Nifty
Sensex
:
:
22776.10
73067.81
220.35 (0.98%)
685.34 (0.95%)

Hotel, Resort & Restaurants

Rating :
50/99

BSE: 526668 | NSE: KAMATHOTEL

258.82
06-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  249.65
  •  264.89
  •  249.64
  •  245.99
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  574646
  •  148875992.01
  •  329.6
  •  140.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 764.27
  • 19.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 826.81
  • N/A
  • 2.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.78%
  • 4.36%
  • 27.36%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 10.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.73
  • 21.69
  • 8.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.95
  • 21.25
  • 1.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.09
  • -
  • -8.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.56
  • 13.28
  • 14.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 1.48
  • 2.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 11.23
  • 7.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
90.54
82.65
9.55%
110.12
92.38
19.20%
117.74
105.46
11.64%
75.13
85.38
-12.01%
Expenses
65.92
64.56
2.11%
78.21
67.56
15.76%
78.72
61.34
28.33%
67.29
62.91
6.96%
EBITDA
24.62
18.09
36.10%
31.91
24.82
28.57%
39.02
44.12
-11.56%
7.84
22.47
-65.11%
EBIDTM
27.19%
21.89%
28.97%
26.87%
33.14%
41.84%
10.43%
26.32%
Other Income
2.48
1.84
34.78%
8.77
2.15
307.91%
1.77
1.81
-2.21%
1.81
1.71
5.85%
Interest
5.86
6.05
-3.14%
9.86
5.24
88.17%
6.79
5.68
19.54%
5.97
7.67
-22.16%
Depreciation
7.66
6.44
18.94%
7.61
5.35
42.24%
7.37
4.87
51.33%
6.71
4.82
39.21%
PBT
13.58
7.86
72.77%
23.95
16.04
49.31%
22.95
35.39
-35.15%
-0.54
11.68
-
Tax
3.88
3.63
6.89%
6.49
5.21
24.57%
3.89
9.37
-58.48%
1.66
3.36
-50.60%
PAT
9.69
4.23
129.08%
17.46
10.83
61.22%
19.06
26.02
-26.75%
-2.20
8.32
-
PATM
10.71%
5.12%
15.85%
11.73%
16.19%
24.67%
-2.92%
9.75%
EPS
3.13
1.21
158.68%
5.45
3.65
49.32%
5.75
8.71
-33.98%
-0.98
2.78
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
393.53
385.63
356.97
304.30
295.08
144.49
65.99
221.98
236.09
200.53
183.21
Net Sales Growth
7.56%
8.03%
17.31%
3.12%
104.22%
118.96%
-70.27%
-5.98%
17.73%
9.45%
 
Cost Of Goods Sold
36.01
34.49
30.84
26.43
24.07
14.94
6.71
20.37
22.61
20.45
16.35
Gross Profit
357.52
351.14
326.13
277.87
271.01
129.55
59.29
201.61
213.48
180.07
166.86
GP Margin
90.85%
91.06%
91.36%
91.31%
91.84%
89.66%
89.85%
90.82%
90.42%
89.80%
91.08%
Total Expenditure
290.14
289.65
257.80
213.55
186.25
107.86
57.70
158.74
165.81
148.73
129.34
Power & Fuel Cost
-
23.35
23.56
20.24
19.02
12.72
7.73
17.69
17.98
17.05
19.31
% Of Sales
-
6.06%
6.60%
6.65%
6.45%
8.80%
11.71%
7.97%
7.62%
8.50%
10.54%
Employee Cost
-
89.36
73.56
60.77
49.11
31.38
15.33
56.94
55.39
48.66
41.94
% Of Sales
-
23.17%
20.61%
19.97%
16.64%
21.72%
23.23%
25.65%
23.46%
24.27%
22.89%
Manufacturing Exp.
-
80.76
74.93
69.35
56.78
28.39
13.22
39.22
38.58
32.89
25.72
% Of Sales
-
20.94%
20.99%
22.79%
19.24%
19.65%
20.03%
17.67%
16.34%
16.40%
14.04%
General & Admin Exp.
-
57.16
51.82
34.17
35.27
17.25
12.27
21.06
25.96
22.34
23.52
% Of Sales
-
14.82%
14.52%
11.23%
11.95%
11.94%
18.59%
9.49%
11.00%
11.14%
12.84%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.54
3.09
2.58
2.01
3.19
2.45
3.45
5.30
7.34
0.00
% Of Sales
-
1.18%
0.87%
0.85%
0.68%
2.21%
3.71%
1.55%
2.24%
3.66%
1.37%
EBITDA
103.39
95.98
99.17
90.75
108.83
36.63
8.29
63.24
70.28
51.80
53.87
EBITDA Margin
26.27%
24.89%
27.78%
29.82%
36.88%
25.35%
12.56%
28.49%
29.77%
25.83%
29.40%
Other Income
14.83
15.07
13.35
11.03
3.88
1.19
2.06
1.55
3.82
5.23
9.71
Interest
28.48
28.67
29.98
60.55
22.05
50.45
41.78
37.31
22.05
15.74
28.16
Depreciation
29.35
28.13
19.80
17.68
15.48
17.02
17.54
18.15
18.34
22.89
23.80
PBT
59.94
54.25
62.74
23.56
75.18
-29.65
-48.97
9.33
33.71
18.39
11.61
Tax
15.92
15.67
18.82
9.08
3.38
-7.40
-9.61
-0.50
10.77
12.45
-0.24
Tax Rate
26.56%
28.90%
28.90%
17.11%
1.08%
24.96%
21.24%
-2.04%
39.35%
-6.87%
-0.57%
PAT
44.01
34.38
46.58
44.85
312.88
-22.67
-36.29
25.07
16.60
-193.58
42.47
PAT before Minority Interest
40.13
38.55
46.58
44.85
312.88
-22.67
-36.29
25.07
16.60
-193.58
42.47
Minority Interest
-3.88
-4.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.18%
8.92%
13.05%
14.74%
106.03%
-15.69%
-54.99%
11.29%
7.03%
-96.53%
23.18%
PAT Growth
-10.91%
-26.19%
3.86%
-85.67%
-
-
-
51.02%
-
-
 
EPS
14.92
11.65
15.79
15.20
106.06
-7.68
-12.30
8.50
5.63
-65.62
14.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
316.01
278.46
205.63
154.09
-181.17
-158.75
-122.99
-147.84
-164.75
28.00
Share Capital
30.07
30.07
26.50
25.24
24.17
24.17
24.17
24.17
24.17
24.17
Total Reserves
285.94
248.39
170.47
117.14
-205.34
-182.92
-147.16
-172.01
-188.93
3.83
Non-Current Liabilities
261.97
235.26
280.22
225.46
73.09
105.50
257.77
296.32
194.30
337.74
Secured Loans
86.17
101.32
161.79
154.57
16.91
38.22
184.23
232.39
123.72
303.80
Unsecured Loans
20.56
23.13
29.27
34.14
22.82
25.97
22.00
27.77
45.10
15.89
Long Term Provisions
7.86
5.94
5.33
4.82
4.46
4.47
5.06
3.22
2.31
2.12
Current Liabilities
85.70
75.48
128.90
229.69
574.95
517.91
350.92
335.48
473.21
426.96
Trade Payables
14.84
15.50
31.33
22.65
21.77
23.18
27.34
20.52
20.33
15.53
Other Current Liabilities
56.65
55.40
93.32
206.03
552.06
493.66
322.14
311.70
449.31
407.95
Short Term Borrowings
3.77
3.19
3.06
0.00
0.00
0.00
0.00
0.00
0.72
1.39
Short Term Provisions
10.45
1.40
1.20
1.01
1.13
1.08
1.43
3.26
2.84
2.09
Total Liabilities
680.27
589.20
614.75
609.24
466.87
464.66
485.70
483.96
502.76
792.70
Net Block
471.08
394.08
385.60
354.96
338.51
345.52
362.34
363.70
374.47
610.75
Gross Block
877.11
764.82
739.62
687.82
671.33
661.66
661.19
640.91
633.61
634.26
Accumulated Depreciation
406.03
370.75
354.03
332.86
332.82
316.14
298.85
277.21
259.14
23.50
Non Current Assets
589.11
522.36
524.27
480.11
424.54
436.12
446.30
452.08
461.64
697.08
Capital Work in Progress
4.55
7.63
3.55
1.56
1.45
6.28
5.21
0.31
0.48
0.54
Non Current Investment
0.18
4.04
3.78
2.91
0.18
0.61
11.82
15.45
15.41
14.28
Long Term Loans & Adv.
38.83
56.16
86.86
80.29
40.70
38.33
30.06
33.83
30.22
28.96
Other Non Current Assets
66.84
52.58
36.38
32.05
33.78
35.23
36.86
38.80
41.06
42.55
Current Assets
91.17
66.84
90.49
45.37
42.34
28.55
39.40
31.89
41.11
95.62
Current Investments
0.16
0.15
0.14
0.08
0.07
0.05
0.04
0.05
0.05
0.97
Inventories
4.86
4.67
4.24
3.65
2.18
1.87
3.14
3.36
3.45
5.22
Sundry Debtors
15.19
8.74
8.73
8.82
9.86
5.68
10.07
12.64
16.88
8.58
Cash & Bank
48.22
28.75
34.32
23.52
23.50
14.51
16.44
9.52
6.13
8.45
Other Current Assets
22.73
5.03
9.78
4.36
6.72
6.44
9.71
6.31
14.61
72.40
Short Term Loans & Adv.
14.36
19.51
33.28
4.94
3.87
3.92
7.15
2.87
12.22
70.20
Net Current Assets
5.46
-8.64
-38.41
-184.33
-532.62
-489.37
-311.52
-303.60
-432.10
-331.34
Total Assets
680.28
589.20
614.76
525.48
466.88
464.67
485.70
483.97
502.75
792.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
97.71
66.22
71.86
116.19
30.69
1.01
74.15
78.94
114.58
29.74
PBT
54.22
65.40
53.93
316.27
-30.07
-45.91
24.27
27.65
-179.75
41.32
Adjustment
33.08
18.80
36.37
-209.42
67.09
55.03
40.40
48.64
239.48
20.14
Changes in Working Capital
19.96
-20.60
-12.37
12.43
-5.47
-10.26
10.04
4.85
55.49
-31.68
Cash after chg. in Working capital
107.27
63.61
77.93
119.28
31.55
-1.13
74.71
81.15
115.21
29.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.55
2.61
-6.07
-3.09
-0.87
2.14
-0.56
-2.20
-0.64
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-44.95
34.30
144.57
-40.74
-4.88
-4.12
-7.99
-6.82
-0.25
3.29
Net Fixed Assets
-42.09
-26.67
-14.69
96.90
-2.19
-1.40
-7.24
-2.73
-0.59
172.59
Net Investments
0.00
-0.01
-0.09
-50.01
0.00
10.53
0.21
0.24
1.17
-6.88
Others
-2.86
60.98
159.35
-87.63
-2.69
-13.25
-0.96
-4.33
-0.83
-162.42
Cash from Financing Activity
-47.73
-96.04
-219.14
-88.77
-16.73
4.63
-58.02
-73.62
-116.96
-29.50
Net Cash Inflow / Outflow
5.03
4.47
-2.72
-13.32
9.07
1.52
8.14
-1.50
-2.63
3.53
Opening Cash & Equivalents
11.78
7.30
9.22
22.54
13.47
11.95
3.81
5.31
7.94
4.41
Closing Cash & Equivalent
18.36
11.78
7.47
9.22
22.54
13.47
11.95
3.81
5.31
7.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
107.00
94.26
75.80
57.52
-77.07
-67.56
-52.40
-62.94
-70.11
11.62
ROA
6.07%
7.74%
7.33%
58.15%
-4.87%
-7.64%
5.17%
3.36%
-29.89%
5.15%
ROE
13.00%
19.65%
26.52%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
195.89%
ROCE
19.90%
23.51%
25.82%
89.84%
7.08%
-1.31%
18.00%
13.09%
-31.68%
10.59%
Fixed Asset Turnover
0.47
0.47
0.43
0.43
0.22
0.10
0.34
0.37
0.32
0.24
Receivable days
11.32
8.93
10.52
11.55
19.63
43.53
18.66
22.82
23.17
19.46
Inventory Days
4.51
4.56
4.74
3.61
5.12
13.86
5.35
5.26
7.89
10.87
Payable days
160.54
277.13
372.67
336.73
549.21
1374.41
428.69
48.52
45.87
74.43
Cash Conversion Cycle
-144.71
-263.65
-357.41
-321.57
-524.47
-1317.01
-404.68
-20.44
-14.81
-44.10
Total Debt/Equity
0.35
0.46
1.01
2.30
-2.50
-2.91
-3.67
-3.43
-3.40
22.16
Interest Cover
2.89
3.18
1.89
15.34
0.40
-0.10
1.66
2.24
-10.50
2.50

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.