Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Kalyan Jewellers India Ltd.

Diamond & Jewellery

Rating :

75/99

BSE: 543278 | NSE: KALYANKJIL

Watchlist

NSE BSE

603.55

21-Aug-2026

Open
High
Low
Previous Close

596
607.9
591.5
596.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6936147
4172440497.75
648.95
327.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

62,311.03
43.42
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

65,561.55
0.41%
9.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.06
27.00
24.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.05
24.58
13.88

PAT CAGR (%)

10 Years
5 Years
3 Years

28.36
43.21
31.24

P:E (Median)

8 Years
5 Years
3 Years

-
43.83
70.48

P:BV (Average)

8 Years
5 Years
3 Years

-
7.50
10.54

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
23.67
30.97

Earnings Forecasts:

(Updated: 15-08-2026)

Description 2026 2027 2028 2029
Adj EPS 65 -8 23.35 12.45
P/E Ratio 9.29 -75.44 25.85 48.48
Revenue 24.33 20.49 17.31 33842
EBITDA 43663.3 51677.5 60371.9 2314.5
Net Income 2860.96 3352.68 3892.4 1267.9
ROA 1645.81 1956.04 2315.82 7.38
P/B Ratio 0.49 25.30 -0.24 10.44
ROE 5.22 4.28 3.57 23.83
FCFF 23.56 22.89 21.97 988.18
FCFF Yield 2630.95 2470.62 2698.22 2.18
Net Debt 5.8 5.45 5.95 2002.4
BVPS 1221.42 23.86 -2511.47 57.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 9,025.52 6,142.24 46.94% 8,994.30 5,350.39 68.11% 9,047.71 6,386.38 41.67% 6,842.84 5,220.69 31.07%
Expenses 8,525.50 5,708.06 49.36% 8,390.10 5,006.89 67.57% 8,393.95 6,016.03 39.53% 6,410.74 4,963.62 29.15%
EBITDA 500.03 434.18 15.17% 604.20 343.50 75.90% 653.76 370.35 76.52% 432.10 257.07 68.09%
EBIDTM 5.54% 7.07% 6.72% 6.42% 7.23% 5.80% 6.31% 4.92%
Other Income 72.23 52.11 38.61% 52.05 42.36 22.88% 74.35 41.05 81.12% 56.92 33.79 68.45%
Interest 62.81 72.36 -13.20% 83.43 68.57 21.67% 68.62 58.45 17.40% 65.00 62.58 3.87%
Depreciation 77.36 69.65 11.07% 77.47 67.88 14.13% 76.91 61.05 25.98% 72.31 61.21 18.13%
PBT 432.09 344.28 25.51% 495.35 249.42 98.60% 541.08 291.90 85.36% 351.71 167.06 110.53%
Tax 110.77 87.80 26.16% 129.70 64.05 102.50% 140.26 73.94 89.69% 89.52 46.81 91.24%
PAT 321.32 256.48 25.28% 365.65 185.37 97.25% 400.81 217.96 83.89% 262.18 120.26 118.01%
PATM 3.56% 4.18% 4.07% 3.46% 4.43% 3.41% 3.83% 2.30%
EPS 3.11 2.48 25.40% 3.54 1.80 96.67% 3.88 2.11 83.89% 2.54 1.16 118.97%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 10,588.93 7,268.48 45.68% 10,274.94 6,181.53 66.22% 10,343.42 7,278.09 42.12% 7,856.03 6,057.63 29.69%
Expenses 9,956.41 6,760.45 47.27% 9,539.25 5,782.13 64.98% 9,592.94 6,848.06 40.08% 7,359.03 5,738.24 28.25%
EBITDA 632.52 508.02 24.51% 735.69 399.40 84.20% 750.48 430.03 74.52% 497.00 319.38 55.61%
EBIDTM 5.97% 6.99% 7.16% 6.46% 7.26% 5.91% 6.33% 5.27%
Other Income 55.74 46.27 20.47% 46.16 40.82 13.08% 64.18 40.10 60.05% 51.41 33.85 51.88%
Interest 108.40 103.61 4.62% 129.98 96.30 34.97% 104.34 87.62 19.08% 94.94 90.32 5.12%
Depreciation 115.04 97.71 17.74% 113.05 93.33 21.13% 108.88 88.96 22.39% 103.21 84.97 21.47%
PBT 464.82 352.97 31.69% 538.82 250.61 115.00% 559.94 293.56 90.74% 350.26 177.95 96.83%
