PBT
2.65
37.08
44.13
6.31
21.66
24.35
23.14
25.76
16.61
15.67
Adjustment
24.33
23.30
16.71
20.38
14.74
9.37
9.60
10.80
11.46
11.78
Changes in Working Capital
42.80
-25.74
-55.51
15.36
-5.51
2.97
-18.30
-4.49
11.15
-15.55
Cash after chg. in Working capital
69.78
34.64
5.33
42.05
30.89
36.70
14.44
32.06
39.22
11.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.57
-6.85
-7.84
-1.18
-5.15
-7.94
-7.88
-7.99
-4.52
-4.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00