Nifty
Sensex
:
:
11670.80
39749.85
-58.80 (-0.50%)
-172.61 (-0.43%)

Diamond & Jewellery

Rating :
77/99

BSE: 506184 | NSE: KANANIIND

3.80
29-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  3.80
  •  3.90
  •  3.80
  •  3.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  823
  •  0.03
  •  5.30
  •  1.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.27
  • 15.46
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.29
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.83%
  • 0.13%
  • 24.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.56
  • -5.36
  • -0.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.14
  • 5.37
  • 26.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.44
  • 6.03
  • 46.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 72.88
  • 72.88
  • 57.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.35
  • 1.85
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.21
  • 42.35
  • 30.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
70.78
86.42
-18.10%
102.96
79.49
29.53%
126.68
87.78
44.32%
60.51
89.00
-32.01%
Expenses
69.79
85.69
-18.56%
102.15
78.83
29.58%
126.44
87.78
44.04%
59.18
87.67
-32.50%
EBITDA
0.99
0.73
35.62%
0.81
0.66
22.73%
0.24
-0.01
-
1.33
1.33
0.00%
EBIDTM
1.40%
0.84%
0.79%
0.83%
0.19%
-0.01%
2.20%
1.50%
Other Income
-0.16
-0.14
-
0.64
-0.42
-
0.48
-0.17
-
-0.32
0.57
-
Interest
0.35
0.12
191.67%
0.24
0.17
41.18%
0.20
0.25
-20.00%
0.32
0.30
6.67%
Depreciation
0.02
0.03
-33.33%
0.04
0.07
-42.86%
0.04
0.07
-42.86%
0.03
0.06
-50.00%
PBT
0.45
0.43
4.65%
1.17
0.00
0
0.48
-0.50
-
0.66
1.54
-57.14%
Tax
0.05
0.07
-28.57%
0.07
0.00
0
0.03
0.02
50.00%
0.01
0.04
-75.00%
PAT
0.41
0.36
13.89%
1.10
0.00
0
0.45
-0.51
-
0.65
1.50
-56.67%
PATM
0.57%
0.42%
1.07%
0.00%
0.35%
-0.58%
1.07%
1.69%
EPS
0.04
0.04
0.00%
0.11
0.00
0
0.05
-0.05
-
0.07
0.15
-53.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
360.93
376.56
344.14
385.60
442.57
496.00
444.14
337.81
292.06
165.55
Net Sales Growth
5.32%
9.42%
-10.75%
-12.87%
-10.77%
11.68%
31.48%
15.66%
76.42%
 
Cost Of Goods Sold
353.49
369.71
338.21
382.31
441.27
492.52
440.36
332.39
289.88
160.92
Gross Profit
7.44
6.86
5.94
3.29
1.30
3.47
3.77
5.42
2.18
4.63
GP Margin
2.06%
1.82%
1.73%
0.85%
0.29%
0.70%
0.85%
1.60%
0.75%
2.80%
Total Expenditure
357.56
373.26
340.37
384.57
442.74
493.46
441.25
334.27
290.50
165.98
Power & Fuel Cost
-
0.02
0.02
0.01
0.01
0.01
0.01
0.00
0.01
0.03
% Of Sales
-
0.01%
0.01%
0.00%
0.00%
0.00%
0.00%
0%
0.00%
0.02%
Employee Cost
-
0.81
1.16
1.25
0.73
0.39
0.26
0.30
0.36
0.49
% Of Sales
-
0.22%
0.34%
0.32%
0.16%
0.08%
0.06%
0.09%
0.12%
0.30%
Manufacturing Exp.
-
0.02
0.01
0.00
0.05
0.06
0.02
0.02
0.02
0.04
% Of Sales
-
0.01%
0.00%
0%
0.01%
0.01%
0.00%
0.01%
0.01%
0.02%
General & Admin Exp.
-
0.38
0.37
0.43
0.37
0.31
0.40
0.23
0.15
0.14
% Of Sales
-
0.10%
0.11%
0.11%
0.08%
0.06%
0.09%
0.07%
0.05%
0.08%
Selling & Distn. Exp.
-
1.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.37%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.93
0.61
0.56
0.31
0.17
0.19
1.32
0.07
4.36
% Of Sales
-
0.25%
0.18%
0.15%
0.07%
0.03%
0.04%
0.39%
0.02%
2.63%
EBITDA
3.37
3.30
3.77
1.03
-0.17
2.54
2.89
3.54
1.56
-0.43
EBITDA Margin
0.93%
0.88%
1.10%
0.27%
-0.04%
0.51%
0.65%
1.05%
0.53%
-0.26%
Other Income
0.64
0.66
0.01
1.41
2.26
0.38
0.19
0.94
1.19
3.74
Interest
1.11
1.08
1.18
1.41
1.33
0.72
1.22
1.30
1.59
2.44
Depreciation
0.13
0.14
0.26
0.09
0.09
0.09
0.10
0.10
0.11
0.12
PBT
2.76
2.74
2.34
0.94
0.67
2.10
1.77
3.09
1.04
0.75
Tax
0.16
0.18
0.16
0.14
0.17
0.19
0.10
0.10
0.08
0.07
Tax Rate
5.80%
6.57%
6.84%
14.89%
25.37%
9.05%
5.65%
3.24%
7.69%
9.33%
PAT
2.61
2.56
2.18
0.81
0.50
1.91
1.66
2.99
0.96
0.68
PAT before Minority Interest
2.61
2.56
2.18
0.81
0.50
1.91
1.66
2.99
0.96
0.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.72%
0.68%
0.63%
0.21%
0.11%
0.39%
0.37%
0.89%
0.33%
0.41%
PAT Growth
93.33%
17.43%
169.14%
62.00%
-73.82%
15.06%
-44.48%
211.46%
41.18%
 
EPS
0.26
0.26
0.22
0.08
0.05
0.19
0.17
0.30
0.10
0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
56.50
52.57
49.75
48.89
48.63
46.00
44.45
41.57
39.81
Share Capital
9.89
9.89
9.89
9.89
9.89
9.89
9.89
9.89
8.99
Total Reserves
46.61
42.68
39.86
39.00
38.73
36.11
34.56
31.68
30.82
Non-Current Liabilities
4.39
5.81
4.04
1.72
1.95
1.77
2.84
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
4.39
5.81
4.04
1.72
1.95
1.77
2.84
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
93.96
92.25
105.85
105.64
118.76
107.58
145.78
101.45
76.71
Trade Payables
72.79
60.49
74.48
78.33
90.49
74.19
122.92
86.41
28.50
Other Current Liabilities
0.26
0.17
0.13
0.20
0.13
0.09
0.07
0.09
0.10
Short Term Borrowings
20.89
31.57
31.19
27.03
28.06
33.30
22.76
14.88
48.08
Short Term Provisions
0.02
0.02
0.04
0.08
0.09
0.00
0.02
0.07
0.03
Total Liabilities
154.85
150.63
159.64
156.25
169.34
155.35
193.07
143.02
116.52
Net Block
0.42
0.55
0.46
0.53
0.61
0.69
0.81
0.91
1.02
Gross Block
1.91
1.91
1.53
1.51
1.51
1.52
1.52
1.52
1.52
Accumulated Depreciation
1.49
1.35
1.07
0.99
0.90
0.83
0.71
0.61
0.50
Non Current Assets
0.44
0.60
0.50
0.59
0.73
0.76
0.82
0.91
1.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.03
0.05
0.04
0.06
0.12
0.07
0.01
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
154.41
150.03
159.14
155.66
168.61
154.59
192.24
142.11
115.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
30.72
30.39
26.34
24.47
18.02
16.14
41.29
21.69
11.62
Sundry Debtors
119.05
108.59
122.37
120.59
135.03
124.01
142.78
117.22
95.85
Cash & Bank
4.26
10.19
9.54
9.67
14.51
13.59
7.18
3.06
7.17
Other Current Assets
0.38
0.57
0.82
0.86
1.04
0.85
1.00
0.13
0.87
Short Term Loans & Adv.
0.08
0.28
0.07
0.07
0.00
0.00
0.00
0.00
0.01
Net Current Assets
60.45
57.78
53.30
50.02
49.85
47.00
46.47
40.66
38.78
Total Assets
154.85
150.63
159.64
156.25
169.34
155.35
193.06
143.02
116.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
6.16
-1.13
-6.60
-3.56
5.98
-3.05
-6.60
29.10
-48.76
PBT
2.74
2.34
0.94
0.67
2.10
1.77
3.09
1.04
0.75
Adjustment
1.51
0.90
0.14
-0.15
0.80
0.00
-0.01
0.92
30.26
Changes in Working Capital
1.99
-4.19
-7.54
-3.97
3.21
-4.63
-9.53
27.18
-79.74
Cash after chg. in Working capital
6.24
-0.94
-6.46
-3.44
6.12
-2.86
-6.46
29.14
-48.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.19
-0.15
-0.12
-0.14
-0.19
-0.15
-0.04
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
-0.36
-0.02
-0.01
0.00
0.00
0.00
0.00
-1.14
Net Fixed Assets
0.00
-0.38
-0.02
0.00
0.01
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
-1.28
0.00
Others
0.00
0.02
0.00
-0.01
-0.01
0.00
1.28
0.00
Cash from Financing Activity
-12.10
2.15
6.49
-1.26
-5.06
9.47
10.72
-33.20
57.07
Net Cash Inflow / Outflow
-5.93
0.65
-0.13
-4.84
0.92
6.42
4.11
-4.10
7.17
Opening Cash & Equivalents
10.19
9.54
9.67
14.51
13.59
7.18
3.06
7.17
0.00
Closing Cash & Equivalent
4.26
10.19
9.54
9.67
14.51
13.59
7.18
3.06
7.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
5.71
5.31
5.03
4.94
4.92
4.65
4.49
4.20
4.02
ROA
1.68%
1.40%
0.51%
0.31%
1.18%
0.95%
1.78%
0.74%
0.58%
ROE
4.70%
4.26%
1.64%
1.03%
4.05%
3.68%
6.96%
2.36%
1.71%
ROCE
4.45%
4.02%
2.90%
2.57%
3.53%
3.95%
6.93%
3.65%
3.63%
Fixed Asset Turnover
197.48
200.23
253.34
293.12
327.74
292.10
222.31
192.32
109.02
Receivable days
110.33
122.48
114.99
105.41
95.31
109.63
140.47
133.14
211.32
Inventory Days
29.62
30.09
24.05
17.52
12.57
23.60
34.02
20.81
25.61
Payable days
64.39
72.71
71.83
69.59
60.68
86.60
105.64
70.75
63.41
Cash Conversion Cycle
75.55
79.86
67.21
53.34
47.20
46.62
68.85
83.21
173.53
Total Debt/Equity
0.45
0.71
0.71
0.59
0.62
0.76
0.58
0.36
1.21
Interest Cover
3.55
2.99
1.67
1.51
3.94
2.45
3.38
1.65
1.31

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.