Nifty
:
25960.55
Sensex
:
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)
Nifty
Sensex
:
:
25960.55
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)

Kama Holdings Ltd.

Miscellaneous

Rating :
66/99

BSE: 532468 | NSE: Not Listed

NSE BSE
2667.65
08-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2717.1
  •  2740
  •  2650
  •  2717.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1632
  •  4377665
  •  2740
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,560.64
  • 10.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,848.05
  • 1.27%
  • 1.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 6.61%
  • 7.72%
  • FII
  • DII
  • Others
  • 0.3%
  • 0.00%
  • 10.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 11.86
  • -0.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.09
  • 5.21
  • -5.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.43
  • 0.83
  • -20.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 9.15
  • 10.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.39
  • 1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.33
  • 3.97
  • 4.12

Earnings Forecasts:

(Updated: 06-12-2025)
Description
2024
2025
2026
2027
Adj EPS
196.86
P/E Ratio
13.55
Revenue
14828.2
EBITDA
2791.53
Net Income
631.72
ROA
2.88
P/B Ratio
1.18
ROE
9.12
FCFF
943.06
FCFF Yield
5.28
Net Debt
2587.36
BVPS
2257.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
3,672.21
3,451.86
6.38%
3,856.72
3,500.74
10.17%
4,350.01
3,795.53
14.61%
3,525.54
3,075.83
14.62%
Expenses
2,880.26
2,899.36
-0.66%
3,001.56
2,877.63
4.31%
3,375.03
2,888.25
16.85%
2,884.60
2,499.09
15.43%
EBITDA
791.95
552.49
43.34%
855.16
623.11
37.24%
974.98
907.28
7.46%
640.94
576.74
11.13%
EBIDTM
21.57%
16.01%
22.17%
17.80%
22.41%
23.90%
18.18%
18.75%
Other Income
11.62
25.85
-55.05%
10.88
7.17
51.74%
15.52
18.57
-16.42%
21.85
12.33
77.21%
Interest
70.51
93.51
-24.60%
79.72
96.24
-17.17%
89.17
89.71
-0.60%
96.01
67.07
43.15%
Depreciation
211.58
193.40
9.40%
202.72
187.59
8.07%
194.50
185.21
5.02%
193.87
168.43
15.10%
PBT
521.48
291.43
78.94%
583.62
346.45
68.46%
706.82
650.93
8.59%
372.91
353.57
5.47%
Tax
131.19
87.50
49.93%
147.32
95.25
54.67%
179.74
28.22
536.92%
100.68
98.92
1.78%
PAT
390.28
203.93
91.38%
436.30
251.20
73.69%
527.08
622.71
-15.36%
272.23
254.64
6.91%
PATM
10.63%
5.91%
11.31%
7.18%
12.12%
16.41%
7.72%
8.28%
EPS
61.39
32.30
90.06%
68.88
39.15
75.94%
82.63
127.77
-35.33%
42.78
40.25
6.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
15,404.48
14,828.16
13,440.14
15,074.82
12,502.41
8,467.55
7,478.72
7,746.07
5,632.88
4,864.38
4,630.47
Net Sales Growth
11.43%
10.33%
-10.84%
20.58%
47.65%
13.22%
-3.45%
37.52%
15.80%
5.05%
 
Cost Of Goods Sold
7,717.72
7,699.16
6,708.77
7,393.51
6,066.94
4,018.94
3,828.60
4,359.64
3,032.01
2,418.72
2,330.36
Gross Profit
7,686.76
7,129.00
6,731.36
7,681.31
6,435.47
4,448.62
3,650.12
3,386.43
2,600.87
2,445.66
2,300.11
GP Margin
49.90%
48.08%
50.08%
50.95%
51.47%
52.54%
48.81%
43.72%
46.17%
50.28%
49.67%
Total Expenditure
12,141.45
12,036.63
10,602.09
11,381.26
9,364.51
6,301.83
6,081.39
6,376.03
4,714.21
3,889.59
3,655.46
Power & Fuel Cost
-
1,351.87
1,345.55
1,472.25
1,135.56
717.34
672.55
585.10
500.79
417.80
398.07
% Of Sales
-
9.12%
10.01%
9.77%
9.08%
8.47%
8.99%
7.55%
8.89%
8.59%
8.60%
Employee Cost
-
1,029.10
921.66
795.05
765.36
618.40
543.62
464.45
494.61
450.19
389.13
% Of Sales
-
6.94%
6.86%
5.27%
6.12%
7.30%
7.27%
6.00%
8.78%
9.25%
8.40%
Manufacturing Exp.
-
2,273.29
2,182.05
2,250.33
1,798.33
1,213.62
1,323.44
1,173.22
1,053.13
844.50
763.14
% Of Sales
-
15.33%
16.24%
14.93%
14.38%
14.33%
17.70%
15.15%
18.70%
17.36%
16.48%
General & Admin Exp.
-
739.24
569.01
729.87
646.63
387.50
96.60
93.67
56.23
50.84
54.46
% Of Sales
-
4.99%
4.23%
4.84%
5.17%
4.58%
1.29%
1.21%
1.00%
1.05%
1.18%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.56
9.74
10.61
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.22%
0.20%
0.23%
Miscellaneous Exp.
-
295.85
220.59
212.50
87.25
63.38
289.14
285.06
78.23
125.33
10.61
% Of Sales
-
2.00%
1.64%
1.41%
0.70%
0.75%
3.87%
3.68%
1.39%
2.58%
2.56%
EBITDA
3,263.03
2,791.53
2,838.05
3,693.56
3,137.90
2,165.72
1,397.33
1,370.04
918.67
974.79
975.01
EBITDA Margin
21.18%
18.83%
21.12%
24.50%
25.10%
25.58%
18.68%
17.69%
16.31%
20.04%
21.06%
Other Income
59.87
70.38
49.42
83.01
85.83
32.36
262.15
27.21
123.20
65.85
33.55
Interest
335.41
374.93
301.08
203.82
115.43
132.93
199.52
199.86
125.53
102.69
131.14
Depreciation
802.67
769.36
670.51
573.19
515.16
450.88
386.14
360.61
332.57
297.15
290.70
PBT
2,184.83
1,717.61
1,915.88
2,999.57
2,593.15
1,614.27
1,073.81
836.78
583.77
640.80
586.72
Tax
558.93
463.18
377.13
675.12
704.29
417.64
57.23
190.15
126.21
139.81
152.11
Tax Rate
25.58%
26.97%
19.68%
22.51%
27.16%
25.87%
5.33%
22.72%
21.62%
21.82%
25.93%
PAT
1,625.89
631.72
873.75
1,253.73
957.36
606.28
530.24
340.43
243.74
321.20
256.64
PAT before Minority Interest
820.52
1,254.44
1,538.75
2,324.45
1,888.86
1,196.63
1,016.58
646.63
457.56
500.99
434.61
Minority Interest
-805.37
-622.72
-665.00
-1,070.72
-931.50
-590.35
-486.34
-306.20
-213.82
-179.79
-177.97
PAT Margin
10.55%
4.26%
6.50%
8.32%
7.66%
7.16%
7.09%
4.39%
4.33%
6.60%
5.54%
PAT Growth
22.02%
-27.70%
-30.31%
30.96%
57.91%
14.34%
55.76%
39.67%
-24.12%
25.16%
 
EPS
506.51
196.80
272.20
390.57
298.24
188.87
165.18
106.05
75.93
100.06
79.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
7,245.65
6,608.68
5,715.01
4,835.89
3,756.22
2,797.88
2,370.63
1,962.22
1,865.17
1,612.84
Share Capital
32.09
32.09
6.42
6.45
6.45
6.45
6.45
19.37
19.37
19.37
Total Reserves
7,199.38
6,566.39
5,702.69
4,827.78
3,748.46
2,790.61
2,363.87
1,942.85
1,845.80
1,593.47
Non-Current Liabilities
3,904.28
4,313.03
3,967.78
3,247.99
3,158.74
2,944.46
2,926.32
2,539.85
1,969.10
2,387.52
Secured Loans
2,434.70
3,109.21
3,012.78
2,497.50
2,722.97
2,729.29
2,526.64
1,901.45
1,427.74
1,931.15
Unsecured Loans
0.00
0.00
0.00
13.95
13.95
13.18
13.95
0.00
0.00
0.00
Long Term Provisions
93.76
82.50
72.18
60.56
53.81
45.48
45.02
32.52
33.94
19.10
Current Liabilities
5,089.38
4,694.13
4,449.92
4,036.86
2,966.58
2,980.99
2,858.05
2,533.93
2,008.82
1,439.39
Trade Payables
2,331.59
2,197.76
2,231.27
2,096.35
1,585.19
1,111.69
1,382.42
1,044.24
808.90
714.56
Other Current Liabilities
534.21
659.24
862.22
875.81
691.29
533.74
255.96
631.78
647.25
521.67
Short Term Borrowings
2,206.54
1,817.89
1,341.35
1,049.42
673.77
1,325.23
1,209.31
852.88
549.35
194.61
Short Term Provisions
17.04
19.24
15.09
15.28
16.33
10.33
10.37
5.03
3.32
8.55
Total Liabilities
22,525.47
21,330.86
19,246.33
16,197.96
13,260.41
11,077.66
10,125.62
8,659.85
7,151.16
6,600.88
Net Block
13,750.92
13,262.81
10,042.13
8,411.16
7,838.82
6,377.30
5,652.20
5,140.18
4,423.61
4,150.87
Gross Block
18,084.86
16,836.46
13,047.06
10,869.57
9,844.49
7,940.08
6,882.47
8,820.84
7,695.04
7,163.36
Accumulated Depreciation
4,333.94
3,573.65
3,004.93
2,458.41
2,005.67
1,562.79
1,230.27
3,680.66
3,271.43
3,012.49
Non Current Assets
15,855.11
15,307.34
13,628.34
10,929.08
9,362.69
8,257.91
7,065.81
6,214.79
5,071.09
4,568.29
Capital Work in Progress
811.02
805.64
2,405.57
1,672.33
772.96
1,415.11
776.69
580.39
270.27
128.43
Non Current Investment
668.07
732.51
533.64
481.43
433.68
144.67
133.84
111.59
120.65
80.78
Long Term Loans & Adv.
314.26
239.40
354.24
286.46
304.89
161.53
186.09
329.11
236.86
203.16
Other Non Current Assets
310.83
262.97
263.71
48.04
12.33
159.31
316.99
53.52
19.69
5.05
Current Assets
6,670.36
6,023.51
5,617.98
5,265.89
3,897.71
2,819.75
3,059.81
2,445.06
2,073.09
2,022.08
Current Investments
1,040.17
406.94
418.36
137.43
212.11
209.30
108.99
107.84
169.60
157.57
Inventories
2,349.48
2,326.77
2,274.58
2,139.18
1,466.62
1,201.84
1,225.34
958.55
838.33
705.08
Sundry Debtors
2,172.59
1,944.02
1,787.13
1,796.04
1,278.30
892.99
1,031.54
681.42
658.07
515.44
Cash & Bank
420.17
583.30
624.61
536.95
359.23
127.72
202.01
99.99
97.85
391.37
Other Current Assets
687.95
198.51
45.82
335.24
581.44
387.90
491.93
597.25
309.25
252.62
Short Term Loans & Adv.
567.61
563.96
467.48
321.04
148.63
110.76
98.94
148.22
83.00
79.59
Net Current Assets
1,580.98
1,329.38
1,168.05
1,229.02
931.13
-161.24
201.75
-88.87
64.27
582.69
Total Assets
22,525.47
21,330.85
19,246.32
16,194.97
13,260.40
11,077.66
10,125.62
8,659.85
7,151.17
6,600.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,533.80
2,126.31
2,872.97
2,132.56
1,807.01
1,291.94
903.80
706.30
635.29
1,091.16
PBT
1,717.61
1,915.88
2,999.57
2,593.15
1,611.54
1,073.81
836.78
583.77
640.80
586.72
Adjustment
1,150.92
764.07
507.54
612.64
583.57
393.28
534.76
439.39
405.54
406.92
Changes in Working Capital
12.44
-151.76
-115.53
-663.66
-129.93
-28.33
-315.84
-190.64
-292.69
210.36
Cash after chg. in Working capital
2,880.98
2,528.18
3,391.58
2,542.13
2,065.18
1,438.77
1,055.69
832.52
753.66
1,204.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-347.18
-401.88
-518.60
-409.57
-258.17
-146.83
-151.89
-126.22
-118.37
-112.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,705.17
-2,094.08
-2,927.14
-1,616.90
-1,529.50
-1,190.53
-1,043.28
-1,289.31
-645.44
-643.89
Net Fixed Assets
-0.13
0.00
-0.10
-0.01
-0.01
-0.04
-0.16
0.00
0.00
0.00
Net Investments
0.00
1.85
1.38
0.00
0.00
0.00
0.00
0.00
0.00
-6.73
Others
-1,705.04
-2,095.93
-2,928.42
-1,616.89
-1,529.49
-1,190.49
-1,043.12
-1,289.31
-645.44
-637.16
Cash from Financing Activity
-1,064.39
-70.90
143.98
-204.70
-181.79
-177.00
266.42
575.23
-242.69
-165.16
Net Cash Inflow / Outflow
-235.77
-38.67
89.82
310.96
95.72
-75.60
126.95
-7.78
-252.84
282.11
Opening Cash & Equivalents
572.62
614.76
527.31
214.86
118.18
192.19
90.06
97.85
341.99
109.26
Closing Cash & Equivalent
338.50
572.62
614.76
527.31
214.86
118.18
192.19
90.06
89.16
391.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2253.45
2056.20
1779.06
1498.38
5819.22
4334.78
3673.44
3020.95
2859.72
2464.20
ROA
5.72%
7.58%
13.12%
12.82%
9.83%
9.59%
6.88%
5.79%
7.29%
6.90%
ROE
18.14%
25.00%
44.09%
43.98%
36.53%
39.35%
29.94%
24.12%
29.17%
29.65%
ROCE
17.87%
20.52%
34.70%
34.81%
24.90%
19.61%
18.47%
15.16%
17.76%
18.07%
Fixed Asset Turnover
0.85
0.90
1.26
1.21
0.95
1.01
0.99
0.68
0.65
0.67
Receivable days
50.67
50.66
43.38
44.88
46.80
46.96
40.36
43.40
44.03
44.41
Inventory Days
57.55
62.48
53.43
52.63
57.51
59.23
51.45
58.22
57.90
57.88
Payable days
76.80
86.44
80.31
94.08
111.90
59.93
59.15
61.85
50.03
30.31
Cash Conversion Cycle
31.42
26.70
16.50
3.43
-7.59
46.26
32.67
39.77
51.90
71.98
Total Debt/Equity
0.64
0.75
0.76
0.74
0.91
1.45
1.58
1.60
1.29
1.57
Interest Cover
5.58
7.36
15.72
23.47
13.14
6.38
5.19
5.65
7.24
5.47

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Kama Holdings - Quarterly Results
    14th Nov 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.