Nifty
:
16266.15
Sensex
:
54326.39
456.75 (2.89%)
1534.16 (2.91%)
Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Kaushalya Infrastructure Development Corporation Ltd.

Engineering - Construction

Rating :
N/A

BSE: 532925 | NSE: KAUSHALYA

NSE BSE
3.90
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  4.10
  •  4.10
  •  3.90
  •  3.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19883
  •  0.79
  •  7.25
  •  1.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.54
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37.43
  • N/A
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.42%
  • 7.57%
  • 39.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -31.86
  • 25.82
  • 117.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -30.58
  • -40.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.90
  • -100.00
  • -77.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.20
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 209.55
  • -37.12
  • 0.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
0.05
0.06
-16.67%
0.02
0.02
0.00%
0.02
2.06
-99.03%
0.14
0.05
180.00%
Expenses
0.36
0.20
80.00%
0.77
0.23
234.78%
0.38
0.98
-61.22%
1.51
5.13
-70.57%
EBITDA
-0.31
-0.15
-
-0.75
-0.21
-
-0.36
1.08
-
-1.37
-5.08
-
EBIDTM
-636.73%
-254.39%
-3,386.36%
-1,270.59%
-1,884.21%
52.26%
-952.08%
-11,295.56%
Other Income
0.03
0.08
-62.50%
0.03
0.07
-57.14%
0.04
4.40
-99.09%
0.93
0.85
9.41%
Interest
0.00
0.01
-100.00%
0.00
0.02
-100.00%
0.02
0.02
0.00%
0.00
0.03
-100.00%
Depreciation
0.07
0.10
-30.00%
0.08
0.10
-20.00%
0.08
0.11
-27.27%
0.08
0.11
-27.27%
PBT
-0.35
-0.17
-
-0.79
-0.26
-
-0.42
5.35
-
-0.53
-4.36
-
Tax
-0.09
0.16
-
-0.06
-0.10
-
0.04
1.42
-97.18%
2.51
-0.21
-
PAT
-0.26
-0.33
-
-0.73
-0.16
-
-0.46
3.94
-
-3.04
-4.16
-
PATM
-536.73%
-582.46%
-3,300.00%
-935.29%
-2,426.32%
191.49%
-2,109.72%
-9,235.56%
EPS
-0.06
-0.14
-
-0.23
-0.03
-
-0.16
1.14
-
-0.86
-1.55
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
0.23
2.27
0.18
0.22
0.66
0.72
0.69
6.22
15.89
26.48
105.24
Net Sales Growth
-89.50%
1161.11%
-18.18%
-66.67%
-8.33%
4.35%
-88.91%
-60.86%
-39.99%
-74.84%
 
Cost Of Goods Sold
0.53
0.52
0.04
0.05
0.08
0.13
1.75
1.83
8.07
1.65
6.98
Gross Profit
-0.30
1.75
0.14
0.17
0.59
0.59
-1.06
4.40
7.82
24.83
98.26
GP Margin
-130.00%
77.09%
77.78%
77.27%
89.39%
81.94%
-153.62%
70.74%
49.21%
93.77%
93.37%
Total Expenditure
3.02
2.96
5.95
9.10
1.48
5.00
56.30
7.10
23.58
21.46
93.78
Power & Fuel Cost
-
0.04
0.03
0.03
0.03
0.03
0.07
0.10
0.07
0.06
0.87
% Of Sales
-
1.76%
16.67%
13.64%
4.55%
4.17%
10.14%
1.61%
0.44%
0.23%
0.83%
Employee Cost
-
0.28
0.32
0.34
0.38
0.32
0.40
0.47
0.46
0.51
0.87
% Of Sales
-
12.33%
177.78%
154.55%
57.58%
44.44%
57.97%
7.56%
2.89%
1.93%
0.83%
Manufacturing Exp.
-
0.05
0.06
0.04
0.06
0.08
11.65
2.71
10.77
18.13
81.61
% Of Sales
-
2.20%
33.33%
18.18%
9.09%
11.11%
1688.41%
43.57%
67.78%
68.47%
77.55%
General & Admin Exp.
-
1.32
0.66
0.81
0.88
0.41
0.80
1.26
2.91
1.06
3.29
% Of Sales
-
58.15%
366.67%
368.18%
133.33%
56.94%
115.94%
20.26%
18.31%
4.00%
3.13%
Selling & Distn. Exp.
-
0.01
0.01
0.01
0.01
0.02
0.01
0.02
0.01
0.02
0.03
% Of Sales
-
0.44%
5.56%
4.55%
1.52%
2.78%
1.45%
0.32%
0.06%
0.08%
0.03%
Miscellaneous Exp.
-
0.74
4.83
7.83
0.04
4.00
41.62
0.71
1.27
0.03
0.03
% Of Sales
-
32.60%
2683.33%
3559.09%
6.06%
555.56%
6031.88%
11.41%
7.99%
0.11%
0.11%
EBITDA
-2.79
-0.69
-5.77
-8.88
-0.82
-4.28
-55.61
-0.88
-7.69
5.02
11.46
EBITDA Margin
-1,213.04%
-30.40%
-3205.56%
-4036.36%
-124.24%
-594.44%
-8059.42%
-14.15%
-48.40%
18.96%
10.89%
Other Income
1.03
5.48
1.11
26.51
0.33
0.70
1.24
0.92
0.43
0.29
0.36
Interest
0.02
0.02
0.03
0.00
0.07
0.06
-0.03
6.59
6.36
6.89
6.86
Depreciation
0.31
0.38
0.42
0.44
0.44
0.46
0.47
0.91
0.37
0.40
0.43
PBT
-2.09
4.40
-5.12
17.19
-0.99
-4.09
-54.80
-7.46
-13.99
-1.99
4.55
Tax
2.40
3.89
-0.11
-5.91
-0.11
-0.06
-0.05
-0.17
-0.03
0.02
1.48
Tax Rate
-114.83%
88.41%
2.15%
-34.38%
11.11%
1.47%
0.09%
2.28%
0.21%
-1.01%
32.53%
PAT
-4.49
0.26
-5.25
22.82
-0.93
-4.02
-54.76
-7.29
-13.98
-2.01
3.08
PAT before Minority Interest
-4.57
0.51
-5.01
23.10
-0.88
-4.03
-54.76
-7.29
-13.97
-2.01
3.07
Minority Interest
-0.08
-0.25
-0.24
-0.28
-0.05
0.01
0.00
0.00
-0.01
0.00
0.01
PAT Margin
-1,952.17%
11.45%
-2916.67%
10372.73%
-140.91%
-558.33%
-7936.23%
-117.20%
-87.98%
-7.59%
2.93%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-1.30
0.08
-1.52
6.60
-0.27
-1.16
-15.83
-2.11
-4.04
-0.58
0.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
39.26
38.87
47.39
25.15
25.94
30.07
84.66
92.41
101.96
101.22
Share Capital
34.63
34.63
34.63
34.63
34.63
34.63
34.63
34.63
19.61
19.61
Total Reserves
4.63
4.24
12.75
-9.48
-8.70
-4.56
50.03
57.78
70.00
72.01
Non-Current Liabilities
0.23
-5.64
-5.67
0.42
0.64
0.70
10.76
12.12
12.00
12.79
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.10
0.10
0.10
Long Term Provisions
4.93
0.40
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
Current Liabilities
28.47
44.84
47.59
74.78
92.98
92.40
93.44
90.35
101.97
84.70
Trade Payables
0.64
10.71
11.29
12.53
12.11
12.12
13.11
19.49
38.62
28.74
Other Current Liabilities
3.43
4.19
4.79
4.50
12.02
12.54
12.45
9.09
7.48
6.68
Short Term Borrowings
24.40
29.90
31.47
57.75
62.50
61.34
61.47
55.36
49.48
42.89
Short Term Provisions
0.00
0.05
0.05
0.00
6.34
6.40
6.41
6.41
6.39
6.39
Total Liabilities
68.87
78.73
89.73
100.49
119.68
123.30
191.00
195.85
216.09
198.87
Net Block
1.29
1.82
2.24
2.68
3.16
3.62
43.72
56.34
56.47
53.82
Gross Block
2.51
3.54
3.54
3.54
3.62
9.08
48.71
60.42
60.18
57.13
Accumulated Depreciation
1.21
1.72
1.30
0.86
0.46
5.46
4.99
4.08
3.71
3.30
Non Current Assets
61.10
57.00
64.96
82.76
76.51
71.65
95.89
98.90
98.25
81.74
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
43.87
43.74
52.14
52.72
52.98
52.88
15.37
15.05
15.05
2.70
Long Term Loans & Adv.
15.94
11.43
10.57
27.36
20.37
15.15
36.80
27.51
26.74
25.22
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
7.77
21.74
24.77
17.72
42.99
51.47
94.93
96.94
117.83
117.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.05
0.46
0.47
0.48
0.49
0.54
0.99
1.07
1.38
1.96
Sundry Debtors
4.70
13.77
13.79
16.02
29.53
37.64
77.96
76.37
95.02
72.54
Cash & Bank
0.51
0.50
0.58
1.07
0.37
1.01
2.51
2.76
2.91
4.15
Other Current Assets
2.51
3.87
0.03
0.03
12.61
12.28
13.46
16.73
18.52
38.46
Short Term Loans & Adv.
2.47
3.14
9.91
0.12
12.59
12.24
13.42
16.63
17.99
37.77
Net Current Assets
-20.69
-23.10
-22.82
-57.06
-49.99
-40.93
1.49
6.59
15.86
32.41
Total Assets
68.87
78.74
89.73
100.48
119.68
123.30
191.00
195.84
216.08
198.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
4.76
-1.08
-1.26
6.25
1.60
-22.67
-3.14
-2.77
9.47
-4.80
PBT
4.40
-5.12
17.19
-1.10
-4.09
-54.80
-7.46
-13.99
-1.99
4.55
Adjustment
-0.69
3.49
-17.90
0.49
0.01
0.32
7.16
6.52
7.12
6.95
Changes in Working Capital
1.60
0.42
-0.13
6.62
6.00
31.83
-2.09
4.74
4.88
-14.06
Cash after chg. in Working capital
5.30
-1.22
-0.84
6.01
1.91
-22.66
-2.38
-2.74
10.01
-2.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
0.13
-0.42
0.24
-0.31
-0.01
-0.76
-0.03
-0.54
-2.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.68
2.67
1.43
-1.03
-3.05
23.56
3.07
-1.48
-13.09
-4.29
Net Fixed Assets
1.04
0.00
0.00
0.00
5.35
0.00
-0.01
0.00
0.00
-0.07
Net Investments
0.01
7.23
0.00
0.00
0.05
-46.94
-0.01
0.00
-12.43
0.00
Others
-0.37
-4.56
1.43
-1.03
-8.45
70.50
3.09
-1.48
-0.66
-4.22
Cash from Financing Activity
-5.52
-1.60
-0.78
-4.56
1.45
-1.93
0.34
3.68
3.51
6.15
Net Cash Inflow / Outflow
-0.08
-0.01
-0.60
0.66
0.00
-1.04
0.27
-0.56
-0.10
-2.93
Opening Cash & Equivalents
0.17
0.18
0.78
0.12
0.12
1.16
0.89
1.45
1.56
4.49
Closing Cash & Equivalent
0.09
0.17
0.18
0.78
0.12
0.12
1.16
0.89
1.45
1.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
11.95
11.84
13.68
7.26
7.44
7.94
23.70
25.99
44.48
45.50
ROA
0.69%
-5.95%
24.29%
-0.80%
-3.32%
-34.84%
-3.77%
-6.78%
-0.97%
1.57%
ROE
1.23%
-11.33%
63.70%
-3.47%
-15.15%
-99.94%
-8.47%
-15.76%
-2.28%
3.50%
ROCE
6.46%
-6.79%
21.26%
-1.08%
-4.56%
-47.17%
-0.60%
-5.18%
3.37%
8.53%
Fixed Asset Turnover
0.75
0.05
0.06
0.18
0.11
0.02
0.11
0.26
0.45
1.91
Receivable days
1483.17
0.00
0.00
0.00
0.00
0.00
4525.45
1968.81
1154.94
260.64
Inventory Days
41.39
942.12
773.37
267.04
260.57
407.33
60.67
28.22
23.05
10.08
Payable days
3972.55
3830.38
4091.72
3991.30
4167.13
315.11
1004.90
529.54
584.75
139.13
Cash Conversion Cycle
-2447.99
-2888.25
-3318.35
-3724.26
-3906.56
92.22
3581.21
1467.50
593.23
131.59
Total Debt/Equity
0.59
0.73
0.66
2.30
2.43
2.23
0.75
0.62
0.57
0.48
Interest Cover
269.10
-151.38
5373.88
-13.81
-69.07
1654.06
-0.13
-1.20
0.71
1.66

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.