Shareholder's Funds
572.91
520.82
601.27
605.42
599.02
587.25
568.51
598.50
587.93
580.06
Share Capital
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
Total Reserves
551.07
498.97
579.42
583.57
577.17
565.40
546.67
576.65
566.08
558.21
Non-Current Liabilities
235.37
416.44
363.78
365.50
391.97
391.21
388.86
319.55
318.78
329.87
Secured Loans
134.51
277.36
265.76
202.11
242.41
248.25
243.66
182.34
259.50
231.44
Unsecured Loans
48.50
66.27
31.31
117.86
100.58
96.86
94.17
75.29
0.00
34.20
Long Term Provisions
7.06
10.05
8.71
6.11
8.55
8.10
7.88
6.96
6.40
5.77
Current Liabilities
308.75
571.48
509.00
508.82
409.01
375.28
404.43
466.36
365.05
290.59
Trade Payables
136.00
228.04
223.68
230.62
209.64
152.25
159.47
147.26
128.46
91.41
Other Current Liabilities
110.36
149.14
115.00
131.96
99.59
99.62
84.41
116.44
95.23
82.56
Short Term Borrowings
54.46
187.43
163.72
136.88
93.75
118.35
155.57
197.04
134.17
111.61
Short Term Provisions
7.94
6.87
6.59
9.36
6.03
5.06
4.98
5.61
7.19
5.01
Total Liabilities
1,117.03
1,498.28
1,490.38
1,481.43
1,402.93
1,361.88
1,373.79
1,400.81
1,277.80
1,209.47
Net Block
726.94
864.57
849.95
882.12
863.34
864.03
894.28
850.32
800.31
742.57
Gross Block
1,046.84
1,348.58
1,304.51
1,348.44
1,255.30
1,196.01
1,165.58
1,058.22
963.99
851.86
Accumulated Depreciation
319.90
484.01
454.56
466.33
391.96
331.98
271.30
207.89
163.68
109.28
Non Current Assets
831.47
931.78
927.54
909.23
896.81
902.66
939.77
945.23
882.66
871.53
Capital Work in Progress
32.40
45.75
46.77
9.96
10.39
13.71
15.20
42.09
12.02
26.51
Non Current Investment
58.56
11.90
12.93
10.25
15.32
18.80
23.42
42.74
60.87
96.09
Long Term Loans & Adv.
13.57
9.56
17.89
6.90
7.76
6.11
6.87
10.07
9.45
6.35
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
279.13
560.07
555.88
568.59
504.03
459.24
434.02
455.58
395.14
337.94
Current Investments
0.00
2.06
2.88
6.51
7.00
0.65
2.10
4.78
1.98
4.11
Inventories
106.12
246.14
285.01
277.68
253.81
166.72
181.32
190.32
141.36
102.89
Sundry Debtors
133.53
237.77
185.56
195.70
173.22
203.20
143.93
145.72
137.66
114.41
Cash & Bank
14.62
8.90
13.21
21.34
24.91
34.65
46.71
45.64
46.85
53.29
Other Current Assets
24.85
1.50
1.35
1.24
45.08
54.03
59.97
69.12
67.29
63.24
Short Term Loans & Adv.
22.96
63.70
67.87
66.12
43.82
52.40
56.66
65.95
54.33
47.41
Net Current Assets
-29.62
-11.41
46.88
59.77
95.02
83.96
29.60
-10.78
30.09
47.35
Total Assets
1,110.60
1,491.85
1,483.42
1,477.82
1,400.84
1,361.90
1,373.79
1,400.81
1,277.80
1,209.47
|