Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Textile - Spinning

Rating :
N/A

BSE: 521242 | NSE: KANDAGIRI

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.30
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 54.85
  • N/A
  • -0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.93%
  • 3.85%
  • 28.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.26
  • -18.15
  • -3.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 1.09
  • 0.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.88
  • -4.86
  • -14.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
5.35
-100.00%
0.47
12.85
-96.34%
4.83
14.04
-65.60%
3.55
17.45
-79.66%
Expenses
0.13
5.77
-97.75%
0.56
12.52
-95.53%
11.79
14.38
-18.01%
6.04
18.99
-68.19%
EBITDA
-0.13
-0.43
-
-0.09
0.33
-
-6.96
-0.33
-
-2.49
-1.54
-
EBIDTM
0.00%
-8.01%
-18.01%
2.57%
-144.06%
-2.39%
-70.22%
-8.85%
Other Income
0.46
0.01
4,500.00%
0.16
0.01
1,500.00%
5.15
-0.02
-
1.61
0.80
101.25%
Interest
0.83
1.17
-29.06%
0.01
1.61
-99.38%
1.16
1.39
-16.55%
1.08
1.38
-21.74%
Depreciation
0.07
0.57
-87.72%
0.07
0.57
-87.72%
0.41
0.59
-30.51%
0.57
0.87
-34.48%
PBT
-0.58
-2.15
-
-0.01
-1.83
-
-3.87
-2.34
-
-2.53
-5.76
-
Tax
0.00
0.00
0
0.00
0.00
0
1.98
0.00
0
0.00
-0.44
-
PAT
-0.58
-2.15
-
-0.01
-1.83
-
-5.85
-2.34
-
-2.53
-5.32
-
PATM
0.00%
-40.20%
-2.75%
-14.23%
-121.08%
-16.64%
-71.38%
-30.51%
EPS
-1.52
-5.66
-
-0.03
-4.81
-
-15.39
-6.15
-
-6.66
-14.01
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
8.85
69.55
54.38
78.03
144.78
Net Sales Growth
-82.19%
27.90%
-30.31%
-46.10%
 
Cost Of Goods Sold
11.52
56.01
35.91
57.19
86.50
Gross Profit
-2.67
13.53
18.46
20.83
58.28
GP Margin
-30.21%
19.45%
33.95%
26.69%
40.25%
Total Expenditure
18.52
77.02
58.96
84.45
135.53
Power & Fuel Cost
-
10.50
12.53
7.36
19.62
% Of Sales
-
15.10%
23.04%
9.43%
13.55%
Employee Cost
-
8.14
7.79
12.23
19.10
% Of Sales
-
11.70%
14.33%
15.67%
13.19%
Manufacturing Exp.
-
1.06
1.30
3.98
4.44
% Of Sales
-
1.52%
2.39%
5.10%
3.07%
General & Admin Exp.
-
1.03
1.09
2.12
3.93
% Of Sales
-
1.48%
2.00%
2.72%
2.71%
Selling & Distn. Exp.
-
0.01
0.07
0.85
1.40
% Of Sales
-
0.01%
0.13%
1.09%
0.97%
Miscellaneous Exp.
-
0.26
0.27
0.73
0.54
% Of Sales
-
0.37%
0.50%
0.94%
0.37%
EBITDA
-9.67
-7.47
-4.58
-6.42
9.25
EBITDA Margin
-109.27%
-10.74%
-8.42%
-8.23%
6.39%
Other Income
7.38
1.39
0.69
0.55
0.27
Interest
3.08
6.53
8.53
13.10
13.27
Depreciation
1.12
3.21
3.71
7.12
7.59
PBT
-6.99
-15.83
-16.13
-26.10
-11.34
Tax
1.98
0.00
-5.36
0.00
0.00
Tax Rate
-28.33%
0.00%
31.57%
0.00%
0.00%
PAT
-8.97
-18.59
-11.61
-10.65
-11.34
PAT before Minority Interest
-8.97
-18.59
-11.61
-10.65
-11.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-101.36%
-26.73%
-21.35%
-13.65%
-7.83%
PAT Growth
0.00%
-
-
-
 
EPS
-23.61
-48.92
-30.55
-28.03
-29.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5.72
24.23
36.62
39.55
Share Capital
3.86
3.86
3.86
3.86
Total Reserves
1.86
20.37
32.77
35.70
Non-Current Liabilities
23.13
22.90
34.11
54.42
Secured Loans
6.22
9.08
11.62
21.16
Unsecured Loans
16.92
13.86
16.94
14.93
Long Term Provisions
1.56
1.54
1.52
1.49
Current Liabilities
48.49
45.59
42.54
69.93
Trade Payables
5.98
4.51
2.18
12.73
Other Current Liabilities
20.10
12.48
10.31
22.09
Short Term Borrowings
22.38
28.55
30.02
35.09
Short Term Provisions
0.03
0.05
0.02
0.03
Total Liabilities
77.34
92.72
113.27
163.90
Net Block
26.41
52.90
74.10
92.97
Gross Block
32.72
60.13
79.70
217.99
Accumulated Depreciation
6.30
7.24
5.60
125.01
Non Current Assets
33.38
60.33
82.98
107.40
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
1.27
1.14
1.96
1.41
Long Term Loans & Adv.
5.70
6.29
6.93
13.02
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
43.96
32.39
30.28
56.50
Current Investments
0.00
0.59
0.00
0.00
Inventories
15.16
26.72
21.97
36.00
Sundry Debtors
2.87
2.83
5.28
18.04
Cash & Bank
0.15
0.18
0.16
0.69
Other Current Assets
25.77
1.25
0.60
1.17
Short Term Loans & Adv.
0.05
0.82
2.27
0.59
Net Current Assets
-4.54
-13.20
-12.25
-13.44
Total Assets
77.34
92.72
113.26
163.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-5.53
-6.29
8.98
8.38
PBT
-18.47
-16.87
-26.01
-11.34
Adjustment
11.04
12.13
18.96
19.80
Changes in Working Capital
1.95
-1.43
16.03
0.13
Cash after chg. in Working capital
-5.47
-6.18
8.98
8.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.12
0.00
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
10.97
22.50
27.42
-1.13
Net Fixed Assets
27.41
19.57
138.29
Net Investments
0.59
0.33
-0.46
Others
-17.03
2.60
-110.41
Cash from Financing Activity
-5.49
-16.14
-36.43
-7.88
Net Cash Inflow / Outflow
-0.06
0.06
-0.02
-0.63
Opening Cash & Equivalents
0.09
0.02
0.04
0.67
Closing Cash & Equivalent
0.03
0.09
0.02
0.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
14.83
62.93
95.13
47.90
ROA
-21.87%
-11.28%
-7.69%
-6.92%
ROE
-124.26%
-38.18%
-38.70%
-61.49%
ROCE
-17.16%
-9.04%
2.30%
1.76%
Fixed Asset Turnover
1.50
0.78
0.52
0.66
Receivable days
14.96
27.20
54.55
45.44
Inventory Days
109.90
163.42
135.59
90.66
Payable days
24.53
19.83
33.18
32.36
Cash Conversion Cycle
100.33
170.80
156.95
103.73
Total Debt/Equity
9.05
2.43
1.83
4.93
Interest Cover
-1.85
-0.99
0.19
0.15

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.