Nifty
:
25877.85
Sensex
:
84404.46
-176.05 (-0.68%)
-592.67 (-0.70%)
Nifty
Sensex
:
:
25877.85
84404.46
-176.05 (-0.68%)
-592.67 (-0.70%)

Kajaria Ceramics Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :
62/99

BSE: 500233 | NSE: KAJARIACER

NSE BSE
1217.10
30-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1213.3
  •  1220.9
  •  1206
  •  1216.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  78022
  •  94674618.3
  •  1321.9
  •  758.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,365.12
  • 53.47
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,017.41
  • 0.74%
  • 6.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.61%
  • 2.82%
  • 10.43%
  • FII
  • DII
  • Others
  • 11.57%
  • 23.22%
  • 4.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.74
  • 10.76
  • 1.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.21
  • 4.24
  • 1.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.04
  • 2.15
  • -0.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.76
  • 51.19
  • 52.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.95
  • 7.78
  • 7.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.26
  • 27.90
  • 27.46

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
18.48
31.06
36.19
42.24
P/E Ratio
65.86
39.19
33.63
28.81
Revenue
4635.07
4890.57
5453.76
6064.12
EBITDA
626.18
816.34
923.21
1045.24
Net Income
294.35
493.41
575.74
666.67
ROA
8.07
18.45
19.3
19.12
P/B Ratio
7.06
6.38
5.72
5.14
ROE
10.98
16.91
17.46
18.13
FCFF
304.98
500.4
474.6
717.37
FCFF Yield
1.57
2.57
2.44
3.69
Net Debt
-309
-700.28
-969.01
-1253.06
BVPS
172.3
190.84
212.7
236.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,186.01
1,161.81
2.08%
1,102.74
1,095.79
0.63%
1,221.85
1,208.17
1.13%
1,163.71
1,151.75
1.04%
Expenses
972.56
998.33
-2.58%
915.88
924.80
-0.96%
1,083.48
1,035.15
4.67%
1,014.97
972.98
4.32%
EBITDA
213.45
163.48
30.57%
186.86
170.99
9.28%
138.37
173.02
-20.03%
148.74
178.77
-16.80%
EBIDTM
18.00%
14.07%
16.95%
15.60%
11.32%
14.32%
12.78%
15.52%
Other Income
15.47
9.87
56.74%
13.24
10.11
30.96%
12.46
17.42
-28.47%
10.53
11.27
-6.57%
Interest
5.78
3.35
72.54%
5.19
3.30
57.27%
5.99
5.29
13.23%
8.70
4.98
74.70%
Depreciation
41.89
40.38
3.74%
43.64
41.93
4.08%
43.44
42.13
3.11%
39.86
38.91
2.44%
PBT
181.25
129.62
39.83%
151.27
135.87
11.33%
101.40
143.02
-29.10%
110.71
146.15
-24.25%
Tax
47.19
35.00
34.83%
39.61
35.80
10.64%
34.42
35.37
-2.69%
30.73
37.89
-18.90%
PAT
134.06
94.62
41.68%
111.66
100.07
11.58%
66.98
107.65
-37.78%
79.98
108.26
-26.12%
PATM
11.30%
8.14%
10.13%
9.13%
5.48%
8.91%
6.87%
9.40%
EPS
8.35
5.29
57.84%
6.84
5.64
21.28%
2.67
6.43
-58.48%
4.88
6.54
-25.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,674.31
4,635.07
4,474.03
4,381.93
3,705.19
2,780.90
2,808.01
2,956.20
2,710.60
2,549.63
2,413.45
Net Sales Growth
1.23%
3.60%
2.10%
18.26%
33.24%
-0.97%
-5.01%
9.06%
6.31%
5.64%
 
Cost Of Goods Sold
1,971.23
1,792.57
1,742.60
1,625.72
1,399.32
1,144.91
990.19
1,007.76
884.99
804.68
753.74
Gross Profit
2,703.08
2,842.50
2,731.43
2,756.21
2,305.87
1,635.99
1,817.82
1,948.44
1,825.61
1,744.95
1,659.71
GP Margin
57.83%
61.33%
61.05%
62.90%
62.23%
58.83%
64.74%
65.91%
67.35%
68.44%
68.77%
Total Expenditure
3,986.89
4,008.89
3,767.23
3,789.92
3,094.50
2,272.08
2,392.11
2,506.71
2,254.24
2,053.30
1,957.03
Power & Fuel Cost
-
912.38
866.09
1,055.37
758.98
414.90
564.42
616.16
519.44
448.02
480.48
% Of Sales
-
19.68%
19.36%
24.08%
20.48%
14.92%
20.10%
20.84%
19.16%
17.57%
19.91%
Employee Cost
-
566.12
491.57
461.24
407.67
324.65
356.86
345.45
317.65
288.71
252.28
% Of Sales
-
12.21%
10.99%
10.53%
11.00%
11.67%
12.71%
11.69%
11.72%
11.32%
10.45%
Manufacturing Exp.
-
375.09
337.65
343.40
289.33
210.86
243.82
276.54
266.14
237.04
223.59
% Of Sales
-
8.09%
7.55%
7.84%
7.81%
7.58%
8.68%
9.35%
9.82%
9.30%
9.26%
General & Admin Exp.
-
90.08
82.58
68.14
51.52
37.06
53.38
69.74
65.67
53.06
48.65
% Of Sales
-
1.94%
1.85%
1.56%
1.39%
1.33%
1.90%
2.36%
2.42%
2.08%
2.02%
Selling & Distn. Exp.
-
200.01
212.18
195.60
149.32
99.35
145.61
151.91
169.44
184.18
165.09
% Of Sales
-
4.32%
4.74%
4.46%
4.03%
3.57%
5.19%
5.14%
6.25%
7.22%
6.84%
Miscellaneous Exp.
-
72.64
34.56
40.45
38.36
40.35
37.83
39.15
30.91
37.61
165.09
% Of Sales
-
1.57%
0.77%
0.92%
1.04%
1.45%
1.35%
1.32%
1.14%
1.48%
1.38%
EBITDA
687.42
626.18
706.80
592.01
610.69
508.82
415.90
449.49
456.36
496.33
456.42
EBITDA Margin
14.71%
13.51%
15.80%
13.51%
16.48%
18.30%
14.81%
15.20%
16.84%
19.47%
18.91%
Other Income
51.70
42.74
46.20
33.62
27.57
21.30
24.15
18.03
10.84
15.36
10.43
Interest
25.66
20.03
17.29
22.32
12.73
10.71
19.51
15.59
24.10
34.00
34.46
Depreciation
168.83
165.40
147.55
132.86
115.36
106.67
108.09
89.06
88.53
81.39
72.61
PBT
544.63
483.49
588.16
470.45
510.17
412.74
312.45
362.87
354.57
396.30
359.78
Tax
151.95
135.95
143.46
116.26
127.43
103.84
58.92
129.28
126.72
142.49
124.35
Tax Rate
27.90%
28.12%
24.39%
25.14%
24.98%
25.16%
18.86%
36.11%
35.66%
35.96%
34.56%
PAT
392.68
342.64
433.45
344.50
376.98
308.05
255.33
226.57
234.96
252.81
230.65
PAT before Minority Interest
388.43
348.31
443.50
346.20
382.74
308.90
253.53
228.75
228.60
253.81
235.43
Minority Interest
-4.25
-5.67
-10.05
-1.70
-5.76
-0.85
1.80
-2.18
6.36
-1.00
-4.78
PAT Margin
8.40%
7.39%
9.69%
7.86%
10.17%
11.08%
9.09%
7.66%
8.67%
9.92%
9.56%
PAT Growth
-4.36%
-20.95%
25.82%
-8.62%
22.38%
20.65%
12.69%
-3.57%
-7.06%
9.61%
 
EPS
24.65
21.51
27.21
21.63
23.66
19.34
16.03
14.22
14.75
15.87
14.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,744.34
2,616.53
2,326.78
2,122.38
1,868.86
1,714.27
1,574.90
1,351.02
1,175.12
971.90
Share Capital
15.93
15.93
15.92
15.92
15.91
15.90
15.90
15.90
15.89
15.89
Total Reserves
2,707.39
2,585.11
2,301.98
2,104.59
1,849.39
1,692.80
1,553.85
1,330.19
1,156.53
952.42
Non-Current Liabilities
237.64
196.90
175.18
139.51
132.31
142.31
144.50
177.12
234.96
246.57
Secured Loans
63.85
55.02
42.65
16.04
15.82
8.04
18.11
42.37
90.47
129.37
Unsecured Loans
7.53
8.43
9.13
7.76
15.49
13.47
13.34
17.05
25.03
12.74
Long Term Provisions
5.04
4.19
21.13
17.95
16.64
23.81
4.53
5.24
10.31
9.57
Current Liabilities
707.69
666.67
709.71
659.12
459.56
516.80
586.57
546.06
554.02
724.12
Trade Payables
338.08
293.29
310.35
298.14
207.24
239.31
309.07
257.75
267.72
292.78
Other Current Liabilities
255.92
247.18
234.61
240.56
172.54
176.85
193.90
193.11
209.30
198.71
Short Term Borrowings
82.70
97.84
151.53
101.76
65.75
95.63
63.49
75.67
55.08
110.49
Short Term Provisions
30.99
28.36
13.22
18.66
14.03
5.01
20.11
19.53
21.92
122.14
Total Liabilities
3,755.42
3,539.18
3,289.31
2,985.79
2,525.33
2,437.12
2,371.88
2,140.29
2,040.12
2,018.72
Net Block
1,717.41
1,637.70
1,446.56
1,149.59
1,192.43
1,194.76
1,077.83
1,145.11
1,177.29
1,120.51
Gross Block
2,666.73
2,562.79
2,286.76
1,976.13
1,948.65
1,877.60
1,675.86
1,694.81
1,661.83
1,541.37
Accumulated Depreciation
949.32
925.09
840.20
826.54
756.22
682.84
598.03
549.70
484.54
420.86
Non Current Assets
1,936.86
1,776.41
1,641.41
1,534.45
1,232.63
1,249.54
1,198.82
1,185.82
1,218.05
1,157.96
Capital Work in Progress
108.74
67.93
81.71
263.36
14.90
26.63
93.39
17.60
8.26
7.83
Non Current Investment
33.86
18.46
1.94
0.00
0.00
0.34
0.34
0.34
0.09
0.08
Long Term Loans & Adv.
59.00
45.19
59.23
43.51
25.30
26.69
22.37
18.64
27.29
19.01
Other Non Current Assets
17.85
7.13
51.97
77.99
0.00
1.12
4.89
4.13
5.12
10.53
Current Assets
1,818.56
1,762.77
1,611.03
1,451.34
1,292.70
1,187.58
1,171.23
951.39
822.07
860.76
Current Investments
0.00
0.00
0.00
0.00
4.97
9.80
0.00
0.00
0.00
0.00
Inventories
618.13
532.19
564.68
465.88
373.08
512.72
405.80
378.47
372.02
384.17
Sundry Debtors
570.18
619.43
601.17
513.30
431.67
396.69
475.05
450.67
338.92
274.11
Cash & Bank
582.86
514.11
393.78
424.38
442.75
225.17
252.38
82.47
51.96
21.52
Other Current Assets
47.39
14.53
12.70
10.99
40.23
43.20
38.00
39.78
59.17
180.96
Short Term Loans & Adv.
31.73
82.51
38.70
36.79
29.46
31.31
25.49
26.58
52.86
123.23
Net Current Assets
1,110.87
1,096.10
901.32
792.22
833.14
670.78
584.66
405.33
268.05
136.64
Total Assets
3,755.42
3,539.18
3,252.44
2,985.79
2,525.33
2,437.12
2,371.88
2,140.29
2,040.12
2,018.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
500.99
597.38
295.50
425.52
508.76
224.43
317.36
238.17
337.68
315.62
PBT
435.97
575.62
462.46
510.17
412.74
312.45
358.03
355.32
396.30
360.82
Adjustment
183.41
134.19
146.97
105.97
107.26
111.21
103.72
111.28
118.74
111.59
Changes in Working Capital
-1.20
26.04
-187.48
-62.09
86.77
-98.74
-11.67
-100.92
-48.45
-53.44
Cash after chg. in Working capital
618.18
735.85
421.95
554.05
606.77
324.92
450.08
365.68
466.59
418.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-117.19
-138.47
-126.45
-128.53
-98.01
-100.49
-132.72
-127.51
-128.91
-103.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-372.05
-297.16
-183.70
-297.91
-295.54
-90.06
-260.86
-136.79
-139.71
-266.95
Net Fixed Assets
-16.44
-183.60
-116.89
-183.32
-209.15
-49.03
-12.27
-67.68
-91.03
-161.96
Net Investments
20.51
-58.00
-24.40
-1.98
16.87
-17.13
-1.23
-6.76
0.00
-29.70
Others
-376.12
-55.56
-42.41
-112.61
-103.26
-23.90
-247.36
-62.35
-48.68
-75.29
Cash from Financing Activity
-208.55
-212.43
-134.79
-120.13
-204.51
-140.37
-114.14
-71.84
-167.88
-38.72
Net Cash Inflow / Outflow
-79.61
87.79
-22.99
7.48
8.71
-6.00
-57.64
29.54
30.09
9.95
Opening Cash & Equivalents
98.32
10.53
32.30
24.82
16.11
22.11
79.76
49.92
19.76
9.80
Closing Cash & Equivalent
18.87
98.32
10.53
32.30
24.82
16.11
22.12
79.76
49.85
19.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
170.96
163.28
145.60
133.20
117.24
107.47
98.61
84.47
73.78
60.94
ROA
9.55%
12.92%
10.97%
13.89%
12.45%
10.54%
10.14%
10.94%
12.51%
12.89%
ROE
13.08%
18.03%
15.60%
19.21%
17.29%
15.48%
15.72%
18.18%
23.71%
27.55%
ROCE
17.67%
22.70%
20.26%
24.79%
22.23%
18.78%
23.27%
26.11%
32.43%
35.04%
Fixed Asset Turnover
1.85
1.93
2.14
1.97
1.52
1.58
1.75
1.66
1.78
1.94
Receivable days
44.83
47.59
44.52
44.64
52.06
56.66
57.15
51.79
39.19
32.50
Inventory Days
43.35
42.76
41.17
39.63
55.67
59.70
48.42
49.22
48.35
46.43
Payable days
64.28
63.22
68.31
65.91
71.18
40.15
36.82
37.22
50.23
49.15
Cash Conversion Cycle
23.91
27.13
17.39
18.36
36.55
76.20
68.74
63.79
37.31
29.78
Total Debt/Equity
0.06
0.07
0.09
0.06
0.05
0.08
0.08
0.13
0.18
0.30
Interest Cover
25.18
34.95
21.72
41.08
39.54
17.01
23.97
15.74
12.66
11.44

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Kajaria Ceramics - Quarterly Results
    17th Oct 2025, 00:00 AM

    Read More
  • Kajaria Ceramics gets nod to raise investment limit in Kajaria Adhesive
    29th Sep 2025, 16:30 PM

    KAPL is under process to set up a manufacturing facility in Erode (Tamil Nadu) to commence manufacturing of adhesives for tiles

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.