Tax 116.15 88.89 30.67% 129.32 63.00 105.27% 143.64 74.88 91.83% 89.75 47.62 88.47%
PAT 348.67 264.08 32.03% 409.50 187.60 118.28% 416.30 218.68 90.37% 260.51 130.33 99.88%
PATM 3.29% 3.63% 3.99% 3.03% 4.02% 3.00% 3.32% 2.15%
EPS 3.38 2.56 32.03% 3.97 1.82 118.13% 4.03 2.12 90.09% 2.52 1.27 98.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 33,910.37 31,027.09 21,638.60 15,758.16 11,584.02 9,056.09 7,325.51 7,845.83 7,448.17 8,297.14 7,541.46 Net Sales Growth 46.80% 43.39% 37.32% 36.03% 27.91% 23.62% -6.63% 5.34% -10.23% 10.02% Cost Of Goods Sold 29,788.04 27,081.83 18,881.46 13,491.47 9,774.02 7,669.25 6,084.14 6,454.88 6,221.23 6,927.70 6,151.99 Gross Profit 4,122.33 3,945.25 2,757.14 2,266.69 1,810.01 1,386.83 1,241.36 1,390.95 1,226.93 1,369.44 1,389.47 GP Margin 12.16% 12.72% 12.74% 14.38% 15.63% 15.31% 16.95% 17.73% 16.47% 16.50% 18.42% Total Expenditure 31,720.29 28,880.64 20,329.03 14,640.02 10,627.09 8,345.66 6,685.54 7,191.63 7,106.18 7,764.38 7,047.39 Power & Fuel Cost - 55.63 48.42 49.26 42.85 32.53 26.52 34.93 36.40 32.74 29.43 % Of Sales - 0.18% 0.22% 0.31% 0.37% 0.36% 0.36% 0.45% 0.49% 0.39% 0.39% Employee Cost - 806.01 637.88 518.34 371.15 297.36 286.83 300.07 319.02 302.66 255.82 % Of Sales - 2.60% 2.95% 3.29% 3.20% 3.28% 3.92% 3.82% 4.28% 3.65% 3.39% Manufacturing Exp. - 95.02 76.85 65.42 55.08 40.98 32.95 42.61 34.92 53.72 91.77 % Of Sales - 0.31% 0.36% 0.42% 0.48% 0.45% 0.45% 0.54% 0.47% 0.65% 1.22% General & Admin Exp. - 206.44 150.40 130.57 96.23 65.61 63.01 83.97 232.14 205.17 178.77 % Of Sales - 0.67% 0.70% 0.83% 0.83% 0.72% 0.86% 1.07% 3.12% 2.47% 2.37% Selling & Distn. Exp. - 554.90 468.50 360.79 253.84 202.57 124.95 235.56 244.11 195.88 237.27 % Of Sales - 1.79% 2.17% 2.29% 2.19% 2.24% 1.71% 3.00% 3.28% 2.36% 3.15% Miscellaneous Exp. - 80.81 65.53 24.18 33.92 37.36 67.14 39.60 18.35 46.51 237.27 % Of Sales - 0.26% 0.30% 0.15% 0.29% 0.41% 0.92% 0.50% 0.25% 0.56% 1.36% EBITDA 2,190.09 2,146.45 1,309.57 1,118.14 956.93 710.43 639.97 654.20 341.99 532.76 494.07 EBITDA Margin 6.46% 6.92% 6.05% 7.10% 8.26% 7.84% 8.74% 8.34% 4.59% 6.42% 6.55% Other Income 255.55 235.44 148.55 100.88 42.63 42.45 52.87 98.30 58.42 21.88 51.32 Interest 279.86 311.62 279.70 268.51 258.18 282.50 331.33 331.19 245.34 253.28 328.95 Depreciation 304.05 296.35 246.15 206.38 183.06 180.52 174.02 185.97 90.63 81.82 77.54 PBT 1,820.23 1,773.91 932.26 744.12 558.33 289.86 187.49 235.33 64.44 219.54 138.90 Tax 470.25 447.29 243.58 190.06 135.27 75.69 49.25 78.97 19.50 81.95 24.42 Tax Rate 25.83% 25.82% 26.13% 25.54% 25.76% 26.11% 26.27% 33.56% 30.26% 37.33% 17.58% PAT 1,349.96 1,285.13 688.68 554.06 389.81 214.17 138.23 156.35 44.93 137.59 114.48 PAT before Minority Interest 1,349.96 1,285.13 688.68 554.06 389.81 214.17 138.23 156.35 44.93 137.59 114.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.98% 4.14% 3.18% 3.52% 3.37% 2.36% 1.89% 1.99% 0.60% 1.66% 1.52% PAT Growth 73.06% 86.61% 24.30% 42.14% 82.01% 54.94% -11.59% 247.99% -67.35% 20.19% EPS 13.07 12.44 6.67 5.37 3.77 2.07 1.34 1.51 0.44 1.33 1.11

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 39,063.32 35,742.86 25,045.07 18,515.55 14,071.45 10,817.93 8,573.31 10,100.92 9,770.76 10,547.91 9,588.75 Net Sales Growth 45.84% 42.71% 35.27% 31.58% 30.08% 26.18% -15.12% 3.38% -7.37% 10.00% Cost Of Goods Sold 34,103.31 31,038.53 21,760.81 15,834.59 11,872.23 9,126.29 7,114.11 8,391.77 8,198.34 8,820.04 7,854.79 Gross Profit 4,960.01 4,704.33 3,284.25 2,680.96 2,199.22 1,691.65 1,459.19 1,709.15 1,572.42 1,727.87 1,733.96 GP Margin 12.70% 13.16% 13.11% 14.48% 15.63% 15.64% 17.02% 16.92% 16.09% 16.38% 18.08% Total Expenditure 36,447.63 33,185.06 23,464.98 17,180.27 12,906.50 9,965.42 7,948.94 9,301.50 9,151.61 9,913.37 9,011.46 Power & Fuel Cost - 63.98 53.25 53.98 46.69 35.69 29.81 38.65 40.35 35.77 34.36 % Of Sales - 0.18% 0.21% 0.29% 0.33% 0.33% 0.35% 0.38% 0.41% 0.34% 0.36% Employee Cost - 939.46 737.84 606.37 440.57 354.27 331.53 357.23 381.40 368.74 310.00 % Of Sales - 2.63% 2.95% 3.27% 3.13% 3.27% 3.87% 3.54% 3.90% 3.50% 3.23% Manufacturing Exp. - 108.89 87.77 73.96 65.19 49.18 39.38 53.66 47.00 38.92 97.15 % Of Sales - 0.30% 0.35% 0.40% 0.46% 0.45% 0.46% 0.53% 0.48% 0.37% 1.01% General & Admin Exp. - 268.13 200.85 168.83 132.71 95.36 94.89 120.83 145.63 298.18 245.42 % Of Sales - 0.75% 0.80% 0.91% 0.94% 0.88% 1.11% 1.20% 1.49% 2.83% 2.56% Selling & Distn. Exp. - 689.19 551.66 410.33 308.09 248.18 157.24 292.56 309.07 319.08 347.77 % Of Sales - 1.93% 2.20% 2.22% 2.19% 2.29% 1.83% 2.90% 3.16% 3.03% 3.63% Miscellaneous Exp. - 76.89 72.80 32.22 41.03 56.45 181.97 46.81 29.82 32.64 347.77 % Of Sales - 0.22% 0.29% 0.17% 0.29% 0.52% 2.12% 0.46% 0.31% 0.31% 1.27% EBITDA 2,615.69 2,557.80 1,580.09 1,335.28 1,164.95 852.51 624.37 799.42 619.15 634.54 577.29 EBITDA Margin 6.70% 7.16% 6.31% 7.21% 8.28% 7.88% 7.28% 7.91% 6.34% 6.02% 6.02% Other Income 217.49 208.02 144.60 106.44 37.89 38.29 45.37 80.10 43.27 32.25 42.03 Interest 437.66 499.48 422.37 378.59 353.48 360.37 405.48 419.46 417.87 317.61 380.37 Depreciation 440.18 422.86 342.72 274.30 244.58 231.58 224.90 239.17 223.62 112.50 103.28 PBT 1,913.84 1,843.49 959.60 788.83 604.77 298.86 39.36 220.89 20.93 236.67 135.66 Tax 478.86 451.60 245.43 192.54 139.59 74.83 45.43 78.61 25.79 81.95 24.42 Tax Rate 25.02% 25.06% 25.58% 24.41% 24.42% 25.04% 115.42% 35.59% 123.22% 34.63% 18.00% PAT 1,434.98 1,350.39 714.80 597.34 433.10 224.21 -6.30 143.00 -3.60 156.10 111.25 PAT before Minority Interest 1,434.98 1,350.39 714.17 596.28 431.93 224.03 -6.07 142.28 -4.86 154.72 111.25 Minority Interest 0.00 0.00 0.63 1.06 1.17 0.18 -0.23 0.72 1.26 1.38 0.00 PAT Margin 3.67% 3.78% 2.85% 3.23% 3.08% 2.07% -0.07% 1.42% -0.04% 1.48% 1.16% PAT Growth 79.22% 88.92% 19.66% 37.92% 93.17% - - - - 40.31% EPS 13.90 13.08 6.92 5.78 4.19 2.17 -0.06 1.38 -0.03 1.51 1.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 6,120.55 4,777.26 4,166.95 3,666.62 3,263.56 3,025.45 2,157.37 2,125.43 2,080.30 1,480.88 Share Capital 1,032.74 1,031.43 1,030.05 1,030.05 1,030.05 1,030.05 958.29 958.29 958.29 839.24 Total Reserves 5,080.69 3,737.20 3,125.88 2,636.57 2,233.50 1,995.39 1,199.08 1,167.14 1,122.01 641.64 Non-Current Liabilities 1,355.53 1,193.15 1,125.62 607.71 832.61 606.61 702.20 111.57 1,586.14 264.31 Secured Loans 0.00 0.00 0.00 0.00 0.00 16.15 37.51 79.93 164.78 261.89 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 64.33 37.66 227.26 28.57 323.96 27.63 23.86 19.24 16.47 8.07 Current Liabilities 10,715.80 7,324.31 6,218.26 5,299.97 3,917.19 4,388.71 3,933.64 3,807.12 2,978.04 3,763.97 Trade Payables 3,019.56 1,868.57 1,534.03 968.50 495.25 558.05 299.22 284.34 521.26 680.10 Other Current Liabilities 4,497.51 2,792.97 2,060.41 1,454.44 1,040.90 1,232.23 1,017.01 1,013.67 1,032.88 900.00 Short Term Borrowings 1,600.10 1,898.11 2,156.34 2,415.19 2,366.79 2,373.32 2,470.88 2,502.51 1,374.67 2,168.04 Short Term Provisions 1,598.63 764.66 467.48 461.84 14.25 225.10 146.54 6.60 49.23 15.83 Total Liabilities 18,191.88 13,294.72 11,510.83 9,574.30 8,013.36 8,020.77 6,793.21 6,044.12 6,644.48 5,509.16 Net Block 2,081.60 1,853.18 1,554.26 1,230.35 1,340.09 1,369.77 1,505.52 959.74 941.07 810.33 Gross Block 3,378.21 2,938.05 2,402.47 1,878.88 1,872.26 1,909.81 1,895.03 1,265.98 1,156.72 945.77 Accumulated Depreciation 1,296.61 1,084.87 848.21 648.52 532.17 540.04 389.51 306.24 215.65 135.44 Non Current Assets 4,589.58 3,821.00 3,202.22 2,451.00 2,707.71 2,389.26 1,985.73 1,498.18 1,464.75 1,289.08 Capital Work in Progress 13.66 6.07 48.72 19.83 1.89 53.03 24.44 21.73 16.26 0.00 Non Current Investment 852.08 851.08 773.41 767.60 767.60 754.85 273.07 267.07 260.14 251.59 Long Term Loans & Adv. 1,025.90 582.22 485.51 297.05 534.85 116.86 114.44 112.10 136.13 118.03 Other Non Current Assets 555.20 467.31 279.19 75.03 2.16 33.61 6.04 75.31 48.92 46.90 Current Assets 13,602.30 9,473.71 8,174.70 6,989.39 5,305.65 5,631.51 4,807.48 4,545.94 5,179.72 4,220.08 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10,687.22 7,567.79 6,740.42 5,713.86 4,745.65 4,388.13 3,635.74 3,558.54 3,972.95 3,405.71 Sundry Debtors 724.63 331.32 169.73 107.57 4.46 3.99 2.07 5.03 0.73 5.84 Cash & Bank 511.46 635.98 652.30 619.50 461.86 899.50 464.54 467.63 689.22 525.87 Other Current Assets 1,678.98 170.91 69.14 52.09 93.68 339.89 705.13 514.74 516.82 282.67 Short Term Loans & Adv. 1,384.86 767.72 543.11 496.37 69.92 304.37 623.08 478.62 510.50 273.18 Net Current Assets 2,886.49 2,149.41 1,956.44 1,689.42 1,388.46 1,242.80 873.83 738.82 2,201.68 456.11 Total Assets 18,191.88 13,294.71 11,376.92 9,440.39 8,013.36 8,020.77 6,793.21 6,044.12 6,644.47 5,509.16

