PBT
53.75
69.14
53.74
265.17
-29.70
-37.15
35.93
35.82
51.08
38.43
Adjustment
-4.62
-16.97
3.83
-174.97
57.31
44.70
20.02
33.68
10.20
18.88
Changes in Working Capital
14.66
-20.89
-11.67
11.91
-6.07
-10.44
7.18
3.63
55.26
-24.31
Cash after chg. in Working capital
63.78
31.28
45.90
102.11
21.54
-2.89
63.13
73.14
116.54
33.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.57
2.31
-5.65
-3.02
-1.07
1.47
0.20
-2.13
-0.37
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00