Nifty
:
24894.25
Sensex
:
81207.17
57.95 (0.23%)
223.86 (0.28%)
Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Kamdhenu Ventures Ltd.

Trading

Rating :
43/99

BSE: 543747 | NSE: KAMOPAINTS

NSE BSE
8.79
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  8.54
  •  8.92
  •  8.51
  •  8.58
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  708882
  •  6154874.37
  •  29.88
  •  8.36

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 276.00
  • 46.46
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 292.94
  • N/A
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.33%
  • 6.35%
  • 37.19%
  • FII
  • DII
  • Others
  • 3.05%
  • 0.00%
  • 3.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -6.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -17.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
50.24
54.46
-7.75%
82.77
85.15
-2.80%
74.05
79.07
-6.35%
54.84
65.82
-16.68%
Expenses
46.91
50.56
-7.22%
77.95
77.87
0.10%
69.41
72.90
-4.79%
51.37
60.90
-15.65%
EBITDA
3.32
3.90
-14.87%
4.82
7.28
-33.79%
4.64
6.17
-24.80%
3.46
4.92
-29.67%
EBIDTM
6.62%
7.16%
5.82%
8.55%
6.27%
7.80%
6.32%
7.47%
Other Income
0.11
0.13
-15.38%
0.14
0.15
-6.67%
0.15
0.10
50.00%
0.14
0.13
7.69%
Interest
0.79
0.61
29.51%
0.76
0.43
76.74%
0.73
0.41
78.05%
0.84
0.65
29.23%
Depreciation
1.38
1.19
15.97%
1.43
1.18
21.19%
1.36
1.17
16.24%
1.24
1.15
7.83%
PBT
1.27
2.22
-42.79%
2.76
5.81
-52.50%
2.70
4.68
-42.31%
1.53
3.25
-52.92%
Tax
0.39
0.63
-38.10%
0.87
1.61
-45.96%
0.72
0.60
20.00%
0.33
-0.18
-
PAT
0.87
1.60
-45.62%
1.89
4.19
-54.89%
1.99
4.08
-51.23%
1.19
3.43
-65.31%
PATM
1.74%
2.93%
2.28%
4.93%
2.68%
5.15%
2.18%
5.21%
EPS
0.03
0.05
-40.00%
0.06
0.13
-53.85%
0.06
0.13
-53.85%
0.04
0.11
-63.64%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
261.90
266.10
291.71
259.50
0.00
Net Sales Growth
-7.94%
-8.78%
12.41%
0
 
Cost Of Goods Sold
147.57
120.52
128.83
144.91
0.00
Gross Profit
114.33
145.58
162.87
114.60
0.00
GP Margin
43.65%
54.71%
55.83%
44.16%
0
Total Expenditure
245.64
249.19
269.08
259.75
0.01
Power & Fuel Cost
-
0.90
0.95
0.79
0.00
% Of Sales
-
0.34%
0.33%
0.30%
0
Employee Cost
-
33.59
31.41
26.01
0.00
% Of Sales
-
12.62%
10.77%
10.02%
0
Manufacturing Exp.
-
28.71
31.48
26.12
0.00
% Of Sales
-
10.79%
10.79%
10.07%
0
General & Admin Exp.
-
13.38
14.06
12.67
0.01
% Of Sales
-
5.03%
4.82%
4.88%
0
Selling & Distn. Exp.
-
49.65
59.83
47.56
0.00
% Of Sales
-
18.66%
20.51%
18.33%
0
Miscellaneous Exp.
-
2.44
2.51
1.70
0.00
% Of Sales
-
0.92%
0.86%
0.66%
0
EBITDA
16.24
16.91
22.63
-0.25
-0.01
EBITDA Margin
6.20%
6.35%
7.76%
-0.10%
0
Other Income
0.54
0.56
0.89
0.36
0.00
Interest
3.12
3.03
2.98
6.27
0.00
Depreciation
5.41
5.23
4.62
4.90
0.00
PBT
8.26
9.21
15.93
-11.05
-0.01
Tax
2.31
2.55
2.07
0.22
0.00
Tax Rate
27.97%
27.69%
12.99%
-1.99%
0.00%
PAT
5.94
6.66
13.85
-11.27
-0.01
PAT before Minority Interest
5.94
6.66
13.85
-11.27
-0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.27%
2.50%
4.75%
-4.34%
0
PAT Growth
-55.34%
-51.91%
-
-
 
EPS
0.19
0.21
0.44
-0.36
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
165.82
159.35
80.48
0.00
Share Capital
31.44
31.44
13.47
0.03
Total Reserves
134.38
127.92
67.02
-0.04
Non-Current Liabilities
13.46
11.08
17.40
0.00
Secured Loans
0.15
0.00
7.72
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
4.37
3.77
2.98
0.00
Current Liabilities
85.50
100.12
121.60
0.05
Trade Payables
52.41
70.23
63.88
0.00
Other Current Liabilities
8.36
9.04
13.33
0.00
Short Term Borrowings
22.69
19.72
43.99
0.05
Short Term Provisions
2.04
1.14
0.40
0.00
Total Liabilities
264.78
270.55
219.48
0.05
Net Block
47.34
44.48
44.74
0.00
Gross Block
71.24
63.39
68.32
0.00
Accumulated Depreciation
23.90
18.91
23.59
0.00
Non Current Assets
51.44
48.75
47.18
0.01
Capital Work in Progress
0.07
0.28
0.97
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.12
1.92
1.46
0.00
Other Non Current Assets
1.92
2.08
0.01
0.00
Current Assets
213.34
221.80
172.30
0.04
Current Investments
0.00
0.00
0.00
0.00
Inventories
67.05
65.53
58.73
0.00
Sundry Debtors
137.54
143.89
103.60
0.00
Cash & Bank
5.90
8.51
4.13
0.04
Other Current Assets
2.86
0.83
2.22
0.00
Short Term Loans & Adv.
2.23
3.03
3.61
0.00
Net Current Assets
127.84
121.68
50.70
-0.01
Total Assets
264.78
270.55
219.48
0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
1.02
-15.22
0.19
-0.01
PBT
9.21
15.93
-11.05
-0.01
Adjustment
10.87
9.81
12.68
0.00
Changes in Working Capital
-16.30
-39.21
-1.33
0.00
Cash after chg. in Working capital
3.78
-13.48
0.30
-0.01
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-2.76
-1.74
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.29
-5.87
-3.27
0.00
Net Fixed Assets
0.00
0.00
0.00
Net Investments
0.00
-57.76
-95.76
Others
-3.29
51.89
92.49
Cash from Financing Activity
-0.39
26.24
-4.45
0.03
Net Cash Inflow / Outflow
-2.65
5.14
-7.53
0.02
Opening Cash & Equivalents
7.68
2.53
10.06
0.02
Closing Cash & Equivalent
5.02
7.68
2.53
0.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
5.27
5.07
2.99
-0.79
ROA
2.49%
5.65%
-10.27%
-18.23%
ROE
4.10%
11.55%
-28.00%
0.00%
ROCE
6.66%
11.99%
-7.03%
-19.91%
Fixed Asset Turnover
4.35
5.12
8.72
0.00
Receivable days
175.55
133.96
126.97
0.00
Inventory Days
82.70
67.26
71.97
0.00
Payable days
185.69
189.97
80.46
0.00
Cash Conversion Cycle
72.56
11.25
118.48
0.00
Total Debt/Equity
0.14
0.12
0.69
-10.42
Interest Cover
4.04
6.35
-0.76
-67.00

Annual Reports:

FY 2025
FY 2024
FY 2023

News Update:


  • Kamdhenu Ventures - Quarterly Results
    14th Aug 2025, 16:15 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.