Nifty

:

25482.50

Sensex

:

82276.07

57.85 (0.23%)
50.15 (0.06%)

Login

Nifty
Sensex

:
:

25482.50
82276.07

57.85 (0.23%)
50.15 (0.06%)

Sai Silks (Kalamandir) Ltd.

Retailing

Rating :

51/99

BSE: 543989 | NSE: KALAMANDIR

Watchlist

NSE BSE

111.41

25-Feb-2026

Open
High
Low
Previous Close

112.49
114.75
110.96
112.36

Volume
Traded Value (lacs)
52 Week High
52 Week Low

289430
32461799.27
223.03
106.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,711.57
14.05
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,466.46
0.90%
1.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.33
16.64
2.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.46
28.47
-0.11

PAT CAGR (%)

10 Years
5 Years
3 Years

20.93
75.49
-4.35

P:E (Median)

8 Years
5 Years
3 Years

-
-
27.43

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
11.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 411.25 448.56 -8.32% 444.33 347.31 27.93% 379.02 267.29 41.80% 398.84 359.64 10.90%
Expenses 341.01 369.65 -7.75% 372.31 291.93 27.53% 321.89 248.37 29.60% 340.40 305.48 11.43%
EBITDA 70.24 78.91 -10.99% 72.02 55.38 30.05% 57.13 18.92 201.96% 58.44 54.16 7.90%
EBIDTM 17.08% 17.59% 16.21% 15.95% 15.07% 7.08% 14.65% 15.06%
Other Income 3.98 5.64 -29.43% 4.51 6.26 -27.96% 5.69 6.74 -15.58% 5.43 8.23 -34.02%
Interest 7.33 9.61 -23.73% 6.98 10.01 -30.27% 8.38 10.25 -18.24% 10.41 11.45 -9.08%
Depreciation 15.80 13.41 17.82% 15.14 12.69 19.31% 14.20 12.60 12.70% 14.01 12.33 13.63%
PBT 51.09 61.53 -16.97% 54.41 38.94 39.73% 40.24 2.81 1,332.03% 39.45 38.61 2.18%
Tax 12.95 15.51 -16.51% 14.33 15.17 -5.54% 10.18 0.72 1,313.89% 25.94 9.88 162.55%
PAT 38.14 46.02 -17.12% 40.08 23.77 68.62% 30.06 2.09 1,338.28% 13.51 28.73 -52.98%
PATM 9.27% 10.26% 9.02% 6.84% 7.93% 0.78% 3.39% 7.99%
EPS 2.49 3.00 -17.00% 2.61 1.55 68.39% 1.96 0.14 1,300.00% 0.88 1.87 -52.94%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,633.44 1,462.01 1,373.55 1,351.47 1,129.32 677.25 1,175.56 1,043.89 691.79 540.39 457.15 Net Sales Growth 14.80% 6.44% 1.63% 19.67% 66.75% -42.39% 12.61% 50.90% 28.02% 18.21% Cost Of Goods Sold 947.77 846.24 809.99 818.16 737.74 446.84 846.06 734.31 506.56 392.72 333.48 Gross Profit 685.67 615.77 563.56 533.31 391.58 230.40 329.50 309.59 185.22 147.67 123.67 GP Margin 41.98% 42.12% 41.03% 39.46% 34.67% 34.02% 28.03% 29.66% 26.77% 27.33% 27.05% Total Expenditure 1,375.61 1,243.82 1,154.37 1,132.12 991.12 614.90 1,071.86 961.37 638.37 492.95 413.52 Power & Fuel Cost - 23.46 22.87 19.85 14.45 0.00 0.00 11.46 6.65 4.70 3.84 % Of Sales - 1.60% 1.67% 1.47% 1.28% 0% 0% 1.10% 0.96% 0.87% 0.84% Employee Cost - 190.76 157.25 133.46 98.91 84.97 104.68 44.63 30.52 24.07 17.84 % Of Sales - 13.05% 11.45% 9.88% 8.76% 12.55% 8.90% 4.28% 4.41% 4.45% 3.90% Manufacturing Exp. - 23.77 25.28 24.38 16.13 0.00 0.00 15.48 8.89 9.44 6.20 % Of Sales - 1.63% 1.84% 1.80% 1.43% 0% 0% 1.48% 1.29% 1.75% 1.36% General & Admin Exp. - 93.89 83.56 72.74 68.89 65.67 81.06 46.10 29.85 24.23 20.30 % Of Sales - 6.42% 6.08% 5.38% 6.10% 9.70% 6.90% 4.42% 4.31% 4.48% 4.44% Selling & Distn. Exp. - 63.08 53.35 62.23 48.57 17.28 38.94 99.38 49.68 32.12 27.00 % Of Sales - 4.31% 3.88% 4.60% 4.30% 2.55% 3.31% 9.52% 7.18% 5.94% 5.91% Miscellaneous Exp. - 2.62 2.07 1.30 6.43 0.14 1.12 10.02 6.21 5.66 27.00 % Of Sales - 0.18% 0.15% 0.10% 0.57% 0.02% 0.10% 0.96% 0.90% 1.05% 1.06% EBITDA 257.83 218.19 219.18 219.35 138.20 62.35 103.70 82.52 53.42 47.44 43.63 EBITDA Margin 15.78% 14.92% 15.96% 16.23% 12.24% 9.21% 8.82% 7.91% 7.72% 8.78% 9.54% Other Income 19.61 24.12 23.51 7.64 3.73 1.86 3.22 1.06 0.48 0.16 0.20 Interest 33.10 46.89 60.10 52.41 33.83 27.44 27.51 20.41 18.12 17.21 18.55 Depreciation 59.15 52.70 47.91 41.01 30.82 29.46 26.03 14.22 9.05 7.66 6.03 PBT 185.19 142.72 134.68 133.57 77.29 7.31 53.38 48.96 26.72 22.73 19.26 Tax 63.40 57.33 33.81 35.98 19.60 2.18 11.28 18.63 11.42 8.63 6.49 Tax Rate 34.24% 40.17% 25.10% 26.94% 25.36% 29.82% 21.13% 38.05% 42.74% 37.97% 33.70% PAT 121.79 85.39 100.87 97.59 57.69 5.13 42.10 30.33 15.31 14.10 12.77 PAT before Minority Interest 121.79 85.39 100.87 97.59 57.69 5.13 42.10 30.33 15.31 14.10 12.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.46% 5.84% 7.34% 7.22% 5.11% 0.76% 3.58% 2.91% 2.21% 2.61% 2.79% PAT Growth 21.05% -15.35% 3.36% 69.16% 1,024.56% -87.81% 38.81% 98.11% 8.58% 10.42% EPS 7.94 5.57 6.58 6.36 3.76 0.33 2.74 1.98 1.00 0.92 0.83

