PBT
-8.13
9.63
9.19
6.70
2.04
-2.98
7.16
13.73
19.85
10.14
Adjustment
19.21
19.43
17.04
12.63
16.56
20.10
18.52
20.40
21.40
18.36
Changes in Working Capital
14.44
0.28
-11.55
-1.84
1.69
9.45
-2.04
2.06
-1.59
-14.88
Cash after chg. in Working capital
25.53
29.34
14.68
17.50
20.29
26.56
23.64
36.19
39.66
13.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.46
0.64
-2.34
-2.02
-1.06
-1.12
-4.44
-6.00
-6.22
-1.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00