PBT
-2.02
-2.06
-1.34
14.95
-1.74
-2.23
0.14
-3.79
-3.68
-1.31
Adjustment
1.40
1.26
0.25
-22.16
1.37
1.32
-0.45
3.76
3.69
1.74
Changes in Working Capital
0.12
0.60
-2.87
11.98
0.95
-1.65
2.73
0.09
2.36
1.88
Cash after chg. in Working capital
-0.49
-0.20
-3.97
4.77
0.58
-2.56
2.42
0.06
2.37
2.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.00
0.00
-3.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00