Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Steel & Iron Products

Rating :
74/99

BSE: 532741 | NSE: KAMDHENU

149.25
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  150.50
  •  152.15
  •  146.00
  •  150.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  64954
  •  96.95
  •  167.00
  •  47.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 401.88
  • 29.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 515.39
  • 0.34%
  • 2.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.29%
  • 5.13%
  • 29.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.82%
  • 0.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.64
  • 2.72
  • -6.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.07
  • 6.99
  • 0.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.44
  • -25.42
  • -50.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.16
  • 23.04
  • 20.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.32
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.41
  • 9.83
  • 8.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
192.81
0.00
0
146.38
0.00
0
88.13
0.00
0
0.00
0.00
0
Expenses
179.16
0.00
0
137.64
0.00
0
81.21
0.00
0
0.00
0.00
0
EBITDA
13.65
0.00
0
8.73
0.00
0
6.92
0.00
0
0.00
0.00
0
EBIDTM
7.08%
0.00%
5.97%
0.00%
7.86%
0.00%
0.00%
0.00%
Other Income
1.44
0.00
0
1.13
0.00
0
0.86
0.00
0
0.00
0.00
0
Interest
3.28
0.00
0
3.88
0.00
0
3.73
0.00
0
0.00
0.00
0
Depreciation
2.18
0.00
0
2.14
0.00
0
2.12
0.00
0
0.00
0.00
0
PBT
9.64
0.00
0
3.84
0.00
0
1.94
0.00
0
0.00
0.00
0
Tax
2.45
0.00
0
1.33
0.00
0
0.49
0.00
0
0.00
0.00
0
PAT
7.18
0.00
0
2.51
0.00
0
1.44
0.00
0
0.00
0.00
0
PATM
3.73%
0.00%
1.72%
0.00%
1.64%
0.00%
0.00%
0.00%
EPS
2.67
0.00
0
0.93
0.00
0
0.54
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
961.96
Net Sales Growth
-
 
Cost Of Goods Sold
-
697.28
Gross Profit
-
264.68
GP Margin
-
27.51%
Total Expenditure
-
917.26
Power & Fuel Cost
-
29.65
% Of Sales
-
3.08%
Employee Cost
-
50.19
% Of Sales
-
5.22%
Manufacturing Exp.
-
23.35
% Of Sales
-
2.43%
General & Admin Exp.
-
12.27
% Of Sales
-
1.28%
Selling & Distn. Exp.
-
99.50
% Of Sales
-
10.34%
Miscellaneous Exp.
-
5.02
% Of Sales
-
0.52%
EBITDA
-
44.70
EBITDA Margin
-
4.65%
Other Income
-
0.63
Interest
-
12.22
Depreciation
-
8.38
PBT
-
24.73
Tax
-
-2.33
Tax Rate
-
506.52%
PAT
-
1.87
PAT before Minority Interest
-
1.87
Minority Interest
-
0.00
PAT Margin
-
0.19%
PAT Growth
-
 
EPS
-
0.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
180.69
Share Capital
26.54
Total Reserves
152.82
Non-Current Liabilities
23.92
Secured Loans
0.44
Unsecured Loans
0.00
Long Term Provisions
4.00
Current Liabilities
259.45
Trade Payables
122.10
Other Current Liabilities
19.29
Short Term Borrowings
117.49
Short Term Provisions
0.57
Total Liabilities
464.06
Net Block
86.17
Gross Block
112.07
Accumulated Depreciation
25.89
Non Current Assets
103.74
Capital Work in Progress
1.12
Non Current Investment
2.68
Long Term Loans & Adv.
12.69
Other Non Current Assets
1.08
Current Assets
360.32
Current Investments
3.53
Inventories
78.24
Sundry Debtors
212.11
Cash & Bank
4.94
Other Current Assets
61.49
Short Term Loans & Adv.
19.14
Net Current Assets
100.86
Total Assets
464.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
-2.55
PBT
-0.46
Adjustment
26.10
Changes in Working Capital
-26.63
Cash after chg. in Working capital
-0.99
Interest Paid
0.00
Tax Paid
-1.57
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-18.79
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
14.75
Net Cash Inflow / Outflow
-6.59
Opening Cash & Equivalents
9.27
Closing Cash & Equivalent
2.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
67.57
ROA
0.40%
ROE
1.04%
ROCE
3.93%
Fixed Asset Turnover
8.89
Receivable days
77.72
Inventory Days
28.67
Payable days
47.27
Cash Conversion Cycle
59.11
Total Debt/Equity
0.66
Interest Cover
0.96

News Update:


  • Kamdhenu Group aims over Rs 1,000 crore revenue from paints segment over next 5 years
    10th May 2021, 12:30 PM

    The company is also in the process of hiving off its paints business into a separate entity

    Read More
  • Kamdhenu signs Preity G Zinta as brand ambassador for decorative paints business
    16th Apr 2021, 09:26 AM

    This collaboration will help enhance the brand’s pan-India reach

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.