Nifty

:

14803.35

Sensex

:

49109.76

78.55 (0.53%)
160.00 (0.33%)

Login

Nifty
Sensex

:
:

14803.35
49109.76

78.55 (0.53%)
160.00 (0.33%)

Sharp India Ltd.

Air Conditioners

Rating :

46/99

BSE: 523449 | NSE: KALYANISHP

Watchlist

NSE BSE

27.35

06-May-2021

Open
High
Low
Previous Close

28.45
28.55
27.00
27.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25
1.82
44.10
12.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

70.96
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

108.47
N/A
-1.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-57.81
-76.87
-76.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-1.89
3.16

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-0.11
13.11

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-1.56
-1.56
-1.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-4.67
-16.87
-11.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0
Expenses 2.05 2.22 -7.66% 2.17 2.24 -3.12% 2.08 2.48 -16.13% 2.19 2.29 -4.37%
EBITDA -2.05 -2.21 - -2.17 -2.24 - -2.08 -2.47 - -2.18 -2.29 -
EBIDTM 0.00% -44,300.00% 0.00% -55,925.00% 0.00% -61,850.00% -24,244.44% -229,000.00%
Other Income 0.00 0.29 -100.00% 0.01 0.01 0.00% 0.03 0.05 -40.00% 0.24 0.09 166.67%
Interest 1.33 1.01 31.68% 1.33 0.89 49.44% 1.23 0.91 35.16% 1.11 0.68 63.24%
Depreciation 0.37 0.38 -2.63% 0.38 0.39 -2.56% 0.38 0.38 0.00% 0.38 0.39 -2.56%
PBT -3.76 -3.31 - -3.87 -3.51 - -3.65 -3.72 - -3.43 -3.26 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -3.76 -3.31 - -3.87 -3.51 - -3.65 -3.72 - -3.43 -3.26 -
PATM 0.00% -66,300.00% 0.00% -87,775.00% 0.00% -93,050.00% -38,155.56% -326,500.00%
EPS -1.45 -1.28 - -1.49 -1.36 - -1.41 -1.44 - -1.33 -1.26 -

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 0.01 0.02 0.36 1.63 25.66 30.18 189.04 154.29 77.78 83.76 111.87 Net Sales Growth 0.00% -94.44% -77.91% -93.65% -14.98% -84.04% 22.52% 98.37% -7.14% -25.13% Cost Of Goods Sold 0.00 0.00 0.00 0.00 24.20 25.43 150.62 119.05 58.59 64.09 78.34 Gross Profit 0.01 0.02 0.36 1.63 1.45 4.74 38.42 35.25 19.18 19.67 33.53 GP Margin 90.00% 100% 100% 100% 5.65% 15.71% 20.32% 22.85% 24.66% 23.48% 29.97% Total Expenditure 8.49 9.12 9.18 9.42 36.26 40.19 178.35 144.61 74.26 82.20 109.41 Power & Fuel Cost - 0.30 0.34 0.31 0.33 0.38 0.60 0.52 0.44 0.42 0.54 % Of Sales - 1500% 94.44% 19.02% 1.29% 1.26% 0.32% 0.34% 0.57% 0.50% 0.48% Employee Cost - 6.28 6.10 6.01 6.68 8.46 10.32 8.08 6.63 6.25 11.19 % Of Sales - 31400% 1694.44% 368.71% 26.03% 28.03% 5.46% 5.24% 8.52% 7.46% 10.00% Manufacturing Exp. - 0.29 0.33 0.46 1.67 1.57 10.50 8.30 5.86 5.77 6.90 % Of Sales - 1450.0% 91.67% 28.22% 6.51% 5.20% 5.55% 5.38% 7.53% 6.89% 6.17% General & Admin Exp. - 2.19 2.35 2.42 2.50 2.11 2.90 2.44 1.75 2.40 7.29 % Of Sales - 10950.0% 652.78% 148.47% 9.74% 6.99% 1.53% 1.58% 2.25% 2.87% 6.52% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.40 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 3.04% Miscellaneous Exp. - 0.06 0.07 0.21 0.87 2.23 3.42 6.23 1.00 3.27 3.40 % Of Sales - 300% 19.44% 12.88% 3.39% 7.39% 1.81% 4.04% 1.29% 3.90% 1.56% EBITDA -8.48 -9.10 -8.82 -7.79 -10.60 -10.01 10.69 9.68 3.52 1.56 2.46 EBITDA Margin -84,800.00% -45500% -2450.0% -477.91% -41.31% -33.17% 5.65% 6.27% 4.53% 1.86% 2.20% Other Income 0.28 0.57 0.15 1.19 0.36 4.09 0.25 0.03 0.26 1.08 0.58 Interest 5.00 3.93 2.10 1.43 1.75 1.51 1.63 1.35 0.17 0.95 0.58 Depreciation 1.51 1.53 1.60 1.64 1.71 6.63 7.73 5.58 4.92 2.20 1.65 PBT -14.71 -13.98 -12.37 -9.66 -13.70 -14.06 1.56 2.77 -1.30 -0.50 0.82 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -14.71 -13.98 -12.37 -9.66 -13.70 -14.06 1.56 2.77 -1.30 -0.50 0.82 PAT before Minority Interest -14.71 -13.98 -12.37 -9.66 -13.70 -14.06 1.56 2.77 -1.30 -0.50 0.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -147,100.00% -69900% -3436.11% -592.64% -53.39% -46.59% 0.83% 1.80% -1.67% -0.60% 0.73% PAT Growth 0.00% - - - - - -43.68% - - - EPS -5.68 -5.40 -4.78 -3.73 -5.29 -5.43 0.60 1.07 -0.50 -0.19 0.32

