PBT
-5.80
16.52
-1.12
-4.07
-54.80
-7.45
-14.02
-2.01
4.62
4.92
Adjustment
4.44
-16.95
0.56
-0.02
0.29
7.31
6.48
7.09
6.91
5.19
Changes in Working Capital
0.42
-0.04
-0.38
2.14
52.97
-2.89
4.70
5.66
-13.21
-5.70
Cash after chg. in Working capital
-0.95
-0.48
-0.93
-1.94
-1.54
-3.03
-2.84
10.74
-1.67
4.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.31
-0.32
0.29
-0.32
-0.02
-0.74
-0.05
-0.54
-2.22
-2.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00