Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Kanco Tea & Industries Ltd.

Tea/Coffee

Rating :
56/99

BSE: 541005 | NSE: Not Listed

NSE BSE
68.72
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  69.9
  •  70.59
  •  68.11
  •  69.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  121
  •  8375
  •  70.59
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 86.62
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.35%
  • 0.42%
  • 24.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.40%
  • 4.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • -4.89
  • -15.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.41
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.52
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -9.80
  • -19.32
  • -35.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
31.22
27.48
13.61%
13.12
13.06
0.46%
4.27
3.23
32.20%
18.79
19.48
-3.54%
Expenses
21.68
20.60
5.24%
9.57
11.14
-14.09%
16.59
13.68
21.27%
21.66
21.76
-0.46%
EBITDA
9.54
6.88
38.66%
3.55
1.92
84.90%
-12.32
-10.45
-
-2.87
-2.28
-
EBIDTM
30.56%
25.04%
27.06%
14.70%
-288.52%
-323.53%
-15.27%
-11.70%
Other Income
0.42
0.48
-12.50%
0.47
0.64
-26.56%
3.92
1.76
122.73%
-0.41
-0.37
-
Interest
1.08
1.26
-14.29%
1.11
0.90
23.33%
0.27
-0.17
-
1.05
0.74
41.89%
Depreciation
0.64
0.68
-5.88%
0.63
0.65
-3.08%
0.62
0.63
-1.59%
0.68
0.70
-2.86%
PBT
8.24
5.42
52.03%
2.28
1.01
125.74%
-9.29
-9.15
-
-5.01
-4.09
-
Tax
-1.53
0.02
-
0.05
0.03
66.67%
0.49
0.14
250.00%
-0.07
-0.08
-
PAT
9.77
5.40
80.93%
2.23
0.98
127.55%
-9.78
-9.29
-
-4.94
-4.01
-
PATM
31.29%
19.65%
17.00%
7.50%
-229.04%
-287.62%
-26.29%
-20.59%
EPS
19.07
10.54
80.93%
4.35
1.91
127.75%
-19.09
-18.13
-
-9.64
-7.83
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
67.40
63.60
76.52
105.84
83.45
81.72
59.86
55.07
53.08
41.08
41.71
Net Sales Growth
6.56%
-16.88%
-27.70%
26.83%
2.12%
36.52%
8.70%
3.75%
29.21%
-1.51%
 
Cost Of Goods Sold
3.20
6.09
19.17
27.55
21.96
18.24
13.10
9.12
7.61
4.89
3.95
Gross Profit
64.20
57.51
57.35
78.30
61.49
63.49
46.76
45.95
45.47
36.19
37.76
GP Margin
95.25%
90.42%
74.95%
73.98%
73.68%
77.69%
78.12%
83.44%
85.66%
88.10%
90.53%
Total Expenditure
69.50
70.03
82.39
95.43
76.04
65.07
58.82
52.20
49.96
37.99
38.59
Power & Fuel Cost
-
7.06
8.70
9.23
6.12
4.42
5.72
5.47
4.58
3.06
3.31
% Of Sales
-
11.10%
11.37%
8.72%
7.33%
5.41%
9.56%
9.93%
8.63%
7.45%
7.94%
Employee Cost
-
41.92
41.21
42.04
35.60
30.45
28.02
25.85
25.40
19.78
17.65
% Of Sales
-
65.91%
53.86%
39.72%
42.66%
37.26%
46.81%
46.94%
47.85%
48.15%
42.32%
Manufacturing Exp.
-
9.02
6.57
8.13
6.42
6.95
5.85
6.50
6.72
5.94
5.97
% Of Sales
-
14.18%
8.59%
7.68%
7.69%
8.50%
9.77%
11.80%
12.66%
14.46%
14.31%
General & Admin Exp.
-
3.72
3.71
4.57
3.11
2.65
3.27
3.98
2.67
1.75
1.67
% Of Sales
-
5.85%
4.85%
4.32%
3.73%
3.24%
5.46%
7.23%
5.03%
4.26%
4.00%
Selling & Distn. Exp.
-
1.94
2.52
3.14
2.55
2.30
2.10
1.25
1.55
1.76
2.20
% Of Sales
-
3.05%
3.29%
2.97%
3.06%
2.81%
3.51%
2.27%
2.92%
4.28%
5.27%
Miscellaneous Exp.
-
0.26
0.52
0.77
0.28
0.07
0.76
0.03
1.42
0.81
2.20
% Of Sales
-
0.41%
0.68%
0.73%
0.34%
0.09%
1.27%
0.05%
2.68%
1.97%
9.21%
EBITDA
-2.10
-6.43
-5.87
10.41
7.41
16.65
1.04
2.87
3.12
3.09
3.12
EBITDA Margin
-3.12%
-10.11%
-7.67%
9.84%
8.88%
20.37%
1.74%
5.21%
5.88%
7.52%
7.48%
Other Income
4.40
4.66
2.36
0.97
11.44
1.55
5.29
7.71
3.36
2.50
1.18
Interest
3.51
3.48
1.91
2.38
3.27
4.26
4.51
4.81
4.23
1.05
0.78
Depreciation
2.57
2.63
2.68
2.64
2.45
2.29
2.14
1.93
1.69
1.29
1.13
PBT
-3.78
-7.87
-8.10
6.36
13.13
11.65
-0.31
3.84
0.55
3.26
2.39
Tax
-1.06
0.47
0.74
-0.38
0.47
-0.61
-2.09
0.25
0.25
1.25
0.51
Tax Rate
28.04%
-5.97%
-9.14%
-4.55%
11.01%
-6.11%
63.53%
6.51%
45.45%
38.34%
21.34%
PAT
-2.72
-8.34
-8.84
8.74
3.80
10.59
-1.20
3.58
0.30
2.02
1.87
PAT before Minority Interest
-2.72
-8.34
-8.84
8.74
3.80
10.59
-1.20
3.58
0.30
2.02
1.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-4.04%
-13.11%
-11.55%
8.26%
4.55%
12.96%
-2.00%
6.50%
0.57%
4.92%
4.48%
PAT Growth
0.00%
-
-
130.00%
-64.12%
-
-
1,093.33%
-85.15%
8.02%
 
EPS
-5.33
-16.35
-17.33
17.14
7.45
20.76
-2.35
7.02
0.59
3.96
3.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
61.33
67.25
76.18
70.01
61.86
52.08
58.60
55.06
51.79
23.13
Share Capital
5.12
5.12
5.12
5.12
5.12
5.12
5.12
5.12
1.71
2.11
Total Reserves
56.21
62.12
71.05
64.88
56.74
46.96
53.48
49.94
50.08
21.02
Non-Current Liabilities
13.19
1.26
6.20
10.10
29.42
29.05
33.21
32.77
34.89
5.93
Secured Loans
0.69
1.30
5.26
10.15
14.72
12.41
23.52
17.13
19.26
2.17
Unsecured Loans
16.15
2.99
6.31
4.39
8.65
10.82
2.49
7.40
7.47
0.50
Long Term Provisions
3.84
4.62
3.01
2.49
13.39
12.01
11.08
6.83
6.75
2.81
Current Liabilities
47.77
51.13
40.36
35.95
26.05
29.47
28.07
25.69
18.52
15.44
Trade Payables
6.34
5.45
4.42
3.84
3.15
3.40
3.59
3.20
2.64
0.68
Other Current Liabilities
10.38
17.93
13.15
9.39
10.77
8.47
8.05
9.53
6.06
6.43
Short Term Borrowings
25.67
21.09
14.98
10.57
10.48
16.22
15.04
12.78
9.41
2.66
Short Term Provisions
5.37
6.66
7.80
12.15
1.65
1.38
1.40
0.18
0.42
5.68
Total Liabilities
122.29
119.64
122.74
116.06
117.33
110.60
119.88
113.52
105.20
44.50
Net Block
69.58
67.24
64.18
58.20
55.01
52.49
50.47
47.61
42.70
14.56
Gross Block
88.36
83.49
78.05
69.71
64.09
59.40
55.25
50.57
43.98
20.17
Accumulated Depreciation
18.79
16.26
13.87
11.51
9.07
6.91
4.79
2.96
1.28
5.61
Non Current Assets
92.20
90.11
86.47
80.91
84.24
75.69
79.50
104.69
93.85
33.76
Capital Work in Progress
0.36
1.09
1.73
0.76
0.13
0.19
0.13
0.25
1.58
0.00
Non Current Investment
20.01
19.66
18.50
19.97
15.82
10.20
15.90
44.63
40.71
6.45
Long Term Loans & Adv.
2.23
2.10
2.04
1.93
13.23
12.38
11.70
11.25
7.62
12.13
Other Non Current Assets
0.02
0.02
0.02
0.05
0.05
0.43
1.31
0.95
1.24
0.62
Current Assets
30.09
29.53
36.26
35.14
33.10
34.91
40.38
8.83
11.36
10.75
Current Investments
0.00
0.00
0.00
0.00
0.00
5.84
2.85
0.20
1.37
4.71
Inventories
4.91
4.58
7.33
5.44
3.73
3.55
3.91
3.17
4.65
3.95
Sundry Debtors
0.50
1.09
1.27
0.79
1.60
0.93
1.09
0.85
0.43
0.24
Cash & Bank
9.55
8.69
14.66
2.07
3.41
2.37
6.20
1.70
3.40
0.53
Other Current Assets
15.14
3.55
1.14
2.59
24.36
22.24
26.33
2.91
1.51
1.30
Short Term Loans & Adv.
12.20
11.63
11.85
24.24
20.78
19.02
23.54
1.85
0.88
0.68
Net Current Assets
-17.67
-21.60
-4.09
-0.81
7.04
5.44
12.31
-16.86
-7.17
-4.70
Total Assets
122.29
119.64
122.73
116.05
117.34
110.60
119.88
113.52
105.21
44.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1.10
-4.53
12.12
18.26
15.47
1.77
-0.47
5.42
3.26
6.26
PBT
-7.87
-8.10
8.36
4.27
9.97
-3.29
3.84
0.55
3.26
2.39
Adjustment
5.42
4.00
2.76
13.51
5.22
5.66
4.08
5.40
-0.05
3.81
Changes in Working Capital
2.11
0.48
1.43
0.73
1.00
1.63
-4.15
-0.29
0.40
0.60
Cash after chg. in Working capital
-0.34
-3.62
12.54
18.52
16.19
4.00
3.77
5.67
3.62
6.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.76
-0.91
-0.42
-0.25
-0.72
-2.23
-4.24
-0.24
-0.36
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.43
-4.56
-1.79
-12.22
-4.50
0.44
8.09
-8.34
-28.58
-6.10
Net Fixed Assets
-4.14
-4.80
-9.32
-6.25
-4.62
-4.21
-4.56
-5.26
-25.39
Net Investments
-0.35
0.44
1.47
-4.15
-0.17
5.69
2.54
-0.76
-7.22
Others
1.06
-0.20
6.06
-1.82
0.29
-1.04
10.11
-2.32
4.03
Cash from Financing Activity
5.41
4.71
1.47
-8.16
-9.87
-6.01
-1.92
0.05
28.15
-0.06
Net Cash Inflow / Outflow
0.87
-4.39
11.80
-2.12
1.10
-3.81
5.70
-2.86
2.83
0.09
Opening Cash & Equivalents
8.51
12.90
1.10
3.22
2.12
5.93
0.22
3.09
0.26
0.44
Closing Cash & Equivalent
9.38
8.51
12.90
1.10
3.22
2.12
5.93
0.22
3.09
0.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
119.72
131.27
148.70
136.66
120.76
101.66
114.40
107.49
101.10
44.37
ROA
-6.89%
-7.29%
7.32%
3.26%
9.29%
-1.04%
3.07%
0.27%
2.69%
4.21%
ROE
-12.97%
-12.33%
11.96%
5.77%
18.58%
-2.17%
6.30%
0.56%
5.41%
8.24%
ROCE
-4.15%
-5.84%
10.49%
7.66%
14.70%
1.24%
8.77%
5.20%
7.25%
10.65%
Fixed Asset Turnover
0.74
0.95
1.43
1.25
1.32
1.04
1.04
1.12
1.28
2.07
Receivable days
4.55
5.62
3.55
5.22
5.65
6.17
6.43
4.38
2.97
2.12
Inventory Days
27.21
28.40
22.03
20.05
16.24
22.74
23.48
26.90
38.21
34.58
Payable days
352.99
93.95
54.71
58.06
65.50
97.26
24.22
22.89
16.27
6.94
Cash Conversion Cycle
-321.23
-59.92
-29.14
-32.79
-43.61
-68.36
5.68
8.39
24.91
29.76
Total Debt/Equity
0.75
0.56
0.41
0.39
0.61
0.81
0.74
0.73
0.72
0.29
Interest Cover
-1.26
-3.25
4.51
2.30
3.34
0.27
1.80
1.13
4.12
4.05

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.