PBT
0.79
18.15
-0.16
-1.12
51.82
-1.07
-13.75
-19.32
-9.86
-1.11
Adjustment
0.01
-18.54
-0.25
0.12
-52.92
-0.10
12.30
17.87
12.82
12.61
Changes in Working Capital
-0.51
-3.71
-0.18
1.23
2.75
0.66
0.27
4.48
0.41
-3.56
Cash after chg. in Working capital
0.29
-4.10
-0.58
0.23
1.65
-0.51
-1.18
3.02
3.37
7.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.02
-0.02
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00