Nifty

:

24480.50

Sensex

:

79116.19

-385.20 (-1.55%)
-1122.66 (-1.40%)

Login

Nifty
Sensex

:
:

24480.50
79116.19

-385.20 (-1.55%)
-1122.66 (-1.40%)

Kandarp Digi Smart BPO Ltd.

BPO/ITeS

Rating :

67/99

BSE: Not Listed | NSE: KANDARP

Watchlist

NSE BSE

147.95

04-Mar-2026

Open
High
Low
Previous Close

145
147.95
145
148.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2000
292950
169
69.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

132.76
83.27
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

135.66
N/A
6.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 24.34 16.51 16.11 12.80 10.41 10.00 11.04 Net Sales Growth - 47.43% 2.48% 25.86% 22.96% 4.10% -9.42% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 24.34 16.51 16.11 12.80 10.41 10.00 11.04 GP Margin - 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 20.64 13.69 13.98 11.28 10.05 8.13 8.73 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.02 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0.19% 0.10% 0.09% Employee Cost - 1.10 1.24 1.36 1.59 1.71 2.29 2.81 % Of Sales - 4.52% 7.51% 8.44% 12.42% 16.43% 22.90% 25.45% Manufacturing Exp. - 0.00 0.00 0.00 0.01 0.02 0.02 0.02 % Of Sales - 0% 0% 0% 0.08% 0.19% 0.20% 0.18% General & Admin Exp. - 2.04 2.83 2.94 3.11 3.24 4.51 3.73 % Of Sales - 8.38% 17.14% 18.25% 24.30% 31.12% 45.10% 33.79% Selling & Distn. Exp. - 0.00 0.00 0.00 0.05 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0.39% 0% 0% 0% Miscellaneous Exp. - 0.18 0.05 0.05 0.05 0.05 0.05 0.05 % Of Sales - 0.74% 0.30% 0.31% 0.39% 0.48% 0.50% 0.45% EBITDA - 3.70 2.82 2.13 1.52 0.36 1.87 2.31 EBITDA Margin - 15.20% 17.08% 13.22% 11.88% 3.46% 18.70% 20.92% Other Income - 0.05 0.03 0.02 0.01 0.12 0.13 0.03 Interest - 0.48 0.49 0.28 0.24 0.24 0.26 0.24 Depreciation - 0.73 0.80 0.62 0.05 0.09 0.23 0.13 PBT - 2.54 1.56 1.26 1.25 0.15 1.51 1.97 Tax - 0.92 0.55 0.23 0.36 0.05 0.39 0.49 Tax Rate - 36.65% 35.26% 18.25% 28.80% 33.33% 25.83% 24.87% PAT - 1.59 1.01 1.02 0.89 0.11 1.12 1.48 PAT before Minority Interest - 1.59 1.01 1.02 0.89 0.11 1.12 1.48 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.53% 6.12% 6.33% 6.95% 1.06% 11.20% 13.41% PAT Growth - 57.43% -0.98% 14.61% 709.09% -90.18% -24.32% EPS - 1.77 1.12 1.13 0.99 0.12 1.24 1.64

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 19.65 17.93 16.88 7.77 7.01 6.90 5.78 Share Capital 8.97 8.97 8.97 6.27 0.70 0.70 0.70 Total Reserves 10.67 8.96 7.91 1.50 6.31 6.20 5.09 Non-Current Liabilities 0.94 0.71 0.14 0.13 0.09 0.18 0.32 Secured Loans 0.00 0.00 0.00 0.00 0.01 0.02 0.05 Unsecured Loans 0.63 0.65 0.24 0.13 0.00 0.10 0.18 Long Term Provisions 0.00 0.00 0.00 0.00 0.18 0.14 0.16 Current Liabilities 8.67 6.97 8.96 10.70 10.01 4.75 3.11 Trade Payables 3.18 0.90 4.91 7.65 6.39 1.97 0.87 Other Current Liabilities 0.17 1.05 0.93 0.73 0.94 1.66 1.45 Short Term Borrowings 3.57 3.75 2.21 1.68 2.59 0.72 0.26 Short Term Provisions 1.75 1.27 0.90 0.64 0.09 0.40 0.54 Total Liabilities 29.26 25.61 25.98 18.60 17.11 11.83 9.21 Net Block 4.89 3.62 4.42 1.43 0.15 0.23 0.44 Gross Block 8.24 6.24 4.42 1.43 1.38 1.37 1.35 Accumulated Depreciation 3.35 2.62 0.00 0.00 1.23 1.14 0.91 Non Current Assets 10.51 11.23 11.96 8.97 7.22 4.50 3.27 Capital Work in Progress 5.62 7.62 7.55 7.55 7.00 4.18 2.76 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.07 0.09 0.07 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 18.76 14.37 14.02 9.63 9.89 7.33 5.95 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 14.93 10.23 10.11 8.13 8.29 5.47 3.72 Cash & Bank 1.30 0.96 0.24 0.09 0.15 0.27 0.70 Other Current Assets 2.53 1.13 1.12 0.08 1.46 1.59 1.54 Short Term Loans & Adv. 1.40 2.06 2.55 1.34 1.39 1.53 1.48 Net Current Assets 10.08 7.40 5.06 -1.07 -0.12 2.58 2.84 Total Assets 29.27 25.60 25.98 18.60 17.11 11.83 9.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 0.81 -1.39 -3.66 -3.03 1.65 PBT 2.51 1.56 1.26 1.25 0.15 Adjustment 1.27 1.25 0.87 0.28 0.29 Changes in Working Capital -2.33 -3.84 -5.45 1.43 1.58 Cash after chg. in Working capital 1.46 -1.02 -3.32 2.95 2.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.65 -0.37 -0.34 -5.99 -0.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.63 0.41 -4.72 -1.37 -2.73 Net Fixed Assets 0.00 -1.89 -2.99 -0.60 Net Investments 0.00 0.00 0.00 0.00 Others 0.63 2.30 -1.73 -0.77 Cash from Financing Activity -1.10 1.70 8.53 4.35 0.96 Net Cash Inflow / Outflow 0.33 0.73 0.15 -0.06 -0.12 Opening Cash & Equivalents 0.96 0.24 0.09 0.15 0.27 Closing Cash & Equivalent 1.30 0.96 0.24 0.09 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 21.89 19.98 18.81 12.39 11.17 ROA 5.81% 3.93% 4.58% 4.97% 0.73% ROE 8.49% 5.82% 8.29% 12.00% 1.52% ROCE 12.84% 9.72% 10.50% 15.08% 4.22% Fixed Asset Turnover 3.36 3.10 5.51 9.12 7.57 Receivable days 188.69 224.73 206.52 233.90 241.17 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 188.69 224.73 206.52 233.90 241.17 Total Debt/Equity 0.21 0.27 0.16 0.25 0.42 Interest Cover 6.25 4.17 5.52 6.29 1.64

Top Investors:

hemendra ratilal mehta

pashupati capital services pvt ltd

karan hemendra mehta

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback