PBT
-27.45
1.88
8.92
40.10
-1.24
-6.43
14.44
8.24
9.10
22.33
Adjustment
70.73
5.94
15.65
19.44
30.24
22.68
14.00
10.53
23.24
15.58
Changes in Working Capital
-25.09
19.04
3.93
-9.60
-10.52
-5.87
15.82
11.92
-21.91
3.20
Cash after chg. in Working capital
18.20
26.86
28.50
49.95
18.48
10.39
44.26
30.69
10.43
41.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.20
-1.18
-3.54
-0.84
0.20
1.69
-2.84
-2.07
-4.66
2.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00