Description TTM Mar 22 Mar 21
Net Sales - 1,136.12 678.83 Net Sales Growth - 67.36% Cost Of Goods Sold - 712.10 420.61 Gross Profit - 424.02 258.22 GP Margin - 37.32% 38.04% Total Expenditure - 994.12 603.89 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 113.14 94.88 % Of Sales - 9.96% 13.98% Manufacturing Exp. - 0.00 0.00 % Of Sales - 0% 0% General & Admin Exp. - 102.25 68.76 % Of Sales - 9.00% 10.13% Selling & Distn. Exp. - 60.10 19.50 % Of Sales - 5.29% 2.87% Miscellaneous Exp. - 6.53 0.14 % Of Sales - 0.57% 0.02% EBITDA - 142.00 74.94 EBITDA Margin - 12.50% 11.04% Other Income - 4.09 2.64 Interest - 37.23 36.61 Depreciation - 34.19 32.63 PBT - 74.67 8.33 Tax - 20.26 2.39 Tax Rate - 27.13% 28.69% PAT - 54.41 5.94 PAT before Minority Interest - 54.41 5.94 Minority Interest - 0.00 0.00 PAT Margin - 4.79% 0.88% PAT Growth - 815.99% EPS - 3.55 0.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,131.77 1,062.94 397.33 300.66 242.99 231.51 189.39 158.57 138.76 124.66 Share Capital 29.47 29.47 24.06 24.07 24.07 23.45 23.45 23.40 22.95 22.95 Total Reserves 1,102.30 1,033.47 373.27 276.60 218.93 208.05 165.94 135.16 115.81 101.71 Non-Current Liabilities 257.56 233.65 250.58 134.12 122.14 107.95 58.35 19.01 29.53 47.96 Secured Loans 17.64 21.24 65.38 48.66 57.36 34.58 40.36 3.95 14.50 23.10 Unsecured Loans 0.00 1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 7.73 5.93 4.64 2.52 3.00 2.99 2.66 2.42 2.23 11.32 Current Liabilities 251.32 345.05 572.54 407.71 300.29 353.31 318.55 214.32 129.95 117.86 Trade Payables 26.58 59.22 230.02 129.12 107.60 170.06 142.00 79.93 26.08 18.61 Other Current Liabilities 67.03 66.68 82.66 66.36 51.19 60.30 42.57 29.66 17.55 19.83 Short Term Borrowings 137.05 218.05 247.12 190.79 139.56 118.03 117.92 97.73 83.18 74.53 Short Term Provisions 20.66 1.10 12.74 21.44 1.95 4.91 16.07 7.00 3.14 4.88 Total Liabilities 1,640.65 1,641.64 1,220.45 842.49 665.42 692.77 566.29 391.90 298.24 290.48 Net Block 465.25 414.01 379.47 249.19 225.16 251.20 152.13 112.86 81.81 73.07 Gross Block 625.82 546.61 464.30 346.56 293.84 291.19 206.55 153.10 113.05 97.01 Accumulated Depreciation 160.57 132.60 84.83 97.37 68.68 39.99 54.42 40.24 31.24 23.94 Non Current Assets 515.56 466.56 415.73 281.73 256.09 277.55 176.92 142.59 103.65 95.76 Capital Work in Progress 0.18 2.27 0.00 0.00 2.12 0.00 0.00 0.01 0.04 0.53 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 50.13 50.28 36.26 32.55 28.81 26.35 22.69 27.76 19.87 21.57 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 2.11 1.97 1.94 0.58 Current Assets 1,125.09 1,175.08 804.72 560.75 409.34 415.21 389.33 249.25 194.59 194.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 777.82 723.22 689.75 476.43 366.97 371.51 341.11 225.92 174.77 175.46 Sundry Debtors 2.51 3.31 2.88 1.89 2.26 1.68 5.93 4.12 1.62 1.21 Cash & Bank 294.71 401.64 49.70 47.02 22.89 22.83 21.44 2.21 2.16 3.05 Other Current Assets 50.05 1.84 9.96 1.65 17.22 19.19 20.86 16.99 16.03 15.00 Short Term Loans & Adv. 47.19 45.07 52.43 33.76 15.76 18.15 18.30 14.48 15.33 14.45 Net Current Assets 873.77 830.03 232.18 153.04 109.04 61.90 70.79 34.92 64.64 76.87 Total Assets 1,640.65 1,641.64 1,220.45 842.48 665.43 692.76 566.28 391.90 298.24 290.49

Description Mar 22 Mar 21
Shareholder's Funds 316.04 261.64 Share Capital 42.62 42.62 Total Reserves 273.42 219.02 Non-Current Liabilities 158.75 141.74 Secured Loans 53.97 64.57 Unsecured Loans 0.00 0.00 Long Term Provisions 2.87 3.29 Current Liabilities 581.86 440.06 Trade Payables 282.07 172.92 Other Current Liabilities 72.58 60.11 Short Term Borrowings 205.69 204.67 Short Term Provisions 21.53 2.36 Total Liabilities 1,056.65 843.44 Net Block 276.79 246.22 Gross Block 370.55 307.77 Accumulated Depreciation 93.76 61.54 Non Current Assets 311.03 279.72 Capital Work in Progress 0.00 2.12 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 34.24 31.38 Other Non Current Assets 0.00 0.00 Current Assets 745.63 563.72 Current Investments 0.00 0.00 Inventories 653.11 514.15 Sundry Debtors 2.16 2.40 Cash & Bank 48.64 25.80 Other Current Assets 41.72 1.68 Short Term Loans & Adv. 39.95 19.70 Net Current Assets 163.77 123.66 Total Assets 1,056.66 843.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 16 Mar 15
Cash From Operating Activity 106.78 -21.46 41.23 45.60 -15.20 35.28 7.41 PBT 142.72 134.68 133.57 77.29 7.31 19.26 14.63 Adjustment 90.00 94.93 90.39 68.32 61.17 25.05 20.37 Changes in Working Capital -86.52 -204.14 -136.78 -98.08 -78.73 -2.64 -22.91 Cash after chg. in Working capital 146.20 25.47 87.18 47.52 -10.26 41.67 12.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -39.42 -46.93 -45.95 -1.93 -4.94 -6.40 -4.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 118.41 -331.83 -60.14 -42.01 -17.98 -30.90 -1.20 Net Fixed Assets -77.12 -84.58 -117.74 -50.60 -198.42 -27.13 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 Others 195.53 -247.25 57.60 8.59 180.44 -3.77 Cash from Financing Activity -184.16 392.95 14.90 0.70 19.43 -5.54 -8.15 Net Cash Inflow / Outflow 41.03 39.66 -4.01 4.29 -13.76 -1.16 -1.95 Opening Cash & Equivalents 44.27 4.61 8.62 4.33 18.09 2.49 4.44 Closing Cash & Equivalent 85.30 44.27 4.61 8.62 4.33 1.33 2.49

Description Mar 22
Cash From Operating Activity 108.38 PBT 74.67 Adjustment 80.33 Changes in Working Capital -43.50 Cash after chg. in Working capital 111.49 Interest Paid 0.00 Tax Paid -3.11 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -42.49 Net Fixed Assets Net Investments Others Cash from Financing Activity -62.95 Net Cash Inflow / Outflow 2.95 Opening Cash & Equivalents 6.21 Closing Cash & Equivalent 9.16

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 76.81 72.14 33.03 24.99 20.19 39.46 30.21 23.40 17.15 12.79 ROA 5.20% 7.05% 9.46% 7.65% 0.76% 7.66% 8.02% 8.48% 8.16% 5.79% ROE 7.78% 13.82% 27.96% 21.22% 2.16% 22.73% 25.41% 27.88% 28.07% 19.39% ROCE 14.48% 18.88% 28.52% 21.75% 8.12% 19.96% 23.04% 27.27% 25.04% 17.94% Fixed Asset Turnover 2.49 2.72 3.33 3.53 2.32 6.70 7.31 8.28 11.02 10.62 Receivable days 0.73 0.82 0.64 0.67 1.06 1.36 1.42 1.38 3.64 8.07 Inventory Days 187.37 187.74 157.48 136.29 199.00 123.95 119.58 123.80 101.60 102.45 Payable days 18.50 65.17 80.11 58.56 113.40 13.52 13.22 20.87 14.51 0.00 Cash Conversion Cycle 169.59 123.39 78.01 78.41 86.66 111.80 107.78 104.30 90.73 110.52 Total Debt/Equity 0.15 0.24 0.87 0.87 0.89 1.24 1.71 1.55 1.56 1.63 Interest Cover 4.04 3.24 3.55 3.29 1.27 2.37 2.53 2.62 2.79 2.25

Description Mar 22
Book Value (Rs.) 14.83 ROA 5.73% ROE 18.84% ROCE 19.43% Fixed Asset Turnover 3.35 Receivable days 0.73 Inventory Days 187.50 Payable days 116.61 Cash Conversion Cycle 71.63 Total Debt/Equity 0.89 Interest Cover 3.01

Top Investors:

sbi resurgent india opportunities scheme

sskl employees trust

icici prudential regular savings fund

quant mutual fund - quant small cap fund

eastspring investments india consumer equity open limited

Annual Reports:

News Update:

Sai Silks (Kalaman) - Quarterly Results
20th Jan 2026, 00:00 AM

Read More
Sai Silks opens new store in Karnataka
8th Dec 2025, 12:18 PM

The company has opened its 75th store under Kanchipuram Varamahalakshmi Silks format
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback