Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Hotel, Resort & Restaurants

Rating :
43/99

BSE: 526668 | NSE: KAMATHOTEL

162.67
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  168.04
  •  168.04
  •  162
  •  167.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29564
  •  4859153.19
  •  329.8
  •  140.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 478.02
  • 13.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 540.55
  • N/A
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.78%
  • 4.77%
  • 26.82%
  • FII
  • DII
  • Others
  • 0.26%
  • 0.00%
  • 10.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.88
  • 40.16
  • 6.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.66
  • 64.27
  • -1.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -47.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.97
  • 11.79
  • 13.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.74
  • 1.29
  • 2.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.42
  • 14.44
  • 8.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
110.12
92.38
19.20%
117.74
105.46
11.64%
75.13
85.38
-12.01%
82.65
73.76
12.05%
Expenses
78.21
67.56
15.76%
78.72
61.34
28.33%
67.29
62.91
6.96%
64.56
60.48
6.75%
EBITDA
31.91
24.82
28.57%
39.02
44.12
-11.56%
7.84
22.47
-65.11%
18.09
13.28
36.22%
EBIDTM
28.97%
26.87%
33.14%
41.84%
10.43%
26.32%
21.89%
18.00%
Other Income
8.77
2.15
307.91%
1.77
1.81
-2.21%
1.81
1.71
5.85%
1.84
2.15
-14.42%
Interest
9.86
5.24
88.17%
6.79
5.68
19.54%
5.97
7.67
-22.16%
6.05
11.38
-46.84%
Depreciation
7.61
5.35
42.24%
7.37
4.87
51.33%
6.71
4.82
39.21%
6.44
4.76
35.29%
PBT
23.95
16.04
49.31%
22.95
35.39
-35.15%
-0.54
11.68
-
7.86
2.02
289.11%
Tax
6.49
5.21
24.57%
3.89
9.37
-58.48%
1.66
3.36
-50.60%
3.63
0.89
307.87%
PAT
17.46
10.83
61.22%
19.06
26.02
-26.75%
-2.20
8.32
-
4.23
1.13
274.34%
PATM
15.85%
11.73%
16.19%
24.67%
-2.92%
9.75%
5.12%
1.53%
EPS
5.45
3.65
49.32%
5.75
8.71
-33.98%
-0.98
2.78
-
1.21
0.39
210.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
385.64
356.97
304.30
295.08
144.49
65.99
221.98
236.09
200.53
183.21
183.44
Net Sales Growth
8.03%
17.31%
3.12%
104.22%
118.96%
-70.27%
-5.98%
17.73%
9.45%
-0.13%
 
Cost Of Goods Sold
34.50
30.84
26.43
24.07
14.94
6.71
20.37
22.61
20.45
16.35
18.66
Gross Profit
351.14
326.13
277.87
271.01
129.55
59.29
201.61
213.48
180.07
166.86
164.78
GP Margin
91.05%
91.36%
91.31%
91.84%
89.66%
89.85%
90.82%
90.42%
89.80%
91.08%
89.83%
Total Expenditure
288.78
257.80
213.55
186.25
107.86
57.70
158.74
165.81
148.73
129.34
143.99
Power & Fuel Cost
-
23.56
20.24
19.02
12.72
7.73
17.69
17.98
17.05
19.31
23.79
% Of Sales
-
6.60%
6.65%
6.45%
8.80%
11.71%
7.97%
7.62%
8.50%
10.54%
12.97%
Employee Cost
-
73.56
60.77
49.11
31.38
15.33
56.94
55.39
48.66
41.94
42.78
% Of Sales
-
20.61%
19.97%
16.64%
21.72%
23.23%
25.65%
23.46%
24.27%
22.89%
23.32%
Manufacturing Exp.
-
74.93
69.35
56.78
28.39
13.22
39.22
38.58
32.89
25.72
26.28
% Of Sales
-
20.99%
22.79%
19.24%
19.65%
20.03%
17.67%
16.34%
16.40%
14.04%
14.33%
General & Admin Exp.
-
51.82
34.17
35.27
17.25
12.27
21.06
25.96
22.34
23.52
29.14
% Of Sales
-
14.52%
11.23%
11.95%
11.94%
18.59%
9.49%
11.00%
11.14%
12.84%
15.89%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.09
2.58
2.01
3.19
2.45
3.45
5.30
7.34
2.51
0.00
% Of Sales
-
0.87%
0.85%
0.68%
2.21%
3.71%
1.55%
2.24%
3.66%
1.37%
1.82%
EBITDA
96.86
99.17
90.75
108.83
36.63
8.29
63.24
70.28
51.80
53.87
39.45
EBITDA Margin
25.12%
27.78%
29.82%
36.88%
25.35%
12.56%
28.49%
29.77%
25.83%
29.40%
21.51%
Other Income
14.19
13.36
11.03
3.88
1.19
2.06
1.55
3.82
5.23
9.71
7.37
Interest
28.67
29.99
60.55
22.05
50.45
41.78
37.31
22.05
15.74
28.16
40.67
Depreciation
28.13
19.80
17.68
15.48
17.02
17.54
18.15
18.34
22.89
23.80
25.27
PBT
54.22
62.74
23.56
75.18
-29.65
-48.97
9.33
33.71
18.39
11.61
-19.12
Tax
15.67
18.82
9.08
3.38
-7.40
-9.61
-0.50
10.77
12.45
-0.24
32.65
Tax Rate
28.90%
28.90%
17.11%
1.08%
24.96%
21.24%
-2.04%
39.35%
-6.87%
-0.57%
-482.27%
PAT
38.55
46.58
44.85
312.88
-22.67
-36.29
25.07
16.60
-193.58
42.47
-39.42
PAT before Minority Interest
34.38
46.58
44.85
312.88
-22.67
-36.29
25.07
16.60
-193.58
42.47
-39.42
Minority Interest
-4.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.00%
13.05%
14.74%
106.03%
-15.69%
-54.99%
11.29%
7.03%
-96.53%
23.18%
-21.49%
PAT Growth
-16.74%
3.86%
-85.67%
-
-
-
51.02%
-
-
-
 
EPS
13.07
15.79
15.20
106.06
-7.68
-12.30
8.50
5.63
-65.62
14.40
-13.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
278.46
205.63
154.09
-181.17
-158.75
-122.99
-147.84
-164.75
28.00
16.54
Share Capital
30.07
26.50
25.24
24.17
24.17
24.17
24.17
24.17
24.17
24.17
Total Reserves
248.39
170.47
117.14
-205.34
-182.92
-147.16
-172.01
-188.93
3.83
-7.64
Non-Current Liabilities
235.26
280.22
225.46
73.09
105.50
257.77
296.32
194.30
337.74
338.53
Secured Loans
101.32
161.79
154.57
16.91
38.22
184.23
232.39
123.72
303.80
288.87
Unsecured Loans
23.13
29.27
34.14
22.82
25.97
22.00
27.77
45.10
15.89
12.41
Long Term Provisions
5.94
5.33
4.82
4.46
4.47
5.06
3.22
2.31
2.12
1.90
Current Liabilities
75.48
128.90
229.69
574.95
517.91
350.92
335.48
473.21
426.96
500.37
Trade Payables
15.50
31.33
22.65
21.77
23.18
27.34
20.52
20.33
15.53
36.57
Other Current Liabilities
55.40
93.32
206.03
552.06
493.66
322.14
311.70
449.31
407.95
454.49
Short Term Borrowings
3.19
3.06
0.00
0.00
0.00
0.00
0.00
0.72
1.39
7.72
Short Term Provisions
1.40
1.20
1.01
1.13
1.08
1.43
3.26
2.84
2.09
1.59
Total Liabilities
589.20
614.75
609.24
466.87
464.66
485.70
483.96
502.76
792.70
855.44
Net Block
394.08
385.60
354.96
338.51
345.52
362.34
363.70
374.47
610.75
684.62
Gross Block
764.82
739.62
687.82
671.33
661.66
661.19
640.91
633.61
634.26
898.87
Accumulated Depreciation
370.75
354.03
332.86
332.82
316.14
298.85
277.21
259.14
23.50
214.25
Non Current Assets
522.36
524.27
480.11
424.54
436.12
446.30
452.08
461.64
697.08
779.00
Capital Work in Progress
7.63
3.55
1.56
1.45
6.28
5.21
0.31
0.48
0.54
0.40
Non Current Investment
4.04
3.78
2.91
0.18
0.61
11.82
15.45
15.41
14.28
0.15
Long Term Loans & Adv.
56.16
86.86
80.29
40.70
38.33
30.06
33.83
30.22
28.96
93.82
Other Non Current Assets
52.58
36.38
32.05
33.78
35.23
36.86
38.80
41.06
42.55
0.01
Current Assets
66.84
90.49
45.37
42.34
28.55
39.40
31.89
41.11
95.62
76.43
Current Investments
0.15
0.14
0.08
0.07
0.05
0.04
0.05
0.05
0.97
0.04
Inventories
4.67
4.24
3.65
2.18
1.87
3.14
3.36
3.45
5.22
5.69
Sundry Debtors
8.74
8.73
8.82
9.86
5.68
10.07
12.64
16.88
8.58
10.95
Cash & Bank
28.75
34.32
23.52
23.50
14.51
16.44
9.52
6.13
8.45
13.53
Other Current Assets
24.54
9.78
4.36
2.85
6.44
9.71
6.31
14.61
72.40
46.21
Short Term Loans & Adv.
19.51
33.28
4.94
3.87
3.92
7.15
2.87
12.22
70.20
12.12
Net Current Assets
-8.64
-38.41
-184.33
-532.62
-489.37
-311.52
-303.60
-432.10
-331.34
-423.94
Total Assets
589.20
614.76
525.48
466.88
464.67
485.70
483.97
502.75
792.70
855.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
66.36
71.86
116.19
30.69
1.01
74.15
78.94
114.58
29.74
59.09
PBT
65.40
53.93
316.27
-30.07
-45.91
24.27
27.65
-179.75
41.32
-6.76
Adjustment
18.80
36.37
-209.42
67.09
55.03
40.40
48.64
239.48
20.14
51.11
Changes in Working Capital
-20.45
-12.37
12.43
-5.47
-10.26
10.04
4.85
55.49
-31.68
16.73
Cash after chg. in Working capital
63.75
77.93
119.28
31.55
-1.13
74.71
81.15
115.21
29.78
61.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.61
-6.07
-3.09
-0.87
2.14
-0.56
-2.20
-0.64
-0.04
-1.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
34.30
144.57
-40.74
-4.88
-4.12
-7.99
-6.82
-0.25
3.29
-2.86
Net Fixed Assets
-26.67
-14.69
96.90
-2.19
-1.40
-7.24
-2.73
-0.59
172.59
1.74
Net Investments
-0.01
-0.09
-50.01
0.00
10.53
0.21
0.24
1.17
-6.88
93.29
Others
60.98
159.35
-87.63
-2.69
-13.25
-0.96
-4.33
-0.83
-162.42
-97.89
Cash from Financing Activity
-96.04
-219.14
-88.77
-16.73
4.63
-58.02
-73.62
-116.96
-29.50
-57.26
Net Cash Inflow / Outflow
4.62
-2.72
-13.32
9.07
1.52
8.14
-1.50
-2.63
3.53
-1.02
Opening Cash & Equivalents
7.47
9.22
22.54
13.47
11.95
3.81
5.31
7.94
4.41
7.34
Closing Cash & Equivalent
12.10
7.47
9.22
22.54
13.47
11.95
3.81
5.31
7.94
6.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
94.26
75.80
57.52
-77.07
-67.56
-52.40
-62.94
-70.11
11.62
6.76
ROA
7.74%
7.33%
58.15%
-4.87%
-7.64%
5.17%
3.36%
-29.89%
5.15%
-4.61%
ROE
19.65%
26.52%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
195.89%
-110.56%
ROCE
23.51%
25.82%
89.84%
7.08%
-1.31%
18.00%
13.09%
-31.68%
10.59%
4.82%
Fixed Asset Turnover
0.47
0.43
0.43
0.22
0.10
0.34
0.37
0.32
0.24
0.20
Receivable days
8.93
10.52
11.55
19.63
43.53
18.66
22.82
23.17
19.46
23.39
Inventory Days
4.56
4.74
3.61
5.12
13.86
5.35
5.26
7.89
10.87
10.91
Payable days
277.13
372.67
336.73
549.21
1374.41
428.69
48.52
45.87
74.43
76.15
Cash Conversion Cycle
-263.65
-357.41
-321.57
-524.47
-1317.01
-404.68
-20.44
-14.81
-44.10
-41.85
Total Debt/Equity
0.46
1.01
2.30
-2.50
-2.91
-3.67
-3.43
-3.40
22.16
40.16
Interest Cover
3.18
1.89
15.34
0.40
-0.10
1.66
2.24
-10.50
2.50
0.83

News Update:


  • Kamat Hotels signs second property in Dwarka
    15th May 2026, 10:30 AM

    The Hotel is expected to be fully operational by December 2026

    Read More
  • Kamat Hotels (India) - Quarterly Results
    13th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.