Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Kamat Hotels (India) Ltd.

Hotel, Resort & Restaurants

Rating :
54/99

BSE: 526668 | NSE: KAMATHOTEL

NSE BSE
222.63
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  224.90
  •  228.00
  •  220.00
  •  226.61
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  81179
  •  181.82
  •  372.00
  •  186.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 606.79
  • 13.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 772.29
  • N/A
  • 2.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.20%
  • 2.61%
  • 28.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.29
  • 4.55
  • 64.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.25
  • 9.10
  • 67.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 79.91
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 2.22
  • 1.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 0.15
  • 0.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.98
  • 15.91
  • 17.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
84.51
80.50
4.98%
86.08
83.81
2.71%
64.00
61.73
3.68%
69.62
68.94
0.99%
Expenses
61.46
53.03
15.90%
60.15
50.59
18.90%
45.38
43.06
5.39%
46.55
39.57
17.64%
EBITDA
23.05
27.47
-16.09%
25.92
33.23
-22.00%
18.62
18.67
-0.27%
23.06
29.36
-21.46%
EBIDTM
27.28%
34.12%
30.12%
39.64%
29.09%
30.24%
33.13%
42.59%
Other Income
4.58
11.34
-59.61%
2.05
0.63
225.40%
2.17
0.49
342.86%
2.33
1.21
92.56%
Interest
14.91
0.00
0
13.18
6.04
118.21%
16.37
12.86
27.29%
16.10
12.85
25.29%
Depreciation
4.78
3.84
24.48%
4.87
4.01
21.45%
4.10
3.85
6.49%
3.94
3.77
4.51%
PBT
7.95
262.89
-96.98%
42.45
34.25
23.94%
0.33
2.45
-86.53%
2.36
13.95
-83.08%
Tax
6.10
-5.68
-
1.06
6.61
-83.96%
0.46
0.08
475.00%
1.47
2.37
-37.97%
PAT
1.86
268.57
-99.31%
41.39
27.64
49.75%
-0.13
2.37
-
0.89
11.58
-92.31%
PATM
2.20%
333.63%
48.08%
32.98%
-0.21%
3.84%
1.28%
16.80%
EPS
0.80
107.43
-99.26%
16.47
11.49
43.34%
0.01
0.98
-98.98%
0.44
4.79
-90.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
304.21
294.93
144.49
65.99
221.98
236.09
200.53
183.21
183.44
163.64
160.27
Net Sales Growth
3.13%
104.12%
118.96%
-70.27%
-5.98%
17.73%
9.45%
-0.13%
12.10%
2.10%
 
Cost Of Goods Sold
26.43
24.07
14.94
6.71
20.37
22.61
20.45
16.35
18.66
17.33
18.73
Gross Profit
277.78
270.86
129.55
59.29
201.61
213.48
180.07
166.86
164.78
146.31
141.53
GP Margin
91.31%
91.84%
89.66%
89.85%
90.82%
90.42%
89.80%
91.08%
89.83%
89.41%
88.31%
Total Expenditure
213.54
186.32
107.86
57.70
158.74
165.81
148.73
129.34
143.99
131.07
119.32
Power & Fuel Cost
-
19.02
12.72
7.73
17.69
17.98
17.05
19.31
23.79
22.65
22.33
% Of Sales
-
6.45%
8.80%
11.71%
7.97%
7.62%
8.50%
10.54%
12.97%
13.84%
13.93%
Employee Cost
-
49.11
31.38
15.33
56.94
55.39
48.66
41.94
42.78
37.28
37.22
% Of Sales
-
16.65%
21.72%
23.23%
25.65%
23.46%
24.27%
22.89%
23.32%
22.78%
23.22%
Manufacturing Exp.
-
56.78
28.39
13.22
39.22
38.58
32.89
25.72
26.28
18.79
15.27
% Of Sales
-
19.25%
19.65%
20.03%
17.67%
16.34%
16.40%
14.04%
14.33%
11.48%
9.53%
General & Admin Exp.
-
35.27
17.25
12.27
21.06
25.96
22.34
23.52
29.14
27.29
22.58
% Of Sales
-
11.96%
11.94%
18.59%
9.49%
11.00%
11.14%
12.84%
15.89%
16.68%
14.09%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.08
3.19
2.45
3.45
5.30
7.34
2.51
3.33
7.72
0.00
% Of Sales
-
0.71%
2.21%
3.71%
1.55%
2.24%
3.66%
1.37%
1.82%
4.72%
2.00%
EBITDA
90.65
108.61
36.63
8.29
63.24
70.28
51.80
53.87
39.45
32.57
40.95
EBITDA Margin
29.80%
36.83%
25.35%
12.56%
28.49%
29.77%
25.83%
29.40%
21.51%
19.90%
25.55%
Other Income
11.13
4.10
1.19
2.06
1.55
3.82
5.23
9.71
7.37
5.29
4.53
Interest
60.56
22.05
50.45
41.78
37.31
22.05
15.74
28.16
40.67
80.55
72.48
Depreciation
17.69
15.48
17.02
17.54
18.15
18.34
22.89
23.80
25.27
30.84
24.96
PBT
53.09
75.18
-29.65
-48.97
9.33
33.71
18.39
11.61
-19.12
-73.53
-51.97
Tax
9.09
3.38
-7.40
-9.61
-0.50
10.77
12.45
-0.24
32.65
-8.28
-9.29
Tax Rate
17.12%
1.08%
24.96%
21.24%
-2.04%
39.35%
-6.87%
-0.57%
-482.27%
11.26%
18.01%
PAT
44.01
312.88
-22.67
-36.29
25.07
16.60
-193.58
42.47
-39.42
-65.24
-42.28
PAT before Minority Interest
44.01
312.88
-22.67
-36.29
25.07
16.60
-193.58
42.47
-39.42
-65.24
-42.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.47%
106.09%
-15.69%
-54.99%
11.29%
7.03%
-96.53%
23.18%
-21.49%
-39.87%
-26.38%
PAT Growth
-85.81%
-
-
-
51.02%
-
-
-
-
-
 
EPS
16.61
118.07
-8.55
-13.69
9.46
6.26
-73.05
16.03
-14.88
-24.62
-15.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
154.09
-181.17
-158.75
-122.99
-147.84
-164.75
28.00
16.54
55.96
128.75
Share Capital
25.24
24.17
24.17
24.17
24.17
24.17
24.17
24.17
24.17
24.17
Total Reserves
117.14
-205.34
-182.92
-147.16
-172.01
-188.93
3.83
-7.64
31.78
102.73
Non-Current Liabilities
225.46
73.09
105.50
257.77
296.32
194.30
337.74
338.53
234.23
269.05
Secured Loans
154.57
16.91
38.22
184.23
232.39
123.72
303.80
288.87
200.66
219.77
Unsecured Loans
34.14
22.82
25.97
22.00
27.77
45.10
15.89
12.41
12.21
23.86
Long Term Provisions
4.82
4.46
4.47
5.06
3.22
2.31
2.12
1.90
8.91
6.88
Current Liabilities
229.69
574.95
517.91
350.92
335.48
473.21
426.96
500.37
565.33
498.53
Trade Payables
22.65
21.77
23.18
27.34
20.52
20.33
15.53
36.57
21.17
30.56
Other Current Liabilities
206.03
552.06
493.66
322.14
311.70
449.31
407.95
454.49
525.51
448.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.72
1.39
7.72
7.04
7.76
Short Term Provisions
1.01
1.13
1.08
1.43
3.26
2.84
2.09
1.59
11.60
11.29
Total Liabilities
609.24
466.87
464.66
485.70
483.96
502.76
792.70
855.44
855.52
896.33
Net Block
354.96
338.51
345.52
362.34
363.70
374.47
610.75
684.62
708.37
744.18
Gross Block
687.82
671.33
661.66
661.19
640.91
633.61
634.26
898.87
900.54
900.21
Accumulated Depreciation
332.86
332.82
316.14
298.85
277.21
259.14
23.50
214.25
192.16
156.03
Non Current Assets
480.11
424.54
436.12
446.30
452.08
461.64
697.08
779.00
805.51
839.15
Capital Work in Progress
1.56
1.45
6.28
5.21
0.31
0.48
0.54
0.40
0.19
1.78
Non Current Investment
2.91
0.18
0.61
11.82
15.45
15.41
14.28
0.15
0.15
0.15
Long Term Loans & Adv.
80.29
40.70
38.33
30.06
33.83
30.22
28.96
93.82
96.72
93.03
Other Non Current Assets
32.05
33.78
35.23
36.86
38.80
41.06
42.55
0.01
0.08
0.01
Current Assets
45.37
42.34
28.55
39.40
31.89
41.11
95.62
76.43
50.00
57.17
Current Investments
0.08
0.07
0.05
0.04
0.05
0.05
0.97
0.04
0.05
0.05
Inventories
3.65
2.18
1.87
3.14
3.36
3.45
5.22
5.69
5.28
5.12
Sundry Debtors
8.82
9.86
5.68
10.07
12.64
16.88
8.58
10.95
12.56
16.05
Cash & Bank
23.52
23.50
14.51
16.44
9.52
6.13
8.45
13.53
8.43
9.09
Other Current Assets
9.30
2.85
2.52
2.56
6.31
14.61
72.40
46.21
23.69
26.86
Short Term Loans & Adv.
4.94
3.87
3.92
7.15
2.87
12.22
70.20
12.12
20.84
22.74
Net Current Assets
-184.33
-532.62
-489.37
-311.52
-303.60
-432.10
-331.34
-423.94
-515.33
-441.36
Total Assets
525.48
466.88
464.67
485.70
483.97
502.75
792.70
855.43
855.51
896.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
118.54
30.69
1.01
74.15
78.94
114.58
29.74
59.09
28.61
34.40
PBT
316.27
-30.07
-45.91
24.27
27.65
-179.75
41.32
-6.76
-73.53
-51.57
Adjustment
-207.07
67.09
55.03
40.40
48.64
239.48
20.14
51.11
114.73
94.99
Changes in Working Capital
12.43
-5.47
-10.26
10.04
4.85
55.49
-31.68
16.73
-12.41
-13.53
Cash after chg. in Working capital
121.63
31.55
-1.13
74.71
81.15
115.21
29.78
61.08
28.80
29.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.09
-0.87
2.14
-0.56
-2.20
-0.64
-0.04
-1.98
-0.18
4.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.74
-4.88
-4.12
-7.99
-6.82
-0.25
3.29
-2.86
4.63
4.04
Net Fixed Assets
96.90
-2.19
-1.40
-7.24
-2.73
-0.59
172.59
1.74
1.03
2.40
Net Investments
-50.01
0.00
10.53
0.21
0.24
1.17
-6.88
93.29
0.00
0.00
Others
-87.63
-2.69
-13.25
-0.96
-4.33
-0.83
-162.42
-97.89
3.60
1.64
Cash from Financing Activity
-91.12
-16.73
4.63
-58.02
-73.62
-116.96
-29.50
-57.26
-32.95
-37.81
Net Cash Inflow / Outflow
-13.32
9.07
1.52
8.14
-1.50
-2.63
3.53
-1.02
0.29
0.62
Opening Cash & Equivalents
22.54
13.47
11.95
3.81
5.31
7.94
4.41
7.34
7.05
6.43
Closing Cash & Equivalent
9.22
22.54
13.47
11.95
3.81
5.31
7.94
6.32
7.34
7.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
57.52
-77.07
-67.56
-52.40
-62.94
-70.11
11.62
6.76
23.48
53.56
ROA
58.15%
-4.87%
-7.64%
5.17%
3.36%
-29.89%
5.15%
-4.61%
-7.45%
-4.59%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
195.89%
-110.56%
-71.82%
-31.32%
ROCE
88.47%
7.08%
-1.31%
18.00%
13.09%
-31.68%
10.59%
4.82%
0.93%
2.58%
Fixed Asset Turnover
0.43
0.22
0.10
0.34
0.37
0.32
0.24
0.20
0.18
0.18
Receivable days
11.56
19.63
43.53
18.66
22.82
23.17
19.46
23.39
31.91
33.36
Inventory Days
3.61
5.12
13.86
5.35
5.26
7.89
10.87
10.91
11.60
11.74
Payable days
336.73
549.21
1374.41
428.69
48.52
45.87
74.43
76.15
73.39
88.55
Cash Conversion Cycle
-321.57
-524.47
-1317.01
-404.68
-20.44
-14.81
-44.10
-41.85
-29.88
-43.45
Total Debt/Equity
2.38
-2.50
-2.91
-3.67
-3.43
-3.40
22.16
40.16
11.96
5.17
Interest Cover
15.34
0.40
-0.10
1.66
2.24
-10.50
2.50
0.83
0.09
0.29

Top Investors:

vinod aggarwal
llp

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Kamat Hotels (India) opens new resort in Pune
    31st May 2024, 15:45 PM

    The Orchid, Toyam provides a variety of therapeutic treatments designed to rejuvenate the body, mind, and spirit

    Read More
  • Kamat Hotels (India) - Quarterly Results
    7th May 2024, 15:13 PM

    Read More
  • Kamat Hotels opens new hotel in Ayodhya
    18th Apr 2024, 14:50 PM

    This hotel features 49 rooms in various categories including Deluxe, Luxury and Temple View Royal Suites

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.