PBT
-1.24
-6.43
14.44
8.24
9.10
22.33
15.63
34.63
7.55
13.46
Adjustment
30.24
22.68
14.00
10.53
23.24
15.58
1.41
-7.81
-2.58
9.59
Changes in Working Capital
-10.52
-5.87
15.82
11.92
-21.91
3.20
0.99
-21.50
-13.25
-35.68
Cash after chg. in Working capital
18.48
10.39
44.26
30.69
10.43
41.10
18.03
5.32
-8.29
-12.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.20
1.69
-2.84
-2.07
-4.66
2.41
-2.29
-8.56
-2.02
-2.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00