PBT
-0.06
-0.38
-0.87
-0.82
-0.69
-3.78
-2.88
-4.37
-1.94
0.20
Adjustment
0.00
0.00
0.00
0.29
0.29
0.35
0.33
-1.19
0.75
0.64
Changes in Working Capital
0.01
0.07
0.66
0.31
-0.08
3.19
3.02
4.62
1.08
-1.34
Cash after chg. in Working capital
-0.05
-0.31
-0.21
-0.22
-0.48
-0.24
0.46
-0.93
-0.12
-0.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00