Nifty

:

23329.00

Sensex

:

74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Login

Nifty
Sensex

:
:

23329.00
74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Kamdhenu Ltd.

Steel & Iron Products

Rating :

74/99

BSE: 532741 | NSE: KAMDHENU

Watchlist

NSE BSE

41.51

22-Sep-2026

Open
High
Low
Previous Close

43.19
43.7
41
42.48

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1778308
75214341.96
43.7
16.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,172.63
13.70
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,144.81
0.96%
2.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.77
4.95
1.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.91
13.02
11.31

PAT CAGR (%)

10 Years
5 Years
3 Years

25.47
14.71
16.05

P:E (Median)

8 Years
5 Years
3 Years

20.42
20.08
14.78

P:BV (Average)

8 Years
5 Years
3 Years

3.35
3.93
3.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.97
12.41
12.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 213.36 195.78 8.98% 207.64 197.82 4.96% 168.83 174.95 -3.50% 191.14 190.18 0.50%
Expenses 192.27 174.46 10.21% 173.25 174.16 -0.52% 147.33 154.34 -4.54% 167.53 173.86 -3.64%
EBITDA 21.09 21.32 -1.08% 34.39 23.66 45.35% 21.50 20.62 4.27% 23.62 16.32 44.73%
EBIDTM 9.88% 10.89% 16.56% 11.96% 12.74% 11.78% 12.35% 8.58%
Other Income 17.39 8.62 101.74% -8.24 0.20 - 7.16 -2.30 - 3.76 5.99 -37.23%
Interest 0.22 0.03 633.33% 0.23 0.04 475.00% 0.23 0.05 360.00% 0.28 0.06 366.67%
Depreciation 1.83 1.32 38.64% 1.57 1.34 17.16% 1.60 1.33 20.30% 1.35 1.33 1.50%
PBT 36.43 28.59 27.42% 24.35 22.48 8.32% 26.83 16.94 58.38% 25.75 20.93 23.03%
Tax 7.74 7.17 7.95% 6.92 5.39 28.39% 6.03 4.49 34.30% 7.05 5.04 39.88%
PAT 28.69 21.43 33.88% 17.43 17.09 1.99% 20.80 12.45 67.07% 18.70 15.89 17.68%
PATM 13.45% 10.94% 8.39% 8.64% 12.32% 7.12% 9.78% 8.35%
EPS 1.02 0.76 34.21% 0.62 0.61 1.64% 0.74 0.44 68.18% 0.66 0.56 17.86%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 780.97 763.39 747.49 724.71 732.08 599.59 625.22 923.79 1,232.40 1,179.77 824.87 Net Sales Growth 2.93% 2.13% 3.14% -1.01% 22.10% -4.10% -32.32% -25.04% 4.46% 43.02% Cost Of Goods Sold 521.40 510.89 521.97 525.84 549.53 445.34 415.90 698.09 948.16 947.60 616.44 Gross Profit 259.57 252.51 225.52 198.87 182.56 154.25 209.32 225.70 284.24 232.18 208.43 GP Margin 33.24% 33.08% 30.17% 27.44% 24.94% 25.73% 33.48% 24.43% 23.06% 19.68% 25.27% Total Expenditure 680.38 662.57 672.07 665.71 672.08 544.92 575.11 879.09 1,178.71 1,135.71 792.14 Power & Fuel Cost - 38.25 41.86 44.00 38.86 29.96 25.22 29.65 31.71 30.34 28.98 % Of Sales - 5.01% 5.60% 6.07% 5.31% 5.00% 4.03% 3.21% 2.57% 2.57% 3.51% Employee Cost - 44.71 39.99 38.15 34.85 37.17 48.05 50.19 47.24 40.48 34.04 % Of Sales - 5.86% 5.35% 5.26% 4.76% 6.20% 7.69% 5.43% 3.83% 3.43% 4.13% Manufacturing Exp. - 8.26 9.05 9.50 10.26 8.28 21.62 22.53 32.59 30.20 25.45 % Of Sales - 1.08% 1.21% 1.31% 1.40% 1.38% 3.46% 2.44% 2.64% 2.56% 3.09% General & Admin Exp. - 19.75 16.89 15.98 13.17 5.40 9.81 12.27 13.26 12.33 11.54 % Of Sales - 2.59% 2.26% 2.21% 1.80% 0.90% 1.57% 1.33% 1.08% 1.05% 1.40% Selling & Distn. Exp. - 37.84 39.96 26.69 22.68 15.97 49.95 61.28 102.27 73.15 74.01 % Of Sales - 4.96% 5.35% 3.68% 3.10% 2.66% 7.99% 6.63% 8.30% 6.20% 8.97% Miscellaneous Exp. - 2.85 2.34 5.56 2.74 2.80 4.56 5.07 3.47 1.63 74.01 % Of Sales - 0.37% 0.31% 0.77% 0.37% 0.47% 0.73% 0.55% 0.28% 0.14% 0.20% EBITDA 100.60 100.82 75.42 59.00 60.00 54.67 50.11 44.70 53.69 44.06 32.73 EBITDA Margin 12.88% 13.21% 10.09% 8.14% 8.20% 9.12% 8.01% 4.84% 4.36% 3.73% 3.97% Other Income 20.07 11.30 10.46 13.59 1.59 3.02 3.49 0.64 0.38 0.71 0.55 Interest 0.96 0.78 0.21 0.63 1.93 3.74 13.95 12.22 11.74 12.66 13.87 Depreciation 6.35 5.83 5.27 5.04 4.77 4.72 8.66 8.38 7.38 7.71 7.66 PBT 113.36 105.52 80.40 66.92 54.88 49.23 30.99 24.74 34.95 24.41 11.73 Tax 27.74 27.17 19.53 16.79 13.86 9.78 5.87 -2.33 12.48 8.74 3.63 Tax Rate 24.47% 25.75% 24.29% 25.09% 25.26% 19.87% 28.01% 517.78% 35.71% 35.80% 30.95% PAT 85.62 78.35 60.87 50.13 41.02 39.45 15.09 1.88 22.47 15.67 8.10 PAT before Minority Interest 85.62 78.35 60.87 50.13 41.02 39.45 15.09 1.88 22.47 15.67 8.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.96% 10.26% 8.14% 6.92% 5.60% 6.58% 2.41% 0.20% 1.82% 1.33% 0.98% PAT Growth 28.06% 28.72% 21.42% 22.21% 3.98% 161.43% 702.66% -91.63% 43.40% 93.46% EPS 3.04 2.78 2.16 1.78 1.46 1.40 0.54 0.07 0.80 0.56 0.29

Description TTM Mar 22 Mar 21 Mar 20
Net Sales - 840.76 625.22 923.79 Net Sales Growth - 34.47% -32.32% Cost Of Goods Sold - 580.97 415.90 698.09 Gross Profit - 259.79 209.32 225.70 GP Margin - 30.90% 33.48% 24.43% Total Expenditure - 782.14 575.13 879.10 Power & Fuel Cost - 30.63 25.22 29.65 % Of Sales - 3.64% 4.03% 3.21% Employee Cost - 60.25 48.05 50.19 % Of Sales - 7.17% 7.69% 5.43% Manufacturing Exp. - 32.94 21.30 22.53 % Of Sales - 3.92% 3.41% 2.44% General & Admin Exp. - 12.57 9.83 12.28 % Of Sales - 1.50% 1.57% 1.33% Selling & Distn. Exp. - 58.43 49.95 61.28 % Of Sales - 6.95% 7.99% 6.63% Miscellaneous Exp. - 6.36 4.88 5.07 % Of Sales - 0.76% 0.78% 0.55% EBITDA - 58.62 50.09 44.69 EBITDA Margin - 6.97% 8.01% 4.84% Other Income - 1.98 3.49 0.64 Interest - 10.47 13.95 12.22 Depreciation - 9.26 8.66 8.38 PBT - 40.87 30.98 24.73 Tax - 8.73 5.87 -2.33 Tax Rate - 24.91% 28.02% 506.52% PAT - 26.31 15.08 1.87 PAT before Minority Interest - 26.31 15.08 1.87 Minority Interest - 0.00 0.00 0.00 PAT Margin - 3.13% 2.41% 0.20% PAT Growth - 74.47% 706.42% EPS - 0.93 0.53 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 396.37 316.35 237.39 166.68 224.40 194.78 180.70 181.14 143.60 114.91 Share Capital 28.19 27.74 26.94 26.94 26.94 26.94 26.54 26.40 23.40 23.40 Total Reserves 368.18 271.42 186.18 139.74 197.46 167.84 152.83 151.29 104.67 91.51 Non-Current Liabilities 19.07 13.06 11.93 12.32 36.09 24.44 23.92 22.12 21.58 22.22 Secured Loans 0.00 0.00 0.00 0.00 12.67 2.36 0.44 0.49 0.60 0.27 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.67 1.27 0.98 3.29 5.64 4.16 4.00 3.63 3.23 2.19 Current Liabilities 34.12 39.02 34.75 29.50 199.24 211.92 259.43 211.88 209.74 206.62 Trade Payables 18.77 27.26 24.02 19.16 90.49 98.93 122.09 110.23 106.23 84.92 Other Current Liabilities 11.65 9.72 10.32 9.41 39.05 27.68 19.29 13.76 15.92 15.80 Short Term Borrowings 0.00 0.00 0.00 0.00 68.56 84.64 117.48 87.41 86.47 105.16 Short Term Provisions 3.69 2.05 0.41 0.94 1.14 0.66 0.57 0.48 1.11 0.75 Total Liabilities 449.56 368.43 284.07 208.50 459.73 431.14 464.05 415.14 374.92 343.75 Net Block 48.76 42.38 45.44 47.22 93.94 90.76 86.16 89.67 74.40 79.65 Gross Block 79.88 75.61 70.20 68.73 132.23 121.72 110.44 113.56 92.64 90.87 Accumulated Depreciation 31.11 33.22 24.76 21.51 38.30 30.96 24.28 23.88 18.24 11.21 Non Current Assets 109.41 91.11 72.22 65.10 117.20 108.09 103.76 98.77 81.95 87.16 Capital Work in Progress 10.76 0.00 0.00 0.00 0.99 0.76 1.12 0.78 0.00 0.00 Non Current Investment 46.17 24.08 4.96 4.73 6.36 2.39 2.71 2.70 2.70 2.72 Long Term Loans & Adv. 3.71 24.64 13.39 13.12 15.85 12.86 12.69 2.79 1.80 1.58 Other Non Current Assets 0.00 0.01 8.44 0.03 0.06 1.32 1.08 2.83 3.05 3.20 Current Assets 340.14 277.31 211.84 143.40 342.52 323.04 360.29 316.37 292.97 256.59 Current Investments 230.30 162.64 78.80 9.50 9.68 6.17 3.53 0.00 0.00 0.00 Inventories 8.87 17.15 12.03 14.61 77.43 67.29 78.24 57.69 66.91 61.55 Sundry Debtors 52.59 44.67 54.54 82.10 198.45 199.76 212.11 222.80 186.36 160.15 Cash & Bank 27.82 43.31 53.95 12.09 15.77 4.08 4.91 11.40 9.84 9.79 Other Current Assets 20.57 1.58 1.15 0.45 41.19 45.74 61.50 24.47 29.86 25.09 Short Term Loans & Adv. 9.19 7.96 11.37 24.65 36.20 19.23 19.14 23.79 28.59 24.44 Net Current Assets 306.02 238.29 177.09 113.90 143.28 111.12 100.85 104.49 83.23 49.96 Total Assets 449.55 368.42 284.06 208.50 459.72 431.13 464.05 415.14 374.92 343.75

Description Mar 22 Mar 21 Mar 20
Shareholder's Funds 218.10 194.75 180.69 Share Capital 26.94 26.94 26.54 Total Reserves 191.17 167.82 152.82 Non-Current Liabilities 36.09 24.44 23.92 Secured Loans 12.67 2.36 0.44 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 5.64 4.16 4.00 Current Liabilities 188.21 211.94 259.45 Trade Payables 90.50 98.93 122.10 Other Current Liabilities 28.08 27.68 19.29 Short Term Borrowings 68.61 84.66 117.49 Short Term Provisions 1.02 0.66 0.57 Total Liabilities 442.40 431.13 464.06 Net Block 93.13 90.77 86.17 Gross Block 133.06 121.73 110.45 Accumulated Depreciation 39.94 30.96 24.28 Non Current Assets 112.13 108.07 103.74 Capital Work in Progress 0.99 0.76 1.12 Non Current Investment 1.99 2.36 2.68 Long Term Loans & Adv. 13.49 12.87 12.69 Other Non Current Assets 2.53 1.32 1.08 Current Assets 330.27 323.06 360.31 Current Investments 9.68 6.17 3.53 Inventories 77.43 67.29 78.24 Sundry Debtors 198.19 199.76 212.11 Cash & Bank 14.04 4.10 4.94 Other Current Assets 30.93 26.51 42.36 Short Term Loans & Adv. 25.94 19.23 19.14 Net Current Assets 142.06 111.12 100.86 Total Assets 442.40 431.13 464.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 65.97 68.87 102.12 66.76 43.34 50.22 -2.54 24.76 20.66 17.83 PBT 105.52 80.40 66.92 54.88 35.69 20.96 -0.45 34.95 24.41 11.73 Adjustment -2.79 -4.09 -2.93 7.62 27.58 32.58 24.41 25.29 22.27 22.53 Changes in Working Capital -9.93 10.65 52.87 18.86 -9.54 2.65 -24.94 -22.54 -16.60 -11.12 Cash after chg. in Working capital 92.80 86.96 116.86 81.36 53.73 56.19 -0.97 37.70 30.09 23.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.83 -18.09 -14.74 -14.60 -10.39 -5.97 -1.57 -12.94 -9.42 -5.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -76.09 -87.87 -92.35 -4.03 -13.04 -9.56 -18.82 -25.78 -2.29 -1.81 Net Fixed Assets -15.03 -5.41 -1.47 64.49 -10.74 -10.92 2.78 -21.70 -1.77 -12.70 Net Investments -89.75 -102.96 -69.53 1.81 -7.48 -2.32 -3.54 0.00 0.02 0.70 Others 28.69 20.50 -21.35 -70.33 5.18 3.68 -18.06 -4.08 -0.54 10.19 Cash from Financing Activity 2.79 14.03 18.45 -54.52 -20.02 -40.95 14.74 2.39 -18.42 -16.73 Net Cash Inflow / Outflow -7.34 -4.97 28.22 8.21 10.29 -0.29 -6.62 1.37 -0.05 -0.71 Opening Cash & Equivalents 35.16 40.13 11.91 13.72 3.43 2.65 9.27 7.90 7.94 8.65 Closing Cash & Equivalent 27.82 35.16 40.13 11.91 13.72 2.36 2.65 9.27 7.90 7.94

Description Mar 22 Mar 21 Mar 20
Cash From Operating Activity 43.65 50.20 -2.55 PBT 35.04 20.94 -0.46 Adjustment 28.88 32.58 24.41 Changes in Working Capital -10.02 2.65 -24.93 Cash after chg. in Working capital 53.90 56.17 -0.99 Interest Paid 0.00 0.00 0.00 Tax Paid -10.24 -5.97 -1.57 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -14.03 -9.56 -18.79 Net Fixed Assets -10.74 -10.92 Net Investments -7.48 -2.32 Others 4.19 3.68 Cash from Financing Activity -19.99 -40.94 14.75 Net Cash Inflow / Outflow 9.64 -0.30 -6.59 Opening Cash & Equivalents 2.38 2.68 9.27 Closing Cash & Equivalent 12.02 2.38 2.68

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 14.06 10.79 7.91 61.88 83.31 72.31 67.58 67.31 54.73 49.11 ROA 19.16% 18.66% 20.36% 12.28% 8.86% 3.37% 0.43% 5.69% 4.36% 2.53% ROE 22.53% 23.76% 26.40% 20.98% 18.82% 8.07% 1.05% 14.70% 12.90% 7.35% ROCE 29.83% 29.12% 33.43% 23.76% 17.65% 11.88% 4.14% 18.65% 16.38% 11.78% Fixed Asset Turnover 9.86 10.39 10.55 7.37 4.78 5.98 8.89 12.31 12.94 10.27 Receivable days 23.16 23.91 34.02 69.17 119.69 108.32 79.68 58.82 53.26 63.87 Inventory Days 6.19 7.03 6.63 22.69 43.50 38.27 24.90 17.91 19.75 27.86 Payable days 16.44 17.93 14.98 36.41 77.62 96.98 46.87 34.23 30.67 31.99 Cash Conversion Cycle 12.91 13.01 25.67 55.45 85.57 49.61 57.71 42.50 42.34 59.73 Total Debt/Equity 0.00 0.00 0.00 0.00 0.39 0.48 0.66 0.50 0.68 0.93 Interest Cover 137.11 380.43 107.94 29.38 14.17 2.50 0.96 3.98 2.93 1.85

Description Mar 22 Mar 21 Mar 20
Book Value (Rs.) 80.97 72.30 67.57 ROA 6.02% 3.37% 0.40% ROE 12.75% 8.06% 1.04% ROCE 15.33% 11.88% 3.93% Fixed Asset Turnover 7.30 5.98 9.02 Receivable days 78.08 108.32 77.72 Inventory Days 28.40 38.27 28.67 Payable days 59.50 96.99 49.27 Cash Conversion Cycle 46.97 49.60 57.12 Total Debt/Equity 0.40 0.48 0.66 Interest Cover 4.35 2.50 0.96

Top Investors:

pradeep kumar garg

investor education and protection fund (iepf)

Annual Reports:

News Update:

Kamdhenu - Quarterly Results
30th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback