PBT
1.12
0.53
0.72
0.71
0.50
0.48
0.43
0.21
0.17
0.18
Adjustment
0.09
0.09
0.14
0.26
0.09
0.09
0.09
0.10
0.10
0.11
Changes in Working Capital
-3.14
2.85
-1.48
-1.74
-6.82
-8.78
6.03
6.89
-5.14
28.70
Cash after chg. in Working capital
-1.93
3.47
-0.62
-0.77
-6.24
-8.21
6.54
7.19
-4.86
28.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.10
-0.06
-0.15
-0.07
-0.04
-0.11
-0.11
-0.04
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00