Shareholder's Funds 
5,137.99
4,720.62
4,278.57
3,738.50
3,358.42
3,119.47
2,673.41
2,422.05
2,247.28
2,216.56
Share Capital
32.49
32.49
29.78
29.78
30.94
30.69
30.69
30.69
30.69
30.69
Total Reserves
5,105.50
4,688.13
4,248.79
3,708.72
3,327.48
3,088.78
2,642.72
2,391.36
2,216.59
2,185.54
Non-Current Liabilities
1,949.61
2,108.54
3,062.19
3,021.92
3,026.59
3,087.34
3,416.48
2,845.93
2,689.43
2,874.64
Secured Loans
664.75
795.46
1,256.97
1,375.23
1,415.03
1,483.83
2,010.09
1,702.58
1,692.82
2,126.66
Unsecured Loans
782.79
419.37
296.48
231.89
382.04
434.37
362.96
289.61
304.83
346.55
Long Term Provisions
52.12
76.05
92.65
127.82
128.37
120.06
104.38
83.56
85.58
68.51
Current Liabilities
14,378.19
12,135.35
9,533.83
8,342.73
9,138.76
7,640.26
6,018.35
4,691.96
4,314.20
3,717.72
Trade Payables
5,855.47
4,903.84
4,253.33
3,739.14
3,445.17
3,245.11
2,742.19
2,327.25
2,166.45
1,959.49
Other Current Liabilities
6,111.56
4,721.19
3,543.29
3,054.44
4,108.04
3,566.20
2,334.40
1,456.39
1,219.36
557.64
Short Term Borrowings
1,896.80
1,971.82
1,275.02
894.91
1,131.71
443.42
616.95
581.54
689.90
967.93
Short Term Provisions
514.36
538.50
462.19
654.24
453.84
385.53
324.81
326.78
238.48
232.66
Total Liabilities
21,440.61
18,937.75
17,013.49
15,223.59
15,660.52
14,007.78
12,254.63
10,110.64
9,404.83
8,951.10
Net Block
3,073.04
3,124.43
3,557.75
3,471.52
3,443.64
3,139.90
3,060.72
3,060.10
3,081.43
3,204.17
Gross Block
4,945.51
4,652.69
5,029.93
4,680.07
4,403.06
3,810.48
3,542.00
3,379.81
3,235.32
4,030.69
Accumulated Depreciation
1,872.47
1,528.26
1,472.18
1,208.55
959.42
670.58
481.28
319.71
153.90
826.52
Non Current Assets
3,571.12
3,651.17
4,099.73
3,902.97
3,862.33
3,402.11
4,313.02
3,799.68
3,808.89
3,924.79
Capital Work in Progress
33.32
52.28
24.63
34.03
54.26
15.80
724.05
116.86
27.32
397.59
Non Current Investment
0.00
1.55
1.49
1.95
2.18
2.28
51.36
45.51
63.31
11.30
Long Term Loans & Adv.
357.40
394.34
414.79
324.68
322.73
202.36
219.79
243.49
318.33
254.74
Other Non Current Assets
107.36
78.57
100.25
70.79
39.52
41.77
257.10
333.72
318.51
57.00
Current Assets
17,260.36
14,728.61
12,396.89
11,320.62
11,798.19
10,605.67
7,941.60
6,310.96
5,595.94
5,012.84
Current Investments
0.00
3.08
3.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,353.36
1,228.47
1,096.03
1,071.08
1,208.55
1,116.50
992.13
932.66
880.94
1,217.63
Sundry Debtors
5,805.29
5,251.25
4,578.77
5,016.82
4,616.01
4,213.58
3,955.12
3,393.56
2,923.82
2,228.83
Cash & Bank
1,031.99
1,059.87
1,194.02
591.86
546.10
244.70
282.61
257.94
166.40
138.10
Other Current Assets
9,069.72
304.28
4,021.88
3,862.96
5,427.53
5,030.89
2,711.74
1,726.79
1,624.78
1,428.28
Short Term Loans & Adv.
8,759.99
6,881.66
1,502.99
777.90
747.30
612.16
501.00
437.20
346.51
296.07
Net Current Assets
2,882.17
2,593.26
2,863.06
2,977.89
2,659.43
2,965.41
1,923.25
1,619.00
1,281.74
1,295.12
Total Assets
20,831.48
18,379.78
16,496.62
15,223.59
15,660.52
14,007.78
12,254.62
10,110.64
9,404.83
8,951.09
|