.11%
7.39%
9.69%
7.86%
10.17%
11.08%
9.09%
7.66%
8.67%
9.92%
PAT Growth
52.41%
42.56%
-20.95%
25.82%
-8.62%
22.38%
20.65%
12.69%
-3.57%
-7.06%
 
EPS
34.36
30.66
21.51
27.21
21.63
23.66
19.34
16.03
14.22
14.75
15.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3,065.58
2,744.34
2,616.53
2,326.78
2,122.38
1,868.86
1,714.27
1,574.90
1,351.02
1,175.12
Share Capital
15.93
15.93
15.93
15.92
15.92
15.91
15.90
15.90
15.90
15.89
Total Reserves
3,014.89
2,707.39
2,585.11
2,301.98
2,104.59
1,849.39
1,692.80
1,553.85
1,330.19
1,156.53
Non-Current Liabilities
230.00
237.64
196.90
175.18
139.51
132.31
142.31
144.50
177.12
234.96
Secured Loans
41.55
63.85
55.02
42.65
16.04
15.82
8.04
18.11
42.37
90.47
Unsecured Loans
7.59
7.53
8.43
9.13
7.76
15.49
13.47
13.34
17.05
25.03
Long Term Provisions
7.96
5.04
4.19
21.13
17.95
16.64
23.81
4.53
5.24
10.31
Current Liabilities
666.96
707.69
666.67
709.71
659.12
459.56
516.80
586.57
546.06
554.02
Trade Payables
319.51
338.08
293.29
310.35
298.14
207.24
239.31
309.07
257.75
267.72
Other Current Liabilities
240.95
255.92
247.18
234.61
240.56
172.54
176.85
193.90
193.11
209.30
Short Term Borrowings
58.88
82.70
97.84
151.53
101.76
65.75
95.63
63.49
75.67
55.08
Short Term Provisions
47.62
30.99
28.36
13.22
18.66
14.03
5.01
20.11
19.53
21.92
Total Liabilities
4,027.44
3,755.42
3,539.18
3,289.31
2,985.79
2,525.33
2,437.12
2,371.88
2,140.29
2,040.12
Net Block
1,674.63
1,717.41
1,637.70
1,446.56
1,149.59
1,192.43
1,194.76
1,077.83
1,145.11
1,177.29
Gross Block
2,743.59
2,666.73
2,562.79
2,286.76
1,976.13
1,948.65
1,877.60
1,675.86
1,694.81
1,661.83
Accumulated Depreciation
1,068.96
949.32
925.09
840.20
826.54
756.22
682.84
598.03
549.70
484.54
Non Current Assets
2,045.11
1,936.86
1,776.41
1,641.41
1,534.45
1,232.63
1,249.54
1,200.65
1,188.90
1,218.05
Capital Work in Progress
119.25
108.74
67.93
81.71
263.36
14.90
26.63
93.39
17.60
8.26
Non Current Investment
39.04
33.86
18.46
1.94
0.00
0.00
0.34
0.34
0.34
0.09
Long Term Loans & Adv.
42.43
59.00
45.19
59.23
43.51
25.30
26.69
24.20
21.72
27.29
Other Non Current Assets
169.76
17.85
7.13
51.97
77.99
0.00
1.12
4.89
4.13
5.12
Current Assets
1,982.33
1,818.56
1,762.77
1,611.03
1,451.34
1,292.70
1,187.58
1,171.23
951.39
822.07
Current Investments
0.00
0.00
0.00
0.00
0.00
4.97
9.80
0.00
0.00
0.00
Inventories
551.46
618.13
532.19
564.68
465.88
373.08
512.72
405.80
378.47
372.02
Sundry Debtors
628.47
570.18
619.43
601.17
513.30
431.67
396.69
475.05
450.67
338.92
Cash & Bank
755.12
582.86
514.11
393.78
424.38
442.75
225.17
252.38
82.47
51.96
Other Current Assets
47.28
15.66
14.53
12.70
47.78
40.23
43.20
38.00
39.78
59.17
Short Term Loans & Adv.
33.53
31.73
82.51
38.70
36.79
29.46
31.31
25.49
26.58
52.86
Net Current Assets
1,315.37
1,110.87
1,096.10
901.32
