PBT
5.62
1.27
4.02
-2.07
-8.90
9.63
9.19
6.70
2.04
-2.98
Adjustment
18.59
13.35
20.00
18.57
19.98
19.43
17.04
12.63
16.56
20.10
Changes in Working Capital
-11.82
-15.44
-11.39
-9.24
14.44
0.28
-11.55
-1.84
1.69
9.45
Cash after chg. in Working capital
12.38
-0.82
12.63
7.27
25.53
29.34
14.68
17.50
20.29
26.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.38
-1.68
-1.51
0.16
-1.46
0.64
-2.34
-2.02
-1.06
-1.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00