Shareholder's Funds 
6,423.15
5,582.60
4,533.70
4,132.22
4,052.90
3,760.30
3,416.33
3,132.32
2,814.50
2,509.61
Share Capital
80.84
80.84
53.89
53.89
53.89
53.89
53.89
53.89
53.89
53.89
Total Reserves
6,329.82
5,485.86
4,476.06
4,078.33
3,999.01
3,706.41
3,362.44
3,078.43
2,760.61
2,455.72
Non-Current Liabilities
361.97
290.56
239.33
231.81
203.65
184.40
131.04
91.22
97.67
46.39
Secured Loans
30.00
15.00
4.69
10.94
17.19
23.44
0.95
0.00
0.00
0.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.40
9.71
18.20
28.79
Long Term Provisions
22.01
23.91
22.76
22.27
0.45
0.07
0.02
0.13
0.00
4.05
Current Liabilities
1,450.61
1,520.56
1,506.65
1,326.06
1,240.52
917.24
950.43
890.00
708.83
678.48
Trade Payables
1,100.75
1,051.73
1,015.55
980.64
906.82
595.39
693.38
699.87
560.66
551.27
Other Current Liabilities
230.45
333.73
318.83
134.00
156.92
150.22
139.48
147.80
119.84
106.06
Short Term Borrowings
87.82
101.01
149.05
185.81
149.66
149.82
96.51
16.83
0.00
0.00
Short Term Provisions
31.59
34.09
23.22
25.61
27.12
21.81
21.06
25.50
28.33
21.15
Total Liabilities
8,217.03
7,409.72
6,306.39
5,709.38
5,533.35
4,883.62
4,517.89
4,129.92
3,636.25
3,240.45
Net Block
2,246.19
2,182.01
2,107.88
1,995.98
1,912.19
1,906.39
1,464.89
1,035.36
957.28
937.58
Gross Block
4,010.33
3,775.79
3,542.26
3,270.13
3,041.59
2,897.15
2,308.87
1,738.54
1,584.98
1,499.16
Accumulated Depreciation
1,764.14
1,593.78
1,434.38
1,274.15
1,129.40
990.76
843.98
703.18
627.70
561.58
Non Current Assets
2,864.73
2,660.63
2,503.26
2,479.10
2,355.49
2,395.08
2,197.54
1,544.93
1,245.98
1,055.32
Capital Work in Progress
226.20
152.60
113.06
224.58
206.85
169.10
316.35
345.98
154.37
41.95
Non Current Investment
3.81
3.72
3.23
1.08
0.95
0.85
1.14
0.89
0.87
3.28
Long Term Loans & Adv.
293.19
278.69
247.50
249.01
232.63
311.03
404.73
162.70
133.46
72.51
Other Non Current Assets
95.22
43.49
31.46
8.27
2.87
7.71
10.43
0.00
0.00
0.00
Current Assets
5,352.30
4,749.04
3,803.08
3,230.28
3,177.86
2,488.54
2,320.35
2,584.99
2,390.27
2,185.13
Current Investments
1,845.98
1,322.90
498.13
209.46
668.06
305.10
195.56
519.96
530.75
535.56
Inventories
1,665.07
1,687.46
1,729.13
1,629.55
1,197.93
1,008.35
1,111.06
829.18
703.20
582.72
Sundry Debtors
1,356.70
1,334.88
1,237.91
1,093.33
956.35
786.98
755.58
702.64
590.44
545.51
Cash & Bank
290.06
259.95
126.86
106.00
124.53
192.03
96.19
363.61
261.44
478.51
Other Current Assets
194.49
61.02
40.32
36.09
230.99
196.08
161.96
169.60
304.44
42.83
Short Term Loans & Adv.
114.51
82.83
170.73
155.85
154.80
167.32
139.37
154.56
289.06
30.68
Net Current Assets
3,901.69
3,228.48
2,296.43
1,904.22
1,937.34
1,571.30
1,369.92
1,694.99
1,681.44
1,506.65
Total Assets
8,217.03
7,409.67
6,306.34
5,709.38
5,533.35
4,883.62
4,517.89
4,129.92
3,636.25
3,240.45
|