792.22
833.14
670.78
584.66
405.33
268.05
Total Assets
4,027.44
3,755.42
3,539.18
3,252.44
2,985.79
2,525.33
2,437.12
2,371.88
2,140.29
2,040.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
663.67
500.99
597.38
295.50
425.52
508.76
224.43
317.36
238.17
337.68
PBT
679.78
435.97
575.62
462.46
510.17
412.74
312.45
358.03
355.32
396.30
Adjustment
213.14
183.41
134.19
146.97
105.97
107.26
111.21
103.72
111.28
118.74
Changes in Working Capital
-60.11
-1.20
26.04
-187.48
-62.09
86.77
-98.74
-11.67
-100.92
-48.45
Cash after chg. in Working capital
832.81
618.18
735.85
421.95
554.05
606.77
324.92
450.08
365.68
466.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-169.14
-117.19
-138.47
-126.45
-128.53
-98.01
-100.49
-132.72
-127.51
-128.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-336.37
-372.05
-297.16
-183.70
-297.91
-295.54
-90.06
-260.86
-136.79
-139.71
Net Fixed Assets
-60.56
-16.44
-183.60
-116.89
-183.32
-209.15
-49.03
-12.27
-67.68
-91.03
Net Investments
-9.40
20.51
-58.00
-24.40
-1.98
16.87
-17.13
-1.23
-6.76
0.00
Others
-266.41
-376.12
-55.56
-42.41
-112.61
-103.26
-23.90
-247.36
-62.35
-48.68
Cash from Financing Activity
-290.23
-208.55
-212.43
-134.79
-120.13
-204.51
-140.37
-114.14
-71.84
-167.88
Net Cash Inflow / Outflow
37.07
-79.61
87.79
-22.99
7.48
8.71
-6.00
-57.64
29.54
30.09
Opening Cash & Equivalents
18.87
98.32
10.53
32.30
24.82
16.11
22.11
79.76
49.92
19.76
Closing Cash & Equivalent
55.94
18.87
98.32
10.53
32.30
24.82
16.11
22.12
79.76
49.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
190.26
170.96
163.28
145.60
133.20
117.24
107.47
98.61
84.47
73.78
ROA
12.59%
9.55%
12.92%
10.97%
13.89%
12.45%
10.54%
10.14%
10.94%
12.51%
ROE
17.03%
13.08%
18.03%
15.60%
19.21%
17.29%
15.48%
15.72%
18.18%
23.71%
ROCE
23.07%
17.67%
22.70%
20.26%
24.79%
22.23%
18.78%
23.27%
26.11%
32.43%
Fixed Asset Turnover
1.86
1.85
1.93
2.14
1.97
1.52
1.58
1.75
1.66
1.78
Receivable days
43.54
44.83
47.59
44.52
44.64
52.06
56.66
57.15
51.79
39.19
Inventory Days
42.48
43.35
42.76
41.17
39.63
55.67
59.70
48.42
49.22
48.35
Payable days
62.42
64.28
63.22
68.31
65.91
71.18
40.15
36.82
37.22
50.23
Cash Conversion Cycle
23.60
23.91
27.13
17.39
18.36
36.55
76.20
68.74
63.79
37.31
Total Debt/Equity
0.04
0.06
0.07
0.09
0.06
0.05
0.08
0.08
0.13
0.18
Interest Cover
31.17
25.18
34.95
21.72
41.08
39.54
17.01
23.97
15.74
12.66

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Kajaria Ceramics - Quarterly Results
    1st Aug 2026, 00:00 AM

    Read More
  • Kajaria Ceramics gets nod to expand manufacturing facility at Rajasthan
    31st Jul 2026, 16:58 PM

    The Board of Directors of the Company at their meeting held on July 31, 2026, have, inter-alia, considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.