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds -34.38 -21.50 -10.33 -0.67 13.02 27.08 25.52 22.75 24.05 24.56 Share Capital 25.94 25.94 25.94 25.94 25.94 25.94 25.94 25.94 25.94 25.94 Total Reserves -60.32 -47.44 -36.27 -26.62 -12.92 1.14 -0.42 -3.19 -1.89 -1.39 Non-Current Liabilities 18.32 9.39 0.68 1.29 12.14 17.89 19.48 9.39 1.37 1.80 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 17.34 8.50 0.00 0.00 9.84 15.84 18.84 9.00 0.00 0.00 Long Term Provisions 0.23 0.72 0.68 1.29 2.30 2.05 0.64 0.39 1.37 1.80 Current Liabilities 26.01 21.65 22.43 22.11 36.17 49.60 67.25 31.61 24.10 34.54 Trade Payables 0.68 0.80 1.08 1.82 26.66 45.44 65.12 28.67 15.40 22.25 Other Current Liabilities 17.44 19.60 20.03 19.60 0.28 0.86 1.93 2.29 0.72 1.68 Short Term Borrowings 6.76 0.00 0.00 0.00 9.00 3.00 0.00 0.00 7.23 9.00 Short Term Provisions 1.14 1.25 1.32 0.69 0.23 0.29 0.19 0.65 0.75 1.60 Total Liabilities 9.95 9.54 12.78 22.73 61.33 94.57 112.25 63.75 49.52 60.90 Net Block 5.84 7.33 8.93 10.57 12.26 21.62 27.18 12.18 17.14 14.18 Gross Block 12.31 12.27 12.28 12.28 93.92 106.02 107.05 90.28 95.55 93.13 Accumulated Depreciation 6.47 4.94 3.35 1.71 81.66 84.40 79.87 78.10 78.41 78.95 Non Current Assets 6.01 7.65 9.15 10.76 12.43 21.90 27.34 21.49 17.21 14.23 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.13 0.00 4.79 0.00 0.05 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.17 0.32 0.23 0.19 0.17 0.15 0.16 4.50 0.06 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 Current Assets 3.94 1.90 3.63 11.97 48.90 72.68 84.91 42.26 32.32 46.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 15.73 40.57 26.66 7.36 17.29 22.93 Sundry Debtors 0.00 0.00 0.00 0.09 7.30 17.38 49.84 24.26 7.57 12.91 Cash & Bank 2.43 0.83 2.14 10.14 4.58 12.33 5.43 7.49 0.21 5.42 Other Current Assets 1.51 0.52 0.36 0.47 21.29 2.40 2.97 3.15 7.25 5.41 Short Term Loans & Adv. 0.91 0.55 1.13 1.27 20.55 2.06 2.36 3.08 6.90 5.35 Net Current Assets -22.07 -19.75 -18.80 -10.14 12.73 23.08 17.66 10.64 8.22 12.12 Total Assets 9.95 9.55 12.78 22.73 61.33 94.58 112.25 63.75 49.53 60.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -8.93 -8.67 -7.59 6.80 -6.39 10.72 5.24 13.53 3.99 -4.26 PBT -13.98 -12.37 -9.66 -13.70 -14.06 1.56 2.77 -1.30 -0.50 0.82 Adjustment 4.88 3.54 2.01 2.90 12.10 9.33 6.93 5.37 4.26 3.78 Changes in Working Capital 0.15 0.13 0.08 17.62 -4.43 -0.21 -4.45 9.47 0.24 -8.86 Cash after chg. in Working capital -8.96 -8.70 -7.56 6.82 -6.39 10.68 5.24 13.53 4.00 -4.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.03 0.03 -0.03 -0.02 0.00 0.04 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.02 0.02 0.50 0.30 0.15 -2.19 -15.79 -7.85 -6.48 -4.65 Net Fixed Assets -0.04 0.01 0.00 81.64 12.23 0.90 -11.98 0.48 -2.37 -4.36 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.06 0.01 0.50 -81.34 -12.08 -3.09 -3.81 -8.33 -4.11 -0.29 Cash from Financing Activity 10.51 7.34 -0.91 -1.54 -1.51 -1.63 8.49 1.60 -2.72 8.43 Net Cash Inflow / Outflow 1.60 -1.31 -8.00 5.56 -7.75 6.90 -2.06 7.29 -5.21 -0.49 Opening Cash & Equivalents 0.83 2.14 10.14 4.58 12.33 5.43 7.49 0.21 5.42 5.90 Closing Cash & Equivalent 2.43 0.83 2.14 10.14 4.58 12.33 5.43 7.49 0.21 5.42

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) -13.25 -8.29 -3.98 -0.26 5.02 10.44 9.84 8.77 9.27 9.47 ROA -143.44% -110.82% -54.39% -32.59% -18.04% 1.51% 3.15% -2.30% -0.91% 1.52% ROE 0.00% 0.00% 0.00% -221.87% -70.13% 5.94% 11.48% -5.57% -2.08% 3.38% ROCE -176.34% -143.11% -61.69% -47.75% -32.27% 7.08% 10.83% -3.60% 1.37% 4.86% Fixed Asset Turnover 0.00 0.03 0.13 0.48 0.33 2.05 1.81 0.99 1.03 1.33 Receivable days 0.00 0.00 0.00 52.42 138.24 56.28 75.93 63.18 38.56 33.19 Inventory Days 0.00 0.00 0.00 0.00 315.30 56.28 34.86 48.94 75.74 56.56 Payable days 31.17 39.51 60.67 155.17 302.60 111.83 120.77 106.46 97.95 60.70 Cash Conversion Cycle -31.17 -39.51 -60.67 -102.74 150.94 0.72 -9.98 5.67 16.35 29.05 Total Debt/Equity -1.16 -1.27 -1.82 -27.92 1.45 0.70 0.74 0.40 0.30 0.37 Interest Cover -2.56 -4.90 -5.77 -6.82 -8.30 1.96 3.05 -6.77 0.47 2.42

Top Investors:

manu gopaldas chhabria

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback