Kalyan Jewellers India, 543278, KALYANKJIL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

52,735.00
65.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

54,997.25
0.29%
10.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.80
23.91
21.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.21
20.41
6.29

PAT CAGR (%)

10 Years
5 Years
3 Years

32.33
37.87
18.18

P:E (Median)

8 Years
5 Years
3 Years

-
-
70.51

P:BV (Average)

8 Years
5 Years
3 Years

-
-
8.98

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
28.31

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 5.8 6.93 11.07 14.16
P/E Ratio 88.13 73.76 46.17 36.10
Revenue 18473 25045 32194 40118
EBITDA 1281 1517 2093 2551
Net Income 597 715 1143 1460
ROA 5.1 5.1 6.5 7.6
P/B Ratio 12.64 10.98 9.08 7.51
ROE 15.27 15.9 21.48 22.79
FCFF 751 591 955 1319
FCFF Yield 1.2 0.94 1.52 2.1
Net Debt 4309 3928 2311 2313
BVPS 40.45 46.57 56.29 68.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 6,142.24 4,681.14 31.21% 5,350.39 3,867.48 38.34% 6,392.54 4,511.68 41.69% 5,226.78 3,754.32 39.22%
Expenses 5,708.06 4,372.51 30.54% 5,006.89 3,612.52 38.60% 6,016.03 4,195.42 43.40% 4,963.62 3,487.08 42.34%
EBITDA 434.18 308.63 40.68% 343.50 254.96 34.73% 376.51 316.26 19.05% 263.16 267.24 -1.53%
EBIDTM 7.07% 6.59% 6.42% 6.59% 5.89% 7.01% 5.03% 7.12%
Other Income 52.11 31.34 66.27% 42.36 33.93 24.85% 34.89 22.60 54.38% 27.69 14.33 93.23%
Interest 72.36 60.08 20.44% 68.57 57.88 18.47% 58.45 59.89 -2.40% 62.58 62.72 -0.22%
Depreciation 69.65 56.01 24.35% 67.88 54.71 24.07% 61.05 53.04 15.10% 61.21 50.68 20.78%
PBT 344.28 223.88 53.78% 249.42 176.30 41.47% 291.90 225.93 29.20% 167.06 168.18 -0.67%
Tax 87.80 58.79 49.35% 64.05 44.96 42.46% 73.94 57.65 28.26% 46.81 42.64 9.78%
PAT 256.48 165.09 55.36% 185.37 131.33 41.15% 217.96 168.29 29.51% 120.26 125.53 -4.20%
PATM 4.18% 3.53% 3.46% 3.40% 3.41% 3.73% 2.30% 3.34%
EPS 2.49 1.60 55.62% 1.80 1.27 41.73% 2.11 1.63 29.45% 1.17 1.22 -4.10%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 7,268.48 5,527.82 31.49% 6,181.53 4,525.01 36.61% 7,286.88 5,223.08 39.51% 6,065.48 4,414.54 37.40%
Expenses 6,760.45 5,159.45 31.03% 5,782.13 4,228.69 36.74% 6,848.06 4,853.26 41.10% 5,738.24 4,100.88 39.93%
EBITDA 508.02 368.36 37.91% 399.40 296.32 34.79% 438.82 369.81 18.66% 327.24 313.66 4.33%
EBIDTM 6.99% 6.66% 6.46% 6.55% 6.02% 7.08% 5.40% 7.11%
Other Income 46.27 29.82 55.16% 40.82 38.72 5.42% 31.31 20.13 55.54% 25.99 13.13 97.94%
Interest 103.61 85.22 21.58% 96.30 77.81 23.76% 87.62 81.66 7.30% 90.32 81.70 10.55%
Depreciation 97.71 75.47 29.47% 93.33 73.56 26.88% 88.96 69.73 27.58% 84.97 66.94 26.93%
PBT 352.97 237.49 48.63% 250.61 183.67 36.45% 293.56 238.55 23.06% 177.95 178.14 -0.11%
Tax 88.89 59.93 48.32% 63.00 46.17 36.45% 74.88 58.18 28.70% 47.62 43.27 10.05%
PAT 264.08 177.56 48.73% 187.60 137.49 36.45% 218.68 180.37 21.24% 130.33 134.87 -3.37%
PATM 3.63% 3.21% 3.03% 3.04% 3.00% 3.45% 2.15% 3.06%
EPS 2.56 1.72 48.84% 1.82 1.34 35.82% 2.12 1.75 21.14% 1.27 1.31 -3.05%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 23,111.95 21,638.60 15,758.16 11,584.02 9,056.09 7,325.51 7,845.83 8,012.68 7,289.29 7,342.65 0.00 Net Sales Growth 37.45% 37.32% 36.03% 27.91% 23.62% -6.63% -2.08% 9.92% -0.73% 0 Cost Of Goods Sold 20,164.61 18,881.46 13,491.47 9,774.02 7,669.25 6,084.14 6,454.88 6,997.13 6,364.64 6,262.42 0.00 Gross Profit 2,947.34 2,757.14 2,266.69 1,810.01 1,386.83 1,241.36 1,390.95 1,015.55 924.65 1,080.23 0.00 GP Margin 12.75% 12.74% 14.38% 15.63% 15.31% 16.95% 17.73% 12.67% 12.69% 14.71% 0 Total Expenditure 21,694.60 20,329.03 14,640.02 10,627.09 8,345.66 6,685.54 7,191.63 7,811.94 7,049.33 6,808.51 0.00 Power & Fuel Cost - 48.42 49.26 42.85 32.53 26.52 34.93 27.36 23.90 17.31 0.00 % Of Sales - 0.22% 0.31% 0.37% 0.36% 0.36% 0.45% 0.34% 0.33% 0.24% 0 Employee Cost - 637.88 518.34 371.15 297.36 286.83 300.07 260.66 204.93 143.29 0.00 % Of Sales - 2.95% 3.29% 3.20% 3.28% 3.92% 3.82% 3.25% 2.81% 1.95% 0 Manufacturing Exp. - 76.85 65.42 55.08 40.98 32.95 42.61 30.83 15.56 25.36 0.00 % Of Sales - 0.36% 0.42% 0.48% 0.45% 0.45% 0.54% 0.38% 0.21% 0.35% 0 General & Admin Exp. - 150.40 130.57 96.23 65.61 63.01 83.97 145.09 117.12 96.82 0.00 % Of Sales - 0.70% 0.83% 0.83% 0.72% 0.86% 1.07% 1.81% 1.61% 1.32% 0 Selling & Distn. Exp. - 468.50 360.79 253.84 202.57 124.95 235.56 186.81 167.65 175.49 0.00 % Of Sales - 2.17% 2.29% 2.19% 2.24% 1.71% 3.00% 2.33% 2.30% 2.39% 0 Miscellaneous Exp. - 65.53 24.18 33.92 37.36 67.14 39.60 164.07 155.54 87.82 0.00 % Of Sales - 0.30% 0.15% 0.29% 0.41% 0.92% 0.50% 2.05% 2.13% 1.20% 0 EBITDA 1,417.35 1,309.57 1,118.14 956.93 710.43 639.97 654.20 200.74 239.96 534.14 0.00 EBITDA Margin 6.13% 6.05% 7.10% 8.26% 7.84% 8.74% 8.34% 2.51% 3.29% 7.27% 0 Other Income 157.05 148.55 100.88 42.63 42.45 52.87 98.30 141.63 137.23 10.51 374.38 Interest 261.96 279.70 268.51 258.18 282.50 331.33 331.19 276.80 258.79 218.51 0.00 Depreciation 259.79 246.15 206.38 183.06 180.52 174.02 185.97 59.32 36.35 33.61 0.00 PBT 1,052.66 932.26 744.12 558.33 289.86 187.49 235.33 6.26 82.05 292.52 374.38 Tax 272.60 243.58 190.06 135.27 75.69 49.25 78.97 -17.39 35.63 120.60 124.58 Tax Rate 25.90% 26.13% 25.54% 25.76% 26.11% 26.27% 33.56% -277.80% 40.73% 41.23% 33.28% PAT 780.07 688.68 554.06 389.81 214.17 138.23 156.35 23.65 51.84 171.93 249.80 PAT before Minority Interest 780.07 688.68 554.06 389.81 214.17 138.23 156.35 23.65 51.84 171.93 249.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.38% 3.18% 3.52% 3.37% 2.36% 1.89% 1.99% 0.30% 0.71% 2.34% 0 PAT Growth 32.16% 24.30% 42.14% 82.01% 54.94% -11.59% 561.10% -54.38% -69.85% -31.17% EPS 7.56 6.67 5.37 3.78 2.08 1.34 1.52 0.23 0.50 1.67 2.42

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16
Net Sales 26,802.37 25,045.07 18,515.55 14,071.45 10,817.93 8,573.31 10,100.92 9,834.32 Net Sales Growth 36.12% 35.27% 31.58% 30.08% 26.18% -15.12% 2.71% Cost Of Goods Sold 23,279.20 21,760.81 15,834.59 11,872.23 9,126.29 7,114.11 8,391.77 8,506.66 Gross Profit 3,523.17 3,284.25 2,680.96 2,199.22 1,691.65 1,459.19 1,709.15 1,327.66 GP Margin 13.15% 13.11% 14.48% 15.63% 15.64% 17.02% 16.92% 13.50% Total Expenditure 25,128.88 23,464.98 17,180.27 12,906.50 9,965.42 7,948.94 9,301.50 9,511.39 Power & Fuel Cost - 53.25 53.98 46.69 35.69 29.81 38.65 35.52 % Of Sales - 0.21% 0.29% 0.33% 0.33% 0.35% 0.38% 0.36% Employee Cost - 737.84 606.37 440.57 354.27 331.53 357.23 303.57 % Of Sales - 2.95% 3.27% 3.13% 3.27% 3.87% 3.54% 3.09% Manufacturing Exp. - 87.77 73.96 65.19 49.18 39.38 53.66 0.86 % Of Sales - 0.35% 0.40% 0.46% 0.45% 0.46% 0.53% 0.01% General & Admin Exp. - 200.85 168.83 132.71 95.36 94.89 120.83 172.46 % Of Sales - 0.80% 0.91% 0.94% 0.88% 1.11% 1.20% 1.75% Selling & Distn. Exp. - 551.66 410.33 308.09 248.18 157.24 292.56 320.14 % Of Sales - 2.20% 2.22% 2.19% 2.29% 1.83% 2.90% 3.26% Miscellaneous Exp. - 72.80 32.22 41.03 56.45 181.97 46.81 172.18 % Of Sales - 0.29% 0.17% 0.29% 0.52% 2.12% 0.46% 1.75% EBITDA 1,673.48 1,580.09 1,335.28 1,164.95 852.51 624.37 799.42 322.93 EBITDA Margin 6.24% 6.31% 7.21% 8.28% 7.88% 7.28% 7.91% 3.28% Other Income 144.39 144.60 106.44 37.89 38.29 45.37 80.10 110.80 Interest 377.85 422.37 378.59 353.48 360.37 405.48 419.46 329.01 Depreciation 364.97 342.72 274.30 244.58 231.58 224.90 239.17 78.74 PBT 1,075.09 959.60 788.83 604.77 298.86 39.36 220.89 25.97 Tax 274.39 245.43 192.54 139.59 74.83 45.43 78.61 -17.43 Tax Rate 25.52% 25.58% 24.41% 24.42% 25.04% 115.42% 35.59% -67.12% PAT 800.69 714.80 597.34 433.10 224.21 -6.30 143.00 43.40 PAT before Minority Interest 801.11 714.17 596.28 431.93 224.03 -6.07 142.28 43.40 Minority Interest 0.42 0.63 1.06 1.17 0.18 -0.23 0.72 0.00 PAT Margin 2.99% 2.85% 3.23% 3.08% 2.07% -0.07% 1.42% 0.44% PAT Growth 27.04% 19.66% 37.92% 93.17% - - 229.49% EPS 7.76 6.93 5.79 4.20 2.17 -0.06 1.39 0.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 4,777.26 4,166.95 3,666.62 3,263.56 3,025.45 2,157.37 759.13 587.20 315.40 98.43 Share Capital 1,031.43 1,030.05 1,030.05 1,030.05 1,030.05 958.29 70.43 70.43 68.23 41.54 Total Reserves 3,737.20 3,125.88 2,636.57 2,233.50 1,995.39 1,199.08 688.70 516.77 247.17 56.89 Non-Current Liabilities 1,396.46 1,125.62 607.71 832.61 606.61 702.20 10.12 208.58 110.69 44.00 Secured Loans 0.00 0.00 0.00 0.00 16.15 37.51 0.00 0.02 0.19 0.82 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.08 0.02 Long Term Provisions 240.98 227.26 28.57 323.96 27.63 23.86 2.84 1.83 1.04 0.44 Current Liabilities 7,324.31 6,218.26 5,299.97 3,917.19 4,388.71 3,840.18 3,364.55 2,365.49 1,249.36 337.14 Trade Payables 1,868.57 1,534.03 968.50 495.25 558.05 299.22 370.55 554.26 321.56 143.86 Other Current Liabilities 2,792.97 2,060.41 1,454.44 1,040.90 1,232.23 1,017.01 890.19 200.94 96.92 17.21 Short Term Borrowings 1,898.11 2,156.34 2,415.19 2,366.79 2,373.32 2,470.88 1,952.57 1,478.47 761.01 165.17 Short Term Provisions 764.66 467.48 461.84 14.25 225.10 53.07 151.24 131.82 69.88 10.91 Total Liabilities 13,498.03 11,510.83 9,574.30 8,013.36 8,020.77 6,699.75 4,133.80 3,161.27 1,675.45 479.57 Net Block 1,853.18 1,554.26 1,230.35 1,340.09 1,369.77 1,505.52 317.79 210.21 127.34 19.58 Gross Block 2,938.05 2,402.47 1,878.88 1,872.26 1,909.81 1,895.03 387.06 246.96 143.62 25.15 Accumulated Depreciation 1,084.87 848.21 648.52 532.17 540.04 389.51 69.27 36.75 16.28 5.57 Non Current Assets 4,024.32 3,202.22 2,451.00 2,707.71 2,389.26 1,985.73 335.10 217.22 144.63 24.54 Capital Work in Progress 6.07 48.72 19.83 1.89 53.03 24.44 5.28 1.28 11.97 2.36 Non Current Investment 851.08 773.41 767.60 767.60 815.99 335.30 12.03 0.00 0.00 0.00 Long Term Loans & Adv. 785.54 485.51 297.05 534.85 116.86 114.44 0.00 0.00 0.00 0.00 Other Non Current Assets 467.31 279.19 75.03 2.16 33.61 6.04 0.00 5.72 5.31 2.60 Current Assets 9,473.71 8,174.70 6,989.39 5,305.65 5,631.51 4,714.01 3,795.18 2,944.05 1,530.82 455.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7,567.79 6,740.42 5,713.86 4,745.65 4,388.13 3,635.74 3,156.22 2,676.07 1,383.60 404.13 Sundry Debtors 331.32 169.73 107.57 4.46 3.99 2.07 32.69 9.38 3.69 6.19 Cash & Bank 635.98 652.30 619.50 461.86 899.50 464.54 194.67 113.53 57.99 34.84 Other Current Assets 938.63 69.14 52.09 23.76 339.89 611.66 411.60 145.06 85.54 9.88 Short Term Loans & Adv. 767.72 543.11 496.37 69.92 304.37 529.61 371.56 120.00 82.96 9.49 Net Current Assets 2,149.41 1,956.44 1,689.42 1,388.46 1,242.80 873.83 430.63 578.55 281.46 117.90 Total Assets 13,498.03 11,376.92 9,440.39 8,013.36 8,020.77 6,699.74 4,133.80 3,161.27 1,675.45 479.57

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 4,803.58 4,189.06 3,634.71 3,137.03 2,826.03 2,161.11 Share Capital 1,031.43 1,030.05 1,030.05 1,030.05 1,030.05 958.29 Total Reserves 3,763.52 3,147.99 2,604.66 2,106.97 1,795.98 1,202.82 Non-Current Liabilities 1,602.46 1,196.07 653.55 877.31 620.55 774.82 Secured Loans 0.00 0.00 7.77 24.27 20.15 84.84 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 253.40 238.93 37.65 331.27 34.21 30.68 Current Liabilities 9,494.87 8,011.04 6,798.40 5,181.82 5,521.91 5,277.68 Trade Payables 2,350.31 1,944.15 1,192.69 656.59 690.11 557.56 Other Current Liabilities 3,076.38 2,277.61 1,660.10 1,206.87 1,407.43 1,167.88 Short Term Borrowings 3,293.32 3,318.02 3,482.14 3,303.42 3,198.31 3,505.35 Short Term Provisions 774.86 471.27 463.47 14.94 226.06 46.89 Total Liabilities 15,900.91 13,394.88 11,086.43 9,197.10 8,968.99 8,210.58 Net Block 2,785.04 2,237.92 1,841.75 1,860.29 1,837.55 2,104.94 Gross Block 4,164.79 3,295.63 2,636.52 2,506.45 2,513.34 2,585.68 Accumulated Depreciation 1,379.75 1,057.71 794.76 646.16 675.79 480.73 Non Current Assets 3,817.43 2,995.86 2,140.91 2,355.75 2,108.79 2,312.19 Capital Work in Progress 7.75 48.84 20.49 2.13 53.06 24.45 Non Current Investment 5.27 4.40 4.35 0.60 61.14 62.23 Long Term Loans & Adv. 488.76 366.58 138.16 429.43 123.44 114.53 Other Non Current Assets 469.47 276.98 75.02 2.16 33.61 6.04 Current Assets 12,083.48 10,265.11 8,811.61 6,841.35 6,860.19 5,898.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9,681.11 8,297.57 7,013.88 5,794.26 5,303.09 4,720.34 Sundry Debtors 399.92 328.32 244.23 119.47 112.66 213.65 Cash & Bank 1,031.07 975.10 981.88 777.20 1,096.62 750.14 Other Current Assets 971.38 70.39 50.95 25.02 347.82 214.26 Short Term Loans & Adv. 802.14 593.73 520.68 125.41 324.18 152.58 Net Current Assets 2,588.61 2,254.07 2,013.21 1,659.53 1,338.28 620.71 Total Assets 15,900.91 13,260.97 10,952.52 9,197.10 8,968.98 8,210.58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 973.30 985.56 714.60 123.34 515.91 156.16 -30.90 -393.76 -182.45 5.06 PBT 932.26 744.12 525.08 289.86 187.49 235.33 292.52 382.15 205.45 44.36 Adjustment 440.10 395.37 409.01 401.14 481.98 414.69 248.19 194.30 94.65 18.59 Changes in Working Capital -164.52 70.16 -92.15 -415.84 -97.10 -486.99 -460.48 -872.20 -428.12 -48.28 Cash after chg. in Working capital 1,207.85 1,209.65 841.95 275.17 572.36 163.03 80.23 -295.74 -128.02 14.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -234.55 -224.09 -127.35 -151.82 -56.45 -6.87 -111.13 -98.02 -54.42 -9.62 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -293.15 -116.36 -361.75 143.97 -309.94 3.86 -213.02 -92.64 -85.65 -8.31 Net Fixed Assets -492.93 -552.48 -24.56 88.69 -43.37 -1,527.13 -144.10 -92.65 -128.08 Net Investments -77.67 -5.81 0.00 48.39 -480.69 -323.27 -12.03 0.00 0.00 Others 277.45 441.93 -337.19 6.89 214.12 1,854.26 -56.89 0.01 42.43 Cash from Financing Activity -513.01 -832.75 -375.85 -488.48 -22.51 -125.77 263.11 541.94 291.25 15.19 Net Cash Inflow / Outflow 167.13 36.45 -23.00 -221.17 183.47 34.25 19.19 55.54 23.15 11.94 Opening Cash & Equivalents 100.48 64.03 87.03 308.20 124.73 90.48 113.53 57.99 34.84 22.90 Closing Cash & Equivalent 267.62 100.48 64.03 87.03 308.20 124.73 132.73 113.53 57.99 34.84

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 1,209.40 1,321.80 1,013.37 264.10 628.91 319.73 PBT 959.60 788.83 571.52 298.86 39.36 220.89 Adjustment 658.50 556.12 528.43 525.28 710.60 526.64 Changes in Working Capital -170.82 203.10 42.42 -407.12 -64.11 -421.30 Cash after chg. in Working capital 1,447.28 1,548.04 1,142.37 417.02 685.85 326.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -237.88 -226.24 -129.00 -152.91 -56.94 -6.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -176.55 -136.98 -383.90 63.57 -217.28 34.33 Net Fixed Assets -492.93 -552.48 -24.56 88.69 -43.37 Net Investments -77.67 -5.81 0.00 48.39 -480.69 Others 394.05 421.31 -359.34 -73.51 306.78 Cash from Financing Activity -840.24 -1,148.01 -637.59 -543.51 -207.64 -343.29 Net Cash Inflow / Outflow 192.62 36.80 -8.12 -215.83 203.99 10.76 Opening Cash & Equivalents 177.71 140.91 149.02 364.86 160.87 150.10 Closing Cash & Equivalent 370.33 177.71 140.91 149.02 364.86 160.87

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 46.23 40.35 35.60 31.68 29.37 24.29 107.29 83.38 46.23 23.70 ROA 5.51% 5.26% 4.43% 2.67% 1.88% 2.45% 4.71% 10.33% 12.41% 7.37% ROE 15.43% 14.17% 11.25% 6.81% 5.46% 7.73% 25.61% 55.35% 64.65% 37.42% ROCE 18.65% 16.33% 13.35% 10.20% 10.09% 11.93% 12.25% 23.65% 43.07% 27.43% Fixed Asset Turnover 8.10 7.36 6.18 4.79 3.85 4.96 0.00 0.00 57.61 151.01 Receivable days 4.23 3.21 1.76 0.17 0.15 0.17 0.00 0.00 0.37 0.42 Inventory Days 120.68 144.24 164.78 184.07 199.90 167.34 0.00 0.00 67.10 34.44 Payable days 32.89 33.85 27.33 25.06 25.71 14.97 0.00 0.00 17.00 9.63 Cash Conversion Cycle 92.01 113.60 139.22 159.17 174.33 152.54 0.00 0.00 50.47 25.24 Total Debt/Equity 0.40 0.52 0.66 0.73 0.84 1.18 2.58 2.52 2.49 1.70 Interest Cover 4.33 3.77 3.03 2.03 1.57 1.71 0.00 0.00 3.32 3.20

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 46.49 40.56 35.29 30.45 27.44 24.33 ROA 4.88% 4.87% 4.26% 2.47% -0.07% 1.75% ROE 15.92% 15.26% 12.76% 7.51% -0.25% 7.25% ROCE 17.70% 15.93% 13.56% 10.38% 7.41% 11.05% Fixed Asset Turnover 6.71 6.24 5.47 4.31 3.36 4.00 Receivable days 5.31 5.64 4.72 3.92 6.95 6.51 Inventory Days 131.01 150.92 166.12 187.21 213.37 166.60 Payable days 36.02 36.15 28.43 26.93 32.01 19.29 Cash Conversion Cycle 100.30 120.41 142.41 164.20 188.31 153.82 Total Debt/Equity 0.69 0.80 0.97 1.07 1.20 1.68 Interest Cover 3.27 3.08 2.62 1.83 1.10 1.53

Top Investors:

motilal oswal midcap fund

government of singapore

franklin india smaller companies fund

nomura india investment fund mother fund

sundaram mutual fund a/c sundaram mid cap fund

llp

Annual Reports:

News Update:

Kalyan Jewell.India - Quarterly Results
7th Aug 2025, 15:34 PM

Read More
Kalyan Jewellers planning to open 170 stores through franchise model in FY26
4th Aug 2025, 14:48 PM

As of June 30, 2025, Kalyan Jewellers' total showrooms across India and the Middle East stood at 406
Read More
Kalyan Jewellers India reports consolidated revenue growth of 31% in Q1FY26
7th Jul 2025, 12:00 PM

The company’s India operations witnessed revenue growth of around 31% during Q1FY2026 as compared to Q1FY2025
Read More

Kalyan Jewellers India Ltd.

Diamond & Jewellery

BSE: 543278 | NSE: KALYANKJIL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Kalyan Jewellers India Ltd.

Diamond & Jewellery

BSE: 543278 | NSE: KALYANKJIL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: