Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Chemicals

Rating :
41/99

BSE: 506525 | NSE: KANORICHEM

79.38
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  79.16
  •  81.29
  •  79.04
  •  80.77
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9311
  •  743842.85
  •  139.6
  •  73.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 358.24
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 943.46
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.40%
  • 1.99%
  • 20.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.11%
  • 2.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.52
  • 7.02
  • -0.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.25
  • -19.63
  • -15.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.94
  • 60.33
  • 112.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.73
  • 0.90
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.64
  • 13.75
  • 15.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
453.78
384.13
18.13%
431.42
361.35
19.39%
347.52
341.76
1.69%
373.64
370.97
0.72%
Expenses
437.41
382.33
14.41%
414.43
332.72
24.56%
347.96
338.96
2.66%
360.62
365.00
-1.20%
EBITDA
16.37
1.80
809.44%
16.99
28.63
-40.66%
-0.44
2.80
-
13.02
5.97
118.09%
EBIDTM
3.61%
0.47%
3.94%
7.92%
-0.13%
0.82%
3.48%
1.61%
Other Income
0.76
1.08
-29.63%
2.61
0.52
401.92%
0.71
8.47
-91.62%
4.81
-0.69
-
Interest
10.85
11.00
-1.36%
11.62
11.64
-0.17%
11.25
9.02
24.72%
11.92
11.55
3.20%
Depreciation
16.74
14.89
12.42%
16.48
15.07
9.36%
15.94
15.00
6.27%
15.29
14.39
6.25%
PBT
-10.46
-23.01
-
-37.94
2.44
-
-26.92
-12.75
-
-9.38
-20.66
-
Tax
3.32
0.98
238.78%
2.01
17.88
-88.76%
1.71
1.91
-10.47%
7.10
-0.42
-
PAT
-13.78
-23.99
-
-39.95
-15.44
-
-28.63
-14.66
-
-16.48
-20.24
-
PATM
-3.04%
-6.25%
-9.26%
-4.27%
-8.24%
-4.29%
-4.41%
-5.46%
EPS
-1.79
-3.81
-
-8.32
-2.12
-
-3.81
-1.86
-
-3.18
-4.20
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,606.36
1,536.72
1,475.05
1,578.43
1,369.12
1,094.86
1,004.70
1,071.73
836.75
702.03
565.13
Net Sales Growth
10.16%
4.18%
-6.55%
15.29%
25.05%
8.97%
-6.25%
28.08%
19.19%
24.22%
 
Cost Of Goods Sold
1,113.77
1,065.55
995.85
1,116.25
952.07
725.44
680.83
723.60
560.98
431.51
342.25
Gross Profit
492.59
471.17
479.20
462.18
417.04
369.41
323.87
348.13
275.78
270.51
222.88
GP Margin
30.66%
30.66%
32.49%
29.28%
30.46%
33.74%
32.24%
32.48%
32.96%
38.53%
39.44%
Total Expenditure
1,560.42
1,506.71
1,422.81
1,510.59
1,300.96
1,005.39
978.75
1,008.32
802.13
675.68
538.63
Power & Fuel Cost
-
58.26
57.49
56.41
46.85
34.23
39.33
36.64
33.26
30.37
31.05
% Of Sales
-
3.79%
3.90%
3.57%
3.42%
3.13%
3.91%
3.42%
3.97%
4.33%
5.49%
Employee Cost
-
234.72
234.33
213.43
196.59
160.79
159.06
150.55
130.34
123.92
96.16
% Of Sales
-
15.27%
15.89%
13.52%
14.36%
14.69%
15.83%
14.05%
15.58%
17.65%
17.02%
Manufacturing Exp.
-
52.42
45.56
49.33
44.11
35.91
37.99
42.95
26.21
38.61
28.85
% Of Sales
-
3.41%
3.09%
3.13%
3.22%
3.28%
3.78%
4.01%
3.13%
5.50%
5.11%
General & Admin Exp.
-
40.99
36.92
30.66
24.43
21.10
30.66
26.28
25.65
24.04
18.98
% Of Sales
-
2.67%
2.50%
1.94%
1.78%
1.93%
3.05%
2.45%
3.07%
3.42%
3.36%
Selling & Distn. Exp.
-
21.42
17.93
16.47
14.46
9.34
12.94
16.49
11.22
8.78
7.76
% Of Sales
-
1.39%
1.22%
1.04%
1.06%
0.85%
1.29%
1.54%
1.34%
1.25%
1.37%
Miscellaneous Exp.
-
33.35
34.73
28.04
22.44
18.57
17.95
11.81
14.48
18.45
7.76
% Of Sales
-
2.17%
2.35%
1.78%
1.64%
1.70%
1.79%
1.10%
1.73%
2.63%
2.40%
EBITDA
45.94
30.01
52.24
67.84
68.16
89.47
25.95
63.41
34.62
26.35
26.50
EBITDA Margin
2.86%
1.95%
3.54%
4.30%
4.98%
8.17%
2.58%
5.92%
4.14%
3.75%
4.69%
Other Income
8.89
10.57
19.30
14.85
28.86
16.11
24.00
12.50
45.42
26.05
20.38
Interest
45.64
45.79
43.02
35.98
26.69
32.33
36.72
36.01
23.79
20.19
13.95
Depreciation
64.45
62.60
59.31
58.93
57.20
58.04
56.06
49.49
46.61
45.45
34.32
PBT
-84.70
-67.81
-30.79
-12.21
13.13
15.21
-42.83
-9.59
9.64
-13.25
-1.40
Tax
14.14
11.79
20.92
0.67
10.90
-4.57
-11.28
4.52
-1.93
-7.97
5.79
Tax Rate
-16.69%
-12.12%
-67.94%
-5.49%
83.02%
-40.02%
26.34%
-30.17%
-20.02%
25.17%
-413.57%
PAT
-98.84
-84.50
-34.83
-8.76
6.82
14.52
-25.79
-14.93
14.05
-14.77
-7.19
PAT before Minority Interest
-74.63
-109.05
-51.71
-12.88
2.23
15.99
-31.55
-19.50
11.57
-23.69
-7.19
Minority Interest
24.21
24.55
16.88
4.12
4.59
-1.47
5.76
4.57
2.48
8.92
0.00
PAT Margin
-6.15%
-5.50%
-2.36%
-0.55%
0.50%
1.33%
-2.57%
-1.39%
1.68%
-2.10%
-1.27%
PAT Growth
0.00%
-
-
-
-53.03%
-
-
-
-
-
 
EPS
-22.62
-19.34
-7.97
-2.00
1.56
3.32
-5.90
-3.42
3.22
-3.38
-1.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
520.82
601.27
605.42
599.02
587.25
568.51
598.50
587.93
580.06
602.87
Share Capital
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
Total Reserves
498.97
579.42
583.57
577.17
565.40
546.67
576.65
566.08
558.21
581.02
Non-Current Liabilities
416.44
363.78
365.50
391.97
391.21
388.86
319.55
318.78
329.87
344.31
Secured Loans
277.36
265.76
202.11
242.41
248.25
243.66
182.34
259.50
231.44
266.32
Unsecured Loans
66.27
31.31
117.86
100.58
96.86
94.17
75.29
0.00
34.20
0.00
Long Term Provisions
10.05
8.71
6.11
8.55
8.10
7.88
6.96
6.40
5.77
6.44
Current Liabilities
571.48
509.00
508.82
409.01
375.28
404.43
466.36
365.05
290.59
259.47
Trade Payables
228.04
223.68
230.62
209.64
152.25
159.47
147.26
128.46
91.41
50.13
Other Current Liabilities
149.14
115.00
131.96
99.59
99.62
84.41
116.44
95.23
82.56
79.42
Short Term Borrowings
187.43
163.72
136.88
93.75
118.35
155.57
197.04
134.17
111.61
126.53
Short Term Provisions
6.87
6.59
9.36
6.03
5.06
4.98
5.61
7.19
5.01
3.38
Total Liabilities
1,498.28
1,490.38
1,481.43
1,402.93
1,361.88
1,373.79
1,400.81
1,277.80
1,209.47
1,224.83
Net Block
864.57
849.95
882.12
863.34
864.03
894.28
850.32
800.31
742.57
512.30
Gross Block
1,348.58
1,304.51
1,348.44
1,255.30
1,196.01
1,165.58
1,058.22
963.99
851.86
583.90
Accumulated Depreciation
484.01
454.56
466.33
391.96
331.98
271.30
207.89
163.68
109.28
71.60
Non Current Assets
931.78
927.54
909.23
896.81
902.66
939.77
945.23
882.66
871.53
893.38
Capital Work in Progress
45.75
46.77
9.96
10.39
13.71
15.20
42.09
12.02
26.51
268.65
Non Current Investment
11.90
12.93
10.25
15.32
18.80
23.42
42.74
60.87
96.09
108.61
Long Term Loans & Adv.
9.56
17.89
6.90
7.76
6.11
6.87
10.07
9.45
6.35
3.83
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
560.07
555.88
568.59
504.03
459.24
434.02
455.58
395.14
337.94
331.44
Current Investments
2.06
2.88
6.51
7.00
0.65
2.10
4.78
1.98
4.11
28.90
Inventories
246.14
285.01
277.68
253.81
166.72
181.32
190.32
141.36
102.89
80.42
Sundry Debtors
237.77
185.56
195.70
173.22
203.20
143.93
145.72
137.66
114.41
87.69
Cash & Bank
8.90
13.21
21.34
24.91
34.65
46.71
45.64
46.85
53.29
55.96
Other Current Assets
65.20
1.35
1.24
1.26
54.03
59.97
69.12
67.29
63.24
78.46
Short Term Loans & Adv.
63.70
67.87
66.12
43.82
52.40
56.66
65.95
54.33
47.41
55.17
Net Current Assets
-11.41
46.88
59.77
95.02
83.96
29.60
-10.78
30.09
47.35
71.97
Total Assets
1,491.85
1,483.42
1,477.82
1,400.84
1,361.90
1,373.79
1,400.81
1,277.80
1,209.47
1,224.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
20.28
37.59
25.72
83.08
82.46
31.05
21.52
26.86
30.04
11.76
PBT
-97.25
-30.79
-12.21
13.13
15.21
-42.83
-9.59
9.64
-31.66
-1.40
Adjustment
126.02
92.90
71.70
70.31
86.84
62.01
62.44
44.30
78.35
28.88
Changes in Working Capital
-8.12
-22.25
-30.53
0.92
-19.74
11.10
-28.25
-25.03
-10.38
-17.74
Cash after chg. in Working capital
20.64
39.87
28.95
84.36
82.30
30.28
24.60
28.91
36.30
9.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.36
-2.27
-3.24
-1.29
0.16
0.77
-3.08
-2.05
-6.26
2.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-64.86
-50.35
-29.18
-43.11
-11.81
-3.26
-85.87
-20.65
6.50
-108.69
Net Fixed Assets
-10.82
-27.11
-14.56
-7.80
-6.36
-27.98
-35.58
-42.93
-27.10
-19.66
Net Investments
46.84
8.21
-8.85
-65.83
6.07
22.00
-25.91
38.47
39.52
40.18
Others
-100.88
-31.45
-5.77
30.52
-11.52
2.72
-24.38
-16.19
-5.92
-129.21
Cash from Financing Activity
41.45
5.13
3.45
-53.05
-74.91
-11.02
72.85
-11.01
-38.97
81.87
Net Cash Inflow / Outflow
-3.13
-7.63
-0.02
-13.08
-4.26
16.77
8.50
-4.80
-2.43
-15.06
Opening Cash & Equivalents
11.22
18.86
18.88
31.96
36.22
19.45
10.95
15.74
18.18
33.23
Closing Cash & Equivalent
8.09
11.22
18.86
18.88
31.96
36.22
19.45
10.95
15.74
18.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
119.20
137.61
138.56
137.09
134.40
130.11
136.97
134.56
132.75
137.97
ROA
-7.30%
-3.48%
-0.89%
0.16%
1.17%
-2.27%
-1.46%
0.93%
-1.95%
-0.65%
ROE
-19.44%
-8.57%
-2.14%
0.38%
2.77%
-5.41%
-3.29%
1.98%
-4.01%
-1.31%
ROCE
-4.63%
1.10%
2.18%
3.71%
4.00%
-0.55%
1.97%
3.30%
-1.13%
1.35%
Fixed Asset Turnover
1.16
1.11
1.21
1.12
0.93
0.90
1.06
0.93
1.02
1.06
Receivable days
50.27
47.17
42.66
50.18
57.86
52.61
48.25
54.45
50.27
49.58
Inventory Days
63.08
69.62
61.45
56.06
58.01
67.51
56.48
52.77
45.60
47.68
Payable days
77.37
83.26
71.98
69.37
78.42
55.66
48.38
49.12
37.38
37.85
Cash Conversion Cycle
35.98
33.53
32.13
36.86
37.45
64.46
56.36
58.09
58.48
59.41
Total Debt/Equity
1.14
0.84
0.84
0.79
0.83
0.95
0.85
0.75
0.72
0.71
Interest Cover
-1.12
0.28
0.66
1.49
1.35
-0.17
0.58
1.40
-0.57
0.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.