Shareholder's Funds 
7,776.55
6,513.33
5,137.99
4,720.62
4,278.57
3,738.50
3,358.42
3,119.47
2,673.41
2,422.05
Share Capital
34.16
34.16
32.49
32.49
29.78
29.78
30.94
30.69
30.69
30.69
Total Reserves
7,742.39
6,479.17
5,105.50
4,688.13
4,248.79
3,708.72
3,327.48
3,088.78
2,642.72
2,391.36
Non-Current Liabilities
1,126.26
1,901.31
1,949.61
2,108.54
3,062.19
3,021.92
3,026.59
3,087.34
3,416.48
2,845.93
Secured Loans
112.36
525.24
664.75
795.46
1,256.97
1,375.23
1,415.03
1,483.83
2,010.09
1,702.58
Unsecured Loans
498.95
942.14
782.79
419.37
296.48
231.89
382.04
434.37
362.96
289.61
Long Term Provisions
86.79
60.10
52.12
76.05
92.65
127.82
128.37
120.06
104.38
83.56
Current Liabilities
18,581.86
16,613.06
14,378.19
12,135.35
9,533.83
8,342.73
8,333.00
6,693.41
6,018.35
4,691.96
Trade Payables
7,070.96
6,587.93
5,855.47
4,903.84
4,253.33
3,739.14
3,445.17
3,245.11
2,742.19
2,327.25
Other Current Liabilities
8,792.48
7,214.46
6,111.56
4,721.19
3,543.29
3,054.44
3,302.28
2,619.35
2,334.40
1,456.39
Short Term Borrowings
1,813.00
2,081.41
1,896.80
1,971.82
1,275.02
894.91
1,131.71
443.42
616.95
581.54
Short Term Provisions
905.42
729.26
514.36
538.50
462.19
654.24
453.84
385.53
324.81
326.78
Total Liabilities
27,440.72
24,983.23
21,440.61
18,937.75
17,013.49
15,223.59
14,854.76
13,060.93
12,254.63
10,110.64
Net Block
3,148.07
3,251.64
3,073.04
3,124.43
3,557.75
3,471.52
3,443.64
3,139.90
3,060.72
3,060.10
Gross Block
5,380.54
5,391.86
4,945.51
4,652.69
5,029.93
4,680.07
4,403.06
3,810.48
3,542.00
3,379.81
Accumulated Depreciation
2,232.47
2,140.22
1,872.47
1,528.26
1,472.18
1,208.55
959.42
670.58
481.28
319.71
Non Current Assets
4,195.03
3,803.19
3,571.12
3,651.17
4,099.73
3,902.97
3,862.33
3,402.11
4,313.02
3,799.68
Capital Work in Progress
63.80
28.58
33.32
52.28
24.63
34.03
54.26
15.80
724.05
116.86
Non Current Investment
2.01
0.00
0.00
1.55
1.49
1.13
1.36
1.46
50.54
44.69
Long Term Loans & Adv.
476.01
394.05
357.40
394.34
414.79
324.68
322.73
202.36
220.36
243.49
Other Non Current Assets
505.14
128.92
107.36
78.57
100.25
70.79
39.52
41.77
256.53
333.72
Current Assets
22,942.21
20,486.55
17,260.36
14,728.61
12,396.89
10,945.29
10,492.67
9,202.31
7,926.09
6,304.02
Current Investments
0.00
150.11
0.00
3.08
3.20
0.00
0.00
0.00
0.00
0.00
Inventories
1,776.27
1,428.76
1,353.36
1,228.47
1,096.03
1,071.08
1,208.55
1,116.50
992.13
932.66
Sundry Debtors
8,404.66
7,816.87
5,805.29
5,251.25
4,578.77
5,016.82
4,616.01
4,213.58
3,955.12
3,393.56
Cash & Bank
1,842.19
1,759.27
1,031.99
1,059.87
1,194.02
591.86
546.10
244.70
282.61
257.94
Other Current Assets
10,919.09
341.62
309.73
304.28
5,524.87
4,265.53
4,122.01
3,627.53
2,696.22
1,719.85
Short Term Loans & Adv.
10,324.82
8,989.92
8,759.99
6,881.66
1,502.99
777.90
747.30
612.16
501.00
437.20
Net Current Assets
4,360.35
3,873.49
2,882.17
2,593.26
2,863.06
2,602.56
2,159.67
2,508.90
1,907.74
1,612.06
Total Assets
27,137.24
24,289.74
20,831.48
18,379.78
16,496.62
14,848.26
14,355.00
12,604.42
12,239.11
10,103.70
|