Nifty
Sensex
:
:
25693.70
83580.40
50.90 (0.20%)
266.47 (0.32%)

Hotel, Resort & Restaurants

Rating :
39/99

BSE: 526668 | NSE: KAMATHOTEL

182.57
06-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  190
  •  190
  •  180.35
  •  191.04
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  157491
  •  28941439.55
  •  353.6
  •  180.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 541.70
  • 18.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 616.92
  • N/A
  • 1.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.78%
  • 4.95%
  • 27.19%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.00%
  • 9.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.88
  • 40.16
  • 6.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.66
  • 64.27
  • -1.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -47.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.97
  • 7.78
  • 12.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 1.17
  • 2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.67
  • 15.51
  • 8.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
117.74
105.46
11.64%
75.13
85.38
-12.01%
82.65
73.76
12.05%
92.46
84.51
9.41%
Expenses
78.72
61.34
28.33%
67.29
62.91
6.96%
64.56
60.48
6.75%
67.64
61.46
10.06%
EBITDA
39.02
44.12
-11.56%
7.84
22.47
-65.11%
18.09
13.28
36.22%
24.82
23.05
7.68%
EBIDTM
33.14%
41.84%
10.43%
26.32%
21.89%
18.00%
26.85%
27.28%
Other Income
1.77
1.81
-2.21%
1.81
1.71
5.85%
1.84
2.15
-14.42%
2.17
4.58
-52.62%
Interest
6.79
5.68
19.54%
5.97
7.67
-22.16%
6.05
11.38
-46.84%
5.26
14.91
-64.72%
Depreciation
7.37
4.87
51.33%
6.71
4.82
39.21%
6.44
4.76
35.29%
5.35
4.78
11.92%
PBT
22.95
35.39
-35.15%
-0.54
11.68
-
7.86
2.02
289.11%
16.04
7.95
101.76%
Tax
3.89
9.37
-58.48%
1.66
3.36
-50.60%
3.63
0.89
307.87%
5.21
6.10
-14.59%
PAT
19.06
26.02
-26.75%
-2.20
8.32
-
4.23
1.13
274.34%
10.83
1.86
482.26%
PATM
16.19%
24.67%
-2.92%
9.75%
5.12%
1.53%
11.72%
2.20%
EPS
5.75
8.71
-33.98%
-0.98
2.78
-
1.21
0.39
210.26%
3.65
0.80
356.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
367.98
356.97
304.30
295.08
144.49
65.99
221.98
236.09
200.53
183.21
183.44
Net Sales Growth
5.41%
17.31%
3.12%
104.22%
118.96%
-70.27%
-5.98%
17.73%
9.45%
-0.13%
 
Cost Of Goods Sold
32.34
30.84
26.43
24.07
14.94
6.71
20.37
22.61
20.45
16.35
18.66
Gross Profit
335.64
326.13
277.87
271.01
129.55
59.29
201.61
213.48
180.07
166.86
164.78
GP Margin
91.21%
91.36%
91.31%
91.84%
89.66%
89.85%
90.82%
90.42%
89.80%
91.08%
89.83%
Total Expenditure
278.21
257.80
213.55
186.25
107.86
57.70
158.74
165.81
148.73
129.34
143.99
Power & Fuel Cost
-
23.56
20.24
19.02
12.72
7.73
17.69
17.98
17.05
19.31
23.79
% Of Sales
-
6.60%
6.65%
6.45%
8.80%
11.71%
7.97%
7.62%
8.50%
10.54%
12.97%
Employee Cost
-
73.56
60.77
49.11
31.38
15.33
56.94
55.39
48.66
41.94
42.78
% Of Sales
-
20.61%
19.97%
16.64%
21.72%
23.23%
25.65%
23.46%
24.27%
22.89%
23.32%
Manufacturing Exp.
-
74.93
69.35
56.78
28.39
13.22
39.22
38.58
32.89
25.72
26.28
% Of Sales
-
20.99%
22.79%
19.24%
19.65%
20.03%
17.67%
16.34%
16.40%
14.04%
14.33%
General & Admin Exp.
-
51.82
34.17
35.27
17.25
12.27
21.06
25.96
22.34
23.52
29.14
% Of Sales
-
14.52%
11.23%
11.95%
11.94%
18.59%
9.49%
11.00%
11.14%
12.84%
15.89%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.09
2.58
2.01
3.19
2.45
3.45
5.30
7.34
2.51
0.00
% Of Sales
-
0.87%
0.85%
0.68%
2.21%
3.71%
1.55%
2.24%
3.66%
1.37%
1.82%
EBITDA
89.77
99.17
90.75
108.83
36.63
8.29
63.24
70.28
51.80
53.87
39.45
EBITDA Margin
24.40%
27.78%
29.82%
36.88%
25.35%
12.56%
28.49%
29.77%
25.83%
29.40%
21.51%
Other Income
7.59
13.36
11.03
3.88
1.19
2.06
1.55
3.82
5.23
9.71
7.37
Interest
24.07
29.99
60.55
22.05
50.45
41.78
37.31
22.05
15.74
28.16
40.67
Depreciation
25.87
19.80
17.68
15.48
17.02
17.54
18.15
18.34
22.89
23.80
25.27
PBT
46.31
62.74
23.56
75.18
-29.65
-48.97
9.33
33.71
18.39
11.61
-19.12
Tax
14.39
18.82
9.08
3.38
-7.40
-9.61
-0.50
10.77
12.45
-0.24
32.65
Tax Rate
31.07%
28.90%
17.11%
1.08%
24.96%
21.24%
-2.04%
39.35%
-6.87%
-0.57%
-482.27%
PAT
31.92
46.58
44.85
312.88
-22.67
-36.29
25.07
16.60
-193.58
42.47
-39.42
PAT before Minority Interest
28.82
46.58
44.85
312.88
-22.67
-36.29
25.07
16.60
-193.58
42.47
-39.42
Minority Interest
-3.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.67%
13.05%
14.74%
106.03%
-15.69%
-54.99%
11.29%
7.03%
-96.53%
23.18%
-21.49%
PAT Growth
-14.49%
3.86%
-85.67%
-
-
-
51.02%
-
-
-
 
EPS
10.82
15.79
15.20
106.06
-7.68
-12.30
8.50
5.63
-65.62
14.40
-13.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
278.46
205.63
154.09
-181.17
-158.75
-122.99
-147.84
-164.75
28.00
16.54
Share Capital
30.07
26.50
25.24
24.17
24.17
24.17
24.17
24.17
24.17
24.17
Total Reserves
248.39
170.47
117.14
-205.34
-182.92
-147.16
-172.01
-188.93
3.83
-7.64
Non-Current Liabilities
235.26
280.22
225.46
73.09
105.50
257.77
296.32
194.30
337.74
338.53
Secured Loans
101.32
161.79
154.57
16.91
38.22
184.23
232.39
123.72
303.80
288.87
Unsecured Loans
23.13
29.27
34.14
22.82
25.97
22.00
27.77
45.10
15.89
12.41
Long Term Provisions
5.94
5.33
4.82
4.46
4.47
5.06
3.22
2.31
2.12
1.90
Current Liabilities
75.48
128.90
229.69
574.95
517.91
350.92
335.48
473.21
426.96
500.37
Trade Payables
15.50
31.33
22.65
21.77
23.18
27.34
20.52
20.33
15.53
36.57
Other Current Liabilities
55.40
93.32
206.03
552.06
493.66
322.14
311.70
449.31
407.95
454.49
Short Term Borrowings
3.19
3.06
0.00
0.00
0.00
0.00
0.00
0.72
1.39
7.72
Short Term Provisions
1.40
1.20
1.01
1.13
1.08
1.43
3.26
2.84
2.09
1.59
Total Liabilities
589.20
614.75
609.24
466.87
464.66
485.70
483.96
502.76
792.70
855.44
Net Block
394.08
385.60
354.96
338.51
345.52
362.34
363.70
374.47
610.75
684.62
Gross Block
764.82
739.62
687.82
671.33
661.66
661.19
640.91
633.61
634.26
898.87
Accumulated Depreciation
370.75
354.03
332.86
332.82
316.14
298.85
277.21
259.14
23.50
214.25
Non Current Assets
522.36
524.27
480.11
424.54
436.12
446.30
452.08
461.64
697.08
779.00
Capital Work in Progress
7.63
3.55
1.56
1.45
6.28
5.21
0.31
0.48
0.54
0.40
Non Current Investment
4.04
3.78
2.91
0.18
0.61
11.82
15.45
15.41
14.28
0.15
Long Term Loans & Adv.
56.16
86.86
80.29
40.70
38.33
30.06
33.83
30.22
28.96
93.82
Other Non Current Assets
52.58
36.38
32.05
33.78
35.23
36.86
38.80
41.06
42.55
0.01
Current Assets
66.84
90.49
45.37
42.34
28.55
39.40
31.89
41.11
95.62
76.43
Current Investments
0.15
0.14
0.08
0.07
0.05
0.04
0.05
0.05
0.97
0.04
Inventories
4.67
4.24
3.65
2.18
1.87
3.14
3.36
3.45
5.22
5.69
Sundry Debtors
8.74
8.73
8.82
9.86
5.68
10.07
12.64
16.88
8.58
10.95
Cash & Bank
28.75
34.32
23.52
23.50
14.51
16.44
9.52
6.13
8.45
13.53
Other Current Assets
24.54
9.78
4.36
2.85
6.44
9.71
6.31
14.61
72.40
46.21
Short Term Loans & Adv.
19.51
33.28
4.94
3.87
3.92
7.15
2.87
12.22
70.20
12.12
Net Current Assets
-8.64
-38.41
-184.33
-532.62
-489.37
-311.52
-303.60
-432.10
-331.34
-423.94
Total Assets
589.20
614.76
525.48
466.88
464.67
485.70
483.97
502.75
792.70
855.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
66.36
71.86
116.19
30.69
1.01
74.15
78.94
114.58
29.74
59.09
PBT
65.40
53.93
316.27
-30.07
-45.91
24.27
27.65
-179.75
41.32
-6.76
Adjustment
18.80
36.37
-209.42
67.09
55.03
40.40
48.64
239.48
20.14
51.11
Changes in Working Capital
-20.45
-12.37
12.43
-5.47
-10.26
10.04
4.85
55.49
-31.68
16.73
Cash after chg. in Working capital
63.75
77.93
119.28
31.55
-1.13
74.71
81.15
115.21
29.78
61.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.61
-6.07
-3.09
-0.87
2.14
-0.56
-2.20
-0.64
-0.04
-1.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
34.30
144.57
-40.74
-4.88
-4.12
-7.99
-6.82
-0.25
3.29
-2.86
Net Fixed Assets
-26.67
-14.69
96.90
-2.19
-1.40
-7.24
-2.73
-0.59
172.59
1.74
Net Investments
-0.01
-0.09
-50.01
0.00
10.53
0.21
0.24
1.17
-6.88
93.29
Others
60.98
159.35
-87.63
-2.69
-13.25
-0.96
-4.33
-0.83
-162.42
-97.89
Cash from Financing Activity
-96.04
-219.14
-88.77
-16.73
4.63
-58.02
-73.62
-116.96
-29.50
-57.26
Net Cash Inflow / Outflow
4.62
-2.72
-13.32
9.07
1.52
8.14
-1.50
-2.63
3.53
-1.02
Opening Cash & Equivalents
7.47
9.22
22.54
13.47
11.95
3.81
5.31
7.94
4.41
7.34
Closing Cash & Equivalent
12.10
7.47
9.22
22.54
13.47
11.95
3.81
5.31
7.94
6.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
94.26
75.80
57.52
-77.07
-67.56
-52.40
-62.94
-70.11
11.62
6.76
ROA
7.74%
7.33%
58.15%
-4.87%
-7.64%
5.17%
3.36%
-29.89%
5.15%
-4.61%
ROE
19.65%
26.52%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
195.89%
-110.56%
ROCE
23.51%
25.82%
89.84%
7.08%
-1.31%
18.00%
13.09%
-31.68%
10.59%
4.82%
Fixed Asset Turnover
0.47
0.43
0.43
0.22
0.10
0.34
0.37
0.32
0.24
0.20
Receivable days
8.93
10.52
11.55
19.63
43.53
18.66
22.82
23.17
19.46
23.39
Inventory Days
4.56
4.74
3.61
5.12
13.86
5.35
5.26
7.89
10.87
10.91
Payable days
277.13
372.67
336.73
549.21
1374.41
428.69
48.52
45.87
74.43
76.15
Cash Conversion Cycle
-263.65
-357.41
-321.57
-524.47
-1317.01
-404.68
-20.44
-14.81
-44.10
-41.85
Total Debt/Equity
0.46
1.01
2.30
-2.50
-2.91
-3.67
-3.43
-3.40
22.16
40.16
Interest Cover
3.18
1.89
15.34
0.40
-0.10
1.66
2.24
-10.50
2.50
0.83

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.