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 6,308.71 4,803.58 4,189.06 3,634.71 3,137.03 2,826.03 2,161.11 2,004.22 2,043.58 1,415.16 Share Capital 1,032.74 1,031.43 1,030.05 1,030.05 1,030.05 1,030.05 958.29 958.29 958.29 839.24 Total Reserves 5,268.85 3,763.52 3,147.99 2,604.66 2,106.97 1,795.98 1,202.82 1,045.93 1,085.29 575.92 Non-Current Liabilities 1,646.41 1,399.14 1,196.07 653.55 877.31 620.55 774.82 831.74 204.87 287.95 Secured Loans 0.00 0.00 0.00 7.77 24.27 20.15 84.84 107.50 178.61 283.47 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 80.59 50.08 238.93 37.65 331.27 34.21 30.68 23.97 19.99 10.15 Current Liabilities 13,874.11 9,494.87 8,011.04 6,798.40 5,181.82 5,521.91 5,297.66 5,197.31 5,690.13 4,600.90 Trade Payables 3,359.72 2,350.31 1,944.15 1,192.69 656.59 690.11 557.56 419.41 748.64 1,328.50 Other Current Liabilities 4,787.29 3,076.38 2,277.61 1,660.10 1,206.87 1,407.43 1,160.59 1,173.94 1,093.40 1,004.51 Short Term Borrowings 4,111.44 3,293.32 3,318.02 3,482.14 3,303.42 3,198.31 3,505.35 3,596.38 3,796.49 2,250.29 Short Term Provisions 1,615.67 774.86 471.27 463.47 14.94 226.06 74.17 7.58 51.60 17.60 Total Liabilities 21,829.23 15,697.59 13,394.88 11,086.43 9,197.10 8,968.99 8,230.56 8,029.69 7,936.26 6,304.01 Net Block 3,250.37 2,785.04 2,237.92 1,841.75 1,860.29 1,837.55 2,104.94 2,089.74 1,195.04 986.40 Gross Block 4,938.94 4,164.79 3,295.63 2,636.52 2,506.45 2,513.34 2,585.68 2,467.00 1,486.93 1,166.09 Accumulated Depreciation 1,688.57 1,379.75 1,057.71 794.76 646.16 675.79 480.73 377.25 291.89 179.69 Non Current Assets 4,192.12 3,614.12 2,995.86 2,140.91 2,355.75 2,108.79 2,312.19 2,317.24 1,461.50 1,213.56 Capital Work in Progress 17.66 7.75 48.84 20.49 2.13 53.06 24.45 21.73 17.99 0.00 Non Current Investment 5.51 5.27 4.40 4.35 0.60 0.00 0.00 2.56 1.05 0.01 Long Term Loans & Adv. 304.66 285.45 366.58 138.16 429.43 123.44 114.53 112.19 136.26 118.03 Other Non Current Assets 552.79 469.47 276.98 75.02 2.16 33.61 6.04 28.80 48.92 46.90 Current Assets 17,637.11 12,083.48 10,265.11 8,811.61 6,841.35 6,860.19 5,918.38 5,712.45 6,474.77 5,090.45 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14,174.58 9,681.11 8,297.57 7,013.88 5,794.26 5,303.09 4,720.34 4,500.70 5,022.07 4,167.15 Sundry Debtors 866.55 399.92 328.32 244.23 119.47 112.66 213.65 146.69 181.82 13.83 Cash & Bank 860.91 1,031.07 975.10 981.88 777.20 1,096.62 750.14 825.45 1,017.91 694.54 Other Current Assets 1,735.08 169.24 70.39 50.95 150.43 347.82 234.25 239.61 252.96 214.92 Short Term Loans & Adv. 1,443.53 802.14 593.73 520.68 125.41 324.18 172.57 216.61 237.86 128.34 Net Current Assets 3,763.00 2,588.61 2,254.07 2,013.21 1,659.53 1,338.28 620.71 515.15 784.63 489.55 Total Assets 21,829.23 15,697.60 13,260.97 10,952.52 9,197.10 8,968.98 8,230.57 8,029.69 7,936.27 6,304.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 1,587.22 973.30 985.56 714.60 123.34 515.91 156.16 11.70 -81.32 -30.90 PBT 1,732.41 932.26 744.12 525.08 289.86 187.49 235.33 6.26 87.47 292.52 Adjustment 488.22 440.10 395.37 409.01 401.14 481.98 414.69 287.17 145.05 248.19 Changes in Working Capital -214.52 -164.52 70.16 -92.15 -415.84 -97.10 -486.99 -257.54 -195.20 -460.48 Cash after chg. in Working capital 2,006.11 1,207.85 1,209.65 841.95 275.17 572.36 163.03 35.88 37.32 80.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -418.90 -234.55 -224.09 -127.35 -151.82 -56.45 -6.87 -24.19 -118.64 -111.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -481.45 -293.15 -116.36 -361.75 143.97 -309.94 3.86 -316.66 -613.03 -213.02 Net Fixed Assets -447.75 -492.93 -552.48 -24.56 88.69 -43.37 -1,090.34 -19.93 -416.86 -144.10 Net Investments -1.00 -77.67 -5.81 0.00 -12.75 -481.78 -21.48 -229.63 -9.93 -12.03 Others -32.70 277.45 441.93 -337.19 68.03 215.21 1,115.68 -67.10 -186.24 -56.89 Cash from Financing Activity -1,170.42 -513.01 -832.75 -375.85 -488.48 -22.51 -125.77 325.33 637.44 263.11 Net Cash Inflow / Outflow -64.66 167.13 36.45 -23.00 -221.17 183.47 34.25 20.37 -56.91 19.19 Opening Cash & Equivalents 267.62 100.48 64.03 87.03 308.20 124.73 90.48 75.82 132.73 113.53 Closing Cash & Equivalent 202.96 267.62 100.48 64.03 87.03 308.20 124.73 96.19 75.82 132.73

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 1,317.52 1,209.40 1,321.80 1,013.37 264.10 628.91 319.73 PBT 1,801.99 959.60 788.83 571.52 298.86 39.36 220.89 Adjustment 838.92 658.50 556.12 528.43 525.28 710.60 526.64 Changes in Working Capital -896.53 -170.82 203.10 42.42 -407.12 -64.11 -421.30 Cash after chg. in Working capital 1,744.38 1,447.28 1,548.04 1,142.37 417.02 685.85 326.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -426.87 -237.88 -226.24 -129.00 -152.91 -56.94 -6.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -117.51 -176.55 -136.98 -383.90 63.57 -217.28 34.33 Net Fixed Assets -447.75 -492.93 -552.48 -24.56 88.69 -43.37 Net Investments -1.00 -77.67 -5.81 0.00 -12.75 -481.78 Others 331.24 394.05 421.31 -359.34 -12.37 307.87 Cash from Financing Activity -1,263.74 -840.24 -1,148.01 -637.59 -543.51 -207.64 -343.29 Net Cash Inflow / Outflow -63.73 192.62 36.80 -8.12 -215.83 203.99 10.76 Opening Cash & Equivalents 370.33 177.71 140.91 149.02 364.86 160.87 150.10 Closing Cash & Equivalent 306.60 370.33 177.71 140.91 149.02 364.86 160.87

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 59.20 46.23 40.35 35.60 31.68 29.37 24.29 107.29 83.38 46.23 ROA 8.16% 5.55% 5.26% 4.43% 2.67% 1.88% 2.45% 4.71% 10.33% 12.41% ROE 23.62% 15.43% 14.17% 11.25% 6.81% 5.46% 7.73% 25.61% 55.35% 64.65% ROCE 28.40% 18.65% 16.33% 13.35% 10.20% 10.09% 11.93% 12.25% 23.65% 43.07% Fixed Asset Turnover 9.82 8.10 7.36 6.18 4.79 3.85 4.96 0.00 0.00 57.61 Receivable days 6.21 4.23 3.21 1.76 0.17 0.15 0.17 0.00 0.00 0.37 Inventory Days 107.38 120.68 144.24 164.78 184.07 199.90 167.34 0.00 0.00 67.10 Payable days 32.94 32.89 33.85 27.33 25.06 25.71 14.97 0.00 0.00 17.00 Cash Conversion Cycle 80.65 92.01 113.60 139.22 159.17 174.33 152.54 0.00 0.00 50.47 Total Debt/Equity 0.26 0.40 0.52 0.66 0.73 0.84 1.18 2.58 2.52 2.49 Interest Cover 6.56 4.33 3.77 3.03 2.03 1.57 1.71 0.00 0.00 3.32

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 61.02 46.49 40.56 35.29 30.45 27.44 24.33 ROA 7.20% 4.91% 4.87% 4.26% 2.47% -0.07% 1.75% ROE 24.34% 15.92% 15.26% 12.76% 7.51% -0.25% 7.25% ROCE 24.86% 17.70% 15.93% 13.56% 10.38% 7.41% 11.05% Fixed Asset Turnover 7.85 6.71 6.24 5.47 4.31 3.36 4.00 Receivable days 6.47 5.31 5.64 4.72 3.92 6.95 6.51 Inventory Days 121.81 131.01 150.92 166.12 187.21 213.37 166.60 Payable days 33.57 36.02 36.15 28.43 26.93 32.01 19.29 Cash Conversion Cycle 94.70 100.30 120.41 142.41 164.20 188.31 153.82 Total Debt/Equity 0.65 0.69 0.80 0.97 1.07 1.20 1.68 Interest Cover 4.61 3.27 3.08 2.62 1.83 1.10 1.53

Top Investors:

motilal oswal midcap fund

franklin india flexi cap fund

sundaram mutual fund a/c sundaram mid cap fund

nomura india investment fund mother fund

Annual Reports:

News Update:

Kalyan Jewellers India’s Q1 consolidated net profit surges 32%
5th Aug 2026, 11:39 AM

Consolidated total income of the company increased by 45.52% to Rs 10,644.67 crore in Q1FY27.
Read More
Kalyan Jewell.India - Quarterly Results